Symbols / JG $7.14 +7.37% Aurora Mobile Limited

Technology • Software - Application • China • NCM
JG Chart
O: — H: — L: — C: — V: —
SMA 20: SMA 50: SMA 200:
About

Aurora Mobile Limited, through its subsidiaries, provides a range of developer services and vertical applications in China and Japan. The company provides push notification, instant messaging, analytics, sharing and short message service, one-click verification, and other services. It also offers real-time market intelligence solutions, such as product iApp, which provides analysis and statistical results on the usage and trends of mobile apps to investment funds and corporations. In addition, the company provides financial risk management solutions to assist financial institutions, licensed lenders, and credit card companies in making informed lending and credit decisions. Further, it offers application programming interfaces that create connectivity and automate the process of message exchange between the mobile apps and its backend network; an interactive web-based service dashboard that allows app developers to utilize and monitor its services through controls on an ongoing basis; and value added services, such as Advertisement SAAS, a data management platform service, which provides tagged and de-identified population data package; JG Alliance, an integrated marketing campaign services to advertising customers; and AD Mediation Platform to help mobile app developers access other mainstream advertising platforms. The company primarily serves mobile app developers in a range of industries, such as media, entertainment, gaming, financial services, tourism, ecommerce, education, and healthcare. It also provides advanced omnichannel and AI solutions tailored for Japanese enterprises. Aurora Mobile Limited was founded in 2011 and is headquartered in Shenzhen, China.

Fundamentals
Scroll to Statements
Market Cap 42.56M Enterprise Value 445.83M Income 423.00K Sales 374.85M Book/sh 1.61 Cash/sh 2.18
Dividend Yield Payout 0.00% Employees 421 IPO P/E 357.00 Forward P/E 714.00
PEG P/S 0.11 P/B 4.44 P/C EV/EBITDA 76.05 EV/Sales 1.19
Quick Ratio 0.72 Current Ratio 0.77 Debt/Eq 15.50 LT Debt/Eq EPS (ttm) 0.02 EPS next Y 0.01
EPS Growth Revenue Growth 12.90% Earnings 2024-06-07 ROA 0.11% ROE 2.59% ROIC
Gross Margin 67.20% Oper. Margin 2.62% Profit Margin 0.11% Shs Outstand 4.69M Shs Float 32.59M Short Float 0.14%
Short Ratio 2.03 Short Interest 52W High 12.80 52W Low 5.85 Beta 0.57 Avg Volume 2.97K
Volume 4.04K Target Price Recom None Prev Close $6.65 Price $7.14 Change 7.37%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
Mean price target
2. Current target
$7.14
Latest analyst target
3. DCF / Fair value
$230.93
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$7.14
Low
High
Mean

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2024-03-12 up Alliance Global Partners Neutral → Buy $7
