Symbols / JYNT Stock $9.02 +2.50% The Joint Corp.

Healthcare • Medical Care Facilities • United States • NCM
JYNT (Stock) Chart
O: — H: — L: — C: — V: —
SMA 20: — SMA 50: — SMA 200: —
Stock Fundamentals
Scroll to Statements
Index EQUITY
Sector Healthcare
Industry Medical Care Facilities
CEO Mr. Sanjiv Razdan
Exch · Country NCM · United States
Market Cap 129.19M
Enterprise Value 105.74M
Income -268.16K
Sales 54.90M
FCF (ttm) 5.97M
Book/sh 1.06
Cash/sh 1.67
Employees 202
Insider 10d —
IPO Nov 11, 2014
Div forward ($/yr)
Div TTM ($/yr)
Dividend Yield
Ex-Div Date
5Y Avg Yield
Yield vs 5Y Avg
Payout 0.00%
P/E —
Forward P/E 40.09
PEG 8.83
P/S 2.35
P/B 8.48
P/C —
EV/EBITDA 143.15
EV/Sales 1.93
Quick Ratio 0.81
Current Ratio 1.59
Debt/Eq 13.33
LT Debt/Eq —
EPS (ttm) -0.02
EPS next Y 0.23
EPS Growth 62.77%
Revenue Growth 3.10%
EPS Gr Q/Q 55.10%
Rev Gr Q/Q —
Earnings (next) 2026-05-07
Earnings (prior) 2026-03-12
ROA -0.79%
ROE -1.50%
ROIC —
Gross Margin 79.55%
Oper. Margin 4.25%
Profit Margin 5.30%
Shs Outstand 14.32M
Shs Float 7.11M
Insider Own 14.69%
Instit Own 77.53%
Short Float 20.88%
Short Ratio 13.43
Short Interest 929.49K
52W High 13.47
vs 52W High -33.03%
52W Low 7.50
vs 52W Low 20.27%
Beta 1.23
Impl. Vol. 86.72%
Rel Volume 0.59
Avg Volume 61.41K
Volume 36.19K
Target (mean) $10.00
Tgt Median $9.00
Tgt Low $9.00
Tgt High $12.00
# Analysts 3
Recom None
Prev Close $8.80
Price $9.02
Change 2.50%
About

The Joint Corp. operates and is a franchisor and operator of chiropractic clinics in the United States. The company provides services under the franchise agreement, including training of franchisees and staff, site selection, construction/vendor management and ongoing operations support. It operates through a network of franchised clinics, offering routine and affordable chiropractic adjustments using a private pay, non-insurance, cash-based model. The company was incorporated in 2010 and is headquartered in Scottsdale, Arizona.

Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$10.00
Mean price target
2. Current target
$9.02
Latest analyst target
3. DCF / Fair value
$7.51
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$9.02
Low
$9.00
High
$12.00
Mean
$10.00