Insider Transactions
Filed Date Insider Relationship Transaction Shares Price Value SEC
2026-03-30 LEE HON SANG Director 100 $7.00 $700
2026-03-25 LEE HON SANG Director 1,452 $7.00 $10,165
Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Revenue
374.85
+18.56%
316.17
+8.94%
290.23
-11.74%
328.82
Operating Revenue
374.85
+18.56%
316.17
+8.94%
290.23
-11.74%
328.82
Cost Of Revenue
122.94
+14.75%
107.14
+17.80%
90.95
-11.75%
103.06
Reconciled Cost Of Revenue
122.94
+14.75%
107.14
+17.80%
90.95
-11.75%
103.06
Gross Profit
251.91
+20.51%
209.03
+4.89%
199.29
-11.73%
225.76
Operating Expense
251.20
+14.74%
218.94
-8.70%
239.80
-26.59%
326.67
Research And Development
104.72
+10.45%
94.82
-22.16%
121.81
-21.15%
154.48
Selling General And Administration
149.17
+14.44%
130.35
+1.55%
128.36
-37.00%
203.73
Selling And Marketing Expense
101.00
+18.97%
84.90
+2.65%
82.70
-15.89%
98.32
General And Administrative Expense
48.17
+5.98%
45.45
-0.45%
45.65
-56.69%
105.40
Other Gand A
48.17
+5.98%
45.45
-0.45%
45.65
-56.69%
105.40
Other Operating Expenses
-2.69
+56.81%
-6.23
+39.88%
-10.36
+67.14%
-31.53
Total Expenses
374.14
+14.74%
326.07
-1.41%
330.75
-23.03%
429.73
Operating Income
0.71
+107.13%
-9.90
+75.56%
-40.52
+59.85%
-100.91
Total Operating Income As Reported
0.71
+107.13%
-9.90
+75.56%
-40.52
+59.85%
-100.91
EBITDA
7.88
+1482.28%
-0.57
+98.91%
-52.22
+30.71%
-75.36
Normalized EBITDA
7.59
+1019.64%
-0.82
+96.86%
-26.32
+60.11%
-65.96
Reconciled Depreciation
5.16
-13.45%
5.96
-48.31%
11.52
-62.10%
30.41
EBIT
2.72
+141.72%
-6.53
+89.76%
-63.75
+39.73%
-105.77
Total Unusual Items
0.29
+14.51%
0.26
+100.98%
-25.91
-175.61%
-9.40
Total Unusual Items Excluding Goodwill
0.29
+14.51%
0.26
+100.98%
-25.91
-175.61%
-9.40
Special Income Charges
0.00
0.00
+100.00%
-15.16
-104.08%
-7.43
Write Off
0.00
0.00
-100.00%
15.16
+104.08%
7.43
Net Income
0.42
+106.00%
-7.05
+88.65%
-62.10
+41.94%
-106.96
Pretax Income
2.65
+139.75%
-6.66
+89.68%
-64.55
+40.72%
-108.91
Net Non Operating Interest Income Expense
1.22
-55.55%
2.75
+601.28%
0.39
+148.10%
-0.81
Interest Expense Non Operating
0.08
-42.42%
0.13
-83.66%
0.81
-74.23%
3.14
Net Interest Income
1.22
-55.55%
2.75
+601.28%
0.39
+148.10%
-0.81
Interest Expense
0.08
-42.42%
0.13
-83.66%
0.81
-74.23%
3.14
Interest Income Non Operating
1.30
-54.95%
2.88
+140.08%
1.20
-48.30%
2.32
Interest Income
1.30
-54.95%
2.88
+140.08%
1.20
-48.30%
2.32
Other Income Expense
0.72
+45.84%
0.49
+102.02%
-24.43
-240.14%
-7.18
Other Non Operating Income Expenses
0.43
+79.41%
0.24
-87.66%
1.93
-13.07%
2.22
Gain On Sale Of Security
0.29
+14.51%
0.26
+102.37%
-10.74
-445.56%
-1.97
Tax Provision
0.07
-33.64%
0.11
+105.83%
-1.89
-314.51%
-0.46
Tax Rate For Calcs
0.00
-89.60%
0.00
+755.70%
0.00
+599.28%
0.00
Tax Effect Of Unusual Items
0.01
-88.09%
0.06
+108.42%
-0.76
-1827.28%
-0.04
Net Income Including Noncontrolling Interests
2.57
+138.03%
-6.77
+89.20%
-62.67
+42.21%
-108.45
Net Income From Continuing Operation Net Minority Interest
0.42
+106.00%
-7.05
+88.65%
-62.10
+41.94%
-106.96
Net Income From Continuing And Discontinued Operation
0.42
+106.00%
-7.05
+88.65%
-62.10
+41.94%
-106.96
Net Income Continuous Operations
2.57
+138.03%
-6.77
+89.20%
-62.67
+42.21%
-108.45
Minority Interests
-2.15
-676.53%
-0.28
-148.60%
0.57
-61.64%
1.49
Normalized Income
0.14
+101.91%
-7.24
+80.41%
-36.95
+62.14%
-97.60
Net Income Common Stockholders
0.42
+106.00%
-7.05
+88.65%
-62.10
+41.94%
-106.96
Diluted EPS
-1.20
+88.61%
-10.53
+41.04%
-17.87
Basic EPS
-1.20
+88.61%
-10.53
+41.04%
-17.87
Basic Average Shares
5.99
+0.15%
5.98
+0.49%
5.95
Diluted Average Shares
5.99
+0.15%
5.98
+0.49%
5.95
Diluted NI Availto Com Stockholders
0.42
+106.00%
-7.05
+88.65%
-62.10
+41.94%
-106.96
Earnings From Equity Interest
0.00
0.00
+100.00%
-0.45
0.00
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Assets
416.17
+10.09%
378.03
+7.95%
350.19
-19.15%
433.11
Current Assets
231.96
+25.65%
184.62
+8.87%
169.58
-4.00%
176.64
Cash Cash Equivalents And Short Term Investments
173.04
+45.21%
119.17
+4.06%
114.52
-5.17%
120.76
Cash And Cash Equivalents
167.96
+40.94%
119.17
+4.06%
114.52
-1.38%
116.13
Other Short Term Investments
5.09
0.00
0.00
-100.00%
4.63
Receivables
46.31
-14.02%
53.87
+46.94%
36.66
+2.95%
35.61
Accounts Receivable
43.23
-14.91%
50.80
+47.93%
34.34
+15.53%
29.73
Gross Accounts Receivable
49.72
-10.76%
55.72
+40.44%
39.67
+13.78%
34.87
Allowance For Doubtful Accounts Receivable
-6.50
-32.12%
-4.92
+7.78%
-5.33
-3.68%
-5.14
Other Receivables
0.49
+17.62%
0.42
+43.84%
0.29
+300.00%
0.07
Taxes Receivable
2.59
-1.93%
2.64
+30.55%
2.02
-20.73%
2.55
Loans Receivable
0.00
-100.00%
3.00
Prepaid Assets
9.28
-9.24%
10.23
-33.21%
15.31
-6.84%
16.44
Current Deferred Assets
1.75
0.00
Restricted Cash
0.38
+2.13%
0.38
-22.63%
0.49
+268.18%
0.13
Hedging Assets Current
0.00
Other Current Assets
1.19
+22.15%
0.97
-62.44%
2.60
-29.93%
3.71
Total Non Current Assets
184.20
-4.76%
193.42
+7.09%
180.61
-29.58%
256.46
Net PPE
17.67
-18.64%
21.72
+293.89%
5.51
-88.68%
48.70
Gross PPE
23.81
-18.34%
29.16
+61.02%
18.11
-91.23%
206.53
Accumulated Depreciation
-6.14
+17.48%
-7.44
+40.93%
-12.60
+92.02%
-157.82
Properties
0.00
0.00
0.00
0.00
Machinery Furniture Equipment
6.45
-33.04%
9.63
-1.10%
9.73
-94.22%
168.37
Construction In Progress
0.00
-100.00%
0.09
+0.00%
0.09
Other Properties
14.87
-13.26%
17.15
+320.14%
4.08
-87.91%
33.76
Leases
2.49
+4.36%
2.39
-43.29%
4.21
-2.36%
4.31
Goodwill And Other Intangible Assets
47.75
-7.37%
51.55
-7.49%
55.73
-9.73%
61.73
Goodwill
37.78
+0.00%
37.78
+0.00%
37.78
+0.00%
37.78
Other Intangible Assets
9.97
-27.61%
13.77
-23.27%
17.94
-25.08%
23.95
Investments And Advances
112.61
-0.79%
113.51
+0.53%
112.91
-20.43%
141.90
Non Current Deferred Assets
0.01
-95.42%
0.13
-87.78%
1.07
0.00
Non Current Deferred Taxes Assets
0.01
-95.42%
0.13
-87.78%
1.07
0.00
Other Non Current Assets
6.17
-5.30%
6.51
+20.85%
5.39
+30.50%
4.13
Total Liabilities Net Minority Interest
316.74
+13.68%
278.63
+13.05%
246.47
-10.33%
274.87
Current Liabilities
302.98
+15.80%
261.63
+8.44%
241.28
-5.54%
255.44
Payables And Accrued Expenses
116.22
+14.43%
101.56
+12.71%
90.10
+1.17%
89.06
Payables
63.95
+6.25%
60.18
+20.60%
49.90
+16.15%
42.96
Accounts Payable
39.40
+20.53%
32.69
+55.13%
21.07
+15.98%
18.17
Other Payable
14.19
-13.16%
16.34
-2.68%
16.79
+0.00%
16.79
Current Accrued Expenses
52.27
+26.33%
41.37
+2.92%
40.20
-12.79%
46.10
Total Tax Payable
10.36
-7.16%
11.15
-7.36%
12.04
+50.42%
8.01
Income Tax Payable
0.83
+1305.08%
0.06
Current Debt And Capital Lease Obligation
3.98
-46.63%
7.46
+86.20%
4.01
-82.68%
23.13
Current Debt
3.00
5.00
Other Current Borrowings
5.00
Current Capital Lease Obligation
3.98
-10.74%
4.46
+11.33%
4.01
-77.90%
18.13
Current Deferred Liabilities
179.28
+19.73%
149.74
+3.88%
144.15
+3.11%
139.80
Current Deferred Revenue
179.28
+19.73%
149.74
+3.88%
144.15
+3.11%
139.80
Other Current Liabilities
3.50
+21.70%
2.88
-4.90%
3.02
-12.15%
3.44
Total Non Current Liabilities Net Minority Interest
13.77
-19.04%
17.00
+227.84%
5.19
-73.30%
19.43
Long Term Debt And Capital Lease Obligation
11.43
-14.53%
13.38
+2026.55%
0.63
-90.96%
6.96
Long Term Capital Lease Obligation
11.43
-14.53%
13.38
+2026.55%
0.63
-90.96%
6.96
Non Current Deferred Liabilities
1.88
-38.44%
3.06
-23.41%
3.99
-52.50%
8.41
Non Current Deferred Revenue
0.00
-100.00%
3.58
Non Current Deferred Taxes Liabilities
1.88
-38.44%
3.06
-23.41%
3.99
-17.21%
4.82
Other Non Current Liabilities
0.45
-20.63%
0.57
+0.71%
0.56
-86.13%
4.06
Stockholders Equity
65.80
-3.13%
67.92
-7.65%
73.55
-42.40%
127.69
Common Stock Equity
65.80
-3.13%
67.92
-7.65%
73.55
-42.40%
127.69
Capital Stock
0.05
+2.00%
0.05
+0.00%
0.05
+0.00%
0.05
Common Stock
0.05
+2.00%
0.05
+0.00%
0.05
+0.00%
0.05
Share Issued
81.39
+1.12%
80.48
+0.28%
80.26
+0.43%
79.91
Ordinary Shares Number
79.97
-0.09%
80.04
+1.53%
78.83
-1.13%
79.73
Treasury Shares Number
1.42
+219.57%
0.44
-69.01%
1.43
+684.00%
0.18
Additional Paid In Capital
1,049.03
+0.36%
1,045.22
-0.02%
1,045.40
+0.81%
1,037.01
Retained Earnings
-995.29
+0.04%
-995.72
-0.71%
-988.67
-6.77%
-925.98
Gains Losses Not Affecting Retained Earnings
18.44
-7.98%
20.04
+4.25%
19.22
+5.02%
18.30
Treasury Stock
6.43
+284.11%
1.67
-31.76%
2.45
+45.23%
1.69
Minority Interest
33.63
+6.83%
31.48
+4.32%
30.17
-1.24%
30.55
Other Equity Adjustments
18.44
-7.98%
20.04
+4.25%
19.22
+5.02%
18.30
Total Equity Gross Minority Interest
99.42
+0.03%
99.40
-4.17%
103.72
-34.45%
158.24
Total Capitalization
65.80
-3.13%
67.92
-7.65%
73.55
-42.40%
127.69
Working Capital
-71.01
+7.80%
-77.02
-7.41%
-71.70
+9.00%
-78.80
Invested Capital
65.80
-7.22%
70.92
-3.57%
73.55
-44.57%
132.69
Total Debt
15.41
-26.03%
20.84
+349.46%
4.64
-84.59%
30.09
Net Debt
Capital Lease Obligations
15.41
-13.58%
17.84
+284.75%
4.64
-81.52%
25.09
Net Tangible Assets
18.05
+10.24%
16.37
-8.15%
17.82
-72.98%
65.96
Tangible Book Value
18.05
+10.24%
16.37
-8.15%
17.82
-72.98%
65.96
Duefrom Related Parties Current
0.00
-100.00%
0.26
Dueto Related Parties Current
0.00
Line Of Credit
0.00
-100.00%
3.00
0.00
-100.00%
5.00
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Operating Cash Flow
64.89
+659.69%
8.54
+147.70%
-17.91
-2.47%
-17.48
Cash Flow From Continuing Operating Activities
64.89
+659.69%
8.54
+147.70%
-17.91
-2.47%
-17.48
Net Income From Continuing Operations
2.57
+138.03%
-6.77
+89.20%
-62.67
+42.21%
-108.45
Depreciation Amortization Depletion
5.16
-13.45%
5.96
-48.31%
11.52
-62.10%
30.41
Depreciation
0.93
-28.88%
1.31
-75.31%
5.30
-78.24%
24.36
Amortization Cash Flow
4.22
-9.10%
4.65
-25.31%
6.22
+2.98%
6.04
Depreciation And Amortization
5.16
-13.45%
5.96
-48.31%
11.52
-62.10%
30.41
Amortization Of Intangibles
4.22
-9.10%
4.65
-25.31%
6.22
+2.98%
6.04
Other Non Cash Items
5.11
-13.49%
5.91
-26.39%
8.03
-23.64%
10.51
Stock Based Compensation
3.68
-12.80%
4.22
-63.50%
11.57
-25.40%
15.52
Provisionand Write Offof Assets
3.32
+143.76%
1.36
+114.15%
0.64
-78.03%
2.90
Asset Impairment Charge
0.00
0.00
-100.00%
15.16
-47.93%
29.13
Deferred Tax
-1.05
-17633.33%
0.01
+100.32%
-1.89
-292.72%
-0.48
Deferred Income Tax
-1.05
-17633.33%
0.01
+100.32%
-1.89
-292.72%
-0.48
Operating Gains Losses
0.73
+24200.00%
0.00
-99.90%
3.08
+473.18%
-0.82
Gain Loss On Investment Securities
10.75
+1383.29%
-0.84
Unrealized Gain Loss On Investment Securities
-0.09
0.00
0.00
+100.00%
-0.06
Net Foreign Currency Exchange Gain Loss
0.00
Gain Loss On Sale Of PPE
0.73
+24200.00%
0.00
+100.04%
-8.13
-58164.29%
0.01
Change In Working Capital
45.45
+2211.05%
-2.15
+35.79%
-3.35
-186.35%
3.88
Change In Receivables
4.26
+123.88%
-17.82
-218.23%
-5.60
-145.50%
12.31
Changes In Account Receivables
4.26
+123.88%
-17.82
-204.37%
-5.86
-146.74%
12.53
Change In Prepaid Assets
0.70
-88.19%
5.96
-1.88%
6.08
-65.17%
17.45
Change In Payables And Accrued Expense
14.10
+28.95%
10.93
+433.63%
2.05
+107.51%
-27.29
Change In Accrued Expense
6.62
+995.26%
-0.74
+13.87%
-0.86
+96.67%
-25.80
Change In Payable
7.48
-35.89%
11.67
+301.55%
2.91
+295.23%
-1.49
Change In Account Payable
6.71
-42.22%
11.62
+300.07%
2.90
+372.93%
-1.06
Change In Other Working Capital
31.54
+463.90%
5.59
+742.14%
-0.87
-107.24%
12.02
Change In Other Current Assets
0.23
+122.14%
-1.05
+67.05%
-3.18
-143.30%
7.35
Change In Other Current Liabilities
-5.38
+6.82%
-5.77
-216.16%
-1.83
+89.83%
-17.96
Investing Cash Flow
-7.46
-38.73%
-5.38
-121.39%
25.13
-6.43%
26.85
Cash Flow From Continuing Investing Activities
-7.46
-38.73%
-5.38
-121.39%
25.13
-6.43%
26.85
Net PPE Purchase And Sale
0.12
+102.61%
-4.45
-127.71%
16.07
+2742.27%
-0.61
Purchase Of PPE
-0.25
+94.41%
-4.51
-1372.55%
-0.31
+51.58%
-0.63
Sale Of PPE
0.37
+569.09%
0.06
-99.66%
16.37
+68112.50%
0.02
Capital Expenditure
-0.68
+86.45%
-4.98
-850.38%
-0.52
+53.38%
-1.12
Net Investment Purchase And Sale
-5.00
0.00
-100.00%
10.28
-63.15%
27.89
Purchase Of Investment
-185.00
+6.09%
-197.00
-556.67%
-30.00
+31.33%
-43.69
Sale Of Investment
180.00
-8.63%
197.00
+389.09%
40.28
-43.73%
71.58
Net Business Purchase And Sale
-2.15
-377.78%
-0.45
0.00
-100.00%
0.06
Purchase Of Business
-2.15
-377.78%
-0.45
0.00
Net Intangibles Purchase And Sale
-0.42
+10.76%
-0.47
-117.43%
-0.22
+55.69%
-0.49
Purchase Of Intangibles
-0.42
+10.76%
-0.47
-117.43%
-0.22
+55.69%
-0.49
Net Other Investing Changes
-1.00
Financing Cash Flow
-8.05
-756.90%
1.23
+114.16%
-8.65
+94.16%
-148.04
Cash Flow From Continuing Financing Activities
-8.05
-756.90%
1.23
+114.16%
-8.65
+94.16%
-148.04
Net Issuance Payments Of Debt
-3.00
-200.00%
3.00
+160.00%
-5.00
+96.55%
-145.00
Issuance Of Debt
0.00
-100.00%
3.00
0.00
-100.00%
43.00
Repayment Of Debt
-3.00
0.00
+100.00%
-5.00
+97.34%
-188.00
Long Term Debt Payments
0.00
0.00
Net Long Term Debt Issuance
0.00
0.00
Short Term Debt Issuance
0.00
-100.00%
3.00
0.00
-100.00%
43.00
Short Term Debt Payments
-3.00
0.00
+100.00%
-5.00
+97.34%
-188.00
Net Short Term Debt Issuance
-3.00
-200.00%
3.00
+160.00%
-5.00
+96.55%
-145.00
Net Common Stock Issuance
-6.10
-135.70%
-2.59
+30.22%
-3.71
-119.73%
-1.69
Common Stock Payments
-7.60
-193.74%
-2.59
+30.22%
-3.71
-119.60%
-1.69
Repurchase Of Capital Stock
-7.60
-193.74%
-2.59
+30.22%
-3.71
-119.60%
-1.69
Proceeds From Stock Option Exercised
2.90
+256.46%
0.81
+1301.72%
0.06
-66.47%
0.17
Net Other Financing Charges
-1.84
-1.52
Changes In Cash
49.38
+1024.60%
4.39
+406.63%
-1.43
+98.97%
-138.66
Effect Of Exchange Rate Changes
-0.59
-495.30%
0.15
-16.76%
0.18
-47.51%
0.34
Beginning Cash Position
119.55
+3.95%
115.01
-1.08%
116.26
-54.33%
254.58
End Cash Position
168.34
+40.81%
119.55
+3.95%
115.01
-1.08%
116.26
Free Cash Flow
64.21
+1703.15%
3.56
+119.32%
-18.43
+0.91%
-18.60
Interest Paid Supplemental Data
0.04
-63.30%
0.11
-48.58%
0.21
-91.29%
2.43
Income Tax Paid Supplemental Data
0.27
+108.40%
0.13
+627.78%
0.02
-93.92%
0.30
Change In Income Tax Payable
0.77
+1300.00%
0.06
+1733.33%
0.00
+100.81%
-0.37
Change In Interest Payable
0.00
0.00
Change In Tax Payable
0.77
+1300.00%
0.06
+1733.33%
0.00
+100.81%
-0.37
Common Stock Issuance
1.50
0.00
0.00
-100.00%
0.00
Earnings Losses From Equity Investments
0.00
0.00
-100.00%
0.45
0.00
Issuance Of Capital Stock
1.50
0.00
0.00
-100.00%
0.00
Sale Of Business
0.00
-100.00%
0.06
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category