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2025-08-08 main B. Riley Securities Buy → Buy $18
2025-05-09 main Lake Street Buy → Buy $16
2024-11-08 main Roth MKM Buy → Buy $15
2024-05-06 main B. Riley Securities Buy → Buy $20
2024-05-03 reit Roth MKM Buy → Buy $16
2023-09-14 main Roth MKM Buy → Buy $13
2023-08-11 main Roth MKM Buy → Buy $16
2023-08-11 down Maxim Group Buy → Hold —
2023-03-13 up DA Davidson Underperform → Neutral $15
2022-08-08 main DA Davidson — → Underperform $12
2022-08-05 up B. Riley Securities Neutral → Buy $31
2022-08-05 up Maxim Group Hold → Buy $36
2022-05-10 down DA Davidson Buy → Underperform $13
2022-05-09 down DA Davidson Buy → Underperform $13
2022-05-06 down Craig-Hallum Buy → Hold $30
2022-02-25 main DA Davidson — → Buy $69
2021-08-09 main DA Davidson — → Buy $128
2021-08-06 main Roth Capital — → Buy $105
2021-06-28 main Roth Capital — → Buy $100
2021-06-03 down Maxim Group Buy → Hold —
News
RSS: Latest JYNT news
Insider Transactions
Filed Date Insider Relationship Transaction Shares Price Value SEC
2026-04-21 JOBSON CHARLES E Beneficial Owner of more than 10% of a Class of Security — 509 $8.58 $4,367
2026-03-09 RAZDAN SANJIV KUMAR Chief Executive Officer — 73,484 $0.00 $0
2026-03-09 BOWMAN SCOTT JUSTIN Chief Financial Officer — 28,301 $0.00 $0
2026-02-12 JOBSON CHARLES E Beneficial Owner of more than 10% of a Class of Security — 15,397 $8.50 $130,874
2026-02-11 JOBSON CHARLES E Beneficial Owner of more than 10% of a Class of Security — 448 $8.70 $3,898
2026-01-26 JOBSON CHARLES E Beneficial Owner of more than 10% of a Class of Security — 17,478 $10.00 $174,780
2026-01-06 JOBSON CHARLES E Beneficial Owner of more than 10% of a Class of Security — 5,240 $8.89 $46,584
2026-01-02 JOBSON CHARLES E Beneficial Owner of more than 10% of a Class of Security — 1,404 $8.70 $12,215
2025-12-05 JOBSON CHARLES E Beneficial Owner of more than 10% of a Class of Security — 10,000 $8.41 $84,100
2025-12-01 JOBSON CHARLES E Beneficial Owner of more than 10% of a Class of Security — 13,000 $8.41 $109,330
Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Revenue
54.90
+5.24%
52.16
+11.04%
46.98
-53.60%
101.25
Operating Revenue
53.06
+6.11%
50.01
+10.03%
45.45
-54.46%
99.80
Cost Of Revenue
11.23
-2.53%
11.52
+9.89%
10.48
+14.28%
9.17
Reconciled Cost Of Revenue
11.16
+36.61%
8.17
+157.07%
3.18
-65.36%
9.17
Gross Profit
43.67
+7.44%
40.65
+11.37%
36.50
-60.36%
92.08
Operating Expense
44.58
+4.96%
42.47
+17.32%
36.20
-60.15%
90.84
Selling General And Administration
42.93
+4.46%
41.10
+17.69%
34.92
-58.52%
84.20
Selling And Marketing Expense
13.30
+21.19%
10.97
+26.28%
8.69
-37.77%
13.96
General And Administrative Expense
29.63
-1.64%
30.12
+14.84%
26.23
-62.65%
70.23
Other Gand A
29.63
-1.64%
30.12
+14.84%
26.23
-62.65%
70.23
Total Expenses
55.80
+3.36%
53.99
+15.65%
46.68
-53.33%
100.01
Operating Income
-0.91
+50.33%
-1.82
-712.97%
0.30
-75.99%
1.24
Total Operating Income As Reported
-0.91
+51.65%
-1.89
-693.48%
0.32
-61.57%
0.83
EBITDA
0.81
-72.12%
2.90
-67.35%
8.88
+12.61%
7.89
Normalized EBITDA
0.82
-72.48%
2.97
-66.53%
8.86
+6.79%
8.30
Reconciled Depreciation
1.71
-63.71%
4.72
-44.98%
8.58
+29.12%
6.65
EBIT
-0.91
+50.33%
-1.82
-712.97%
0.30
-75.99%
1.24
Total Unusual Items
-0.01
+88.04%
-0.07
-415.97%
0.02
+105.09%
-0.41
Total Unusual Items Excluding Goodwill
-0.01
+88.04%
-0.07
-415.97%
0.02
+105.09%
-0.41
Special Income Charges
-0.01
+88.04%
-0.07
-415.97%
0.02
+105.09%
-0.41
Net Income
2.91
+150.15%
-5.80
+40.56%
-9.75
-1656.11%
0.63
Pretax Income
-0.23
+85.73%
-1.61
-733.35%
0.25
-63.46%
0.70
Other Income Expense
0.68
+215.48%
0.21
+593.72%
-0.04
+92.01%
-0.54
Other Non Operating Income Expenses
0.68
+143.99%
0.28
+535.95%
-0.06
+51.70%
-0.13
Tax Provision
0.04
+589.49%
0.01
-99.95%
11.02
+16004.80%
0.07
Tax Rate For Calcs
0.00
+0.00%
0.00
+0.00%
0.00
+114.29%
0.00
Tax Effect Of Unusual Items
-0.00
+88.04%
-0.01
-415.97%
0.00
+110.91%
-0.04
Net Income Including Noncontrolling Interests
2.91
+150.15%
-5.80
+40.56%
-9.75
-1656.11%
0.63
Net Income From Continuing Operation Net Minority Interest
-0.27
+83.39%
-1.61
+85.01%
-10.77
-1818.42%
0.63
Net Income From Continuing And Discontinued Operation
2.91
+150.15%
-5.80
+40.56%
-9.75
-1656.11%
0.63
Net Income Continuous Operations
-0.27
+83.39%
-1.61
+85.01%
-10.77
-1818.42%
0.63
Net Income Discontinuous Operations
3.18
+175.92%
-4.18
-511.18%
1.02
—
Normalized Income
-0.26
+83.23%
-1.56
+85.52%
-10.79
-1182.14%
1.00
Net Income Common Stockholders
2.91
+150.15%
-5.80
+40.56%
-9.75
-1656.11%
0.63
Diluted EPS
0.19
+133.33%
-0.57
+13.64%
-0.66
-925.00%
0.08
Basic EPS
0.19
+133.33%
-0.57
+13.64%
-0.66
-925.00%
0.08
Basic Average Shares
15.13
+1.44%
14.92
+1.57%
14.69
+1.38%
14.49
Diluted Average Shares
15.13
-0.09%
15.15
+1.42%
14.94
+0.45%
14.87
Diluted NI Availto Com Stockholders
2.91
+150.15%
-5.80
+40.56%
-9.75
-1656.11%
0.63
Depreciation Amortization Depletion Income Statement
1.64
+19.89%
1.37
+7.30%
1.28
-80.77%
6.65
Depreciation And Amortization In Income Statement
1.64
+19.89%
1.37
+7.30%
1.28
-80.77%
6.65
Gain On Sale Of PPE
-0.01
+88.04%
-0.07
-415.97%
0.02
+105.09%
-0.41
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Assets
60.97
-26.68%
83.15
-4.65%
87.21
-6.72%
93.49
Current Assets
52.09
-30.16%
74.58
+68.21%
44.34
+151.70%
17.61
Cash Cash Equivalents And Short Term Investments
23.60
-5.79%
25.05
+38.00%
18.15
+86.29%
9.75
Cash And Cash Equivalents
23.60
-5.79%
25.05
+38.00%
18.15
+86.29%
9.75
Cash Financial
—
25.05
+38.00%
18.15
+86.29%
9.75
Receivables
2.85
+10.19%
2.59
+0.22%
2.58
-34.02%
3.91
Accounts Receivable
2.85
+10.19%
2.59
+0.22%
2.58
-34.02%
3.91
Gross Accounts Receivable
3.28
+16.82%
2.81
—
—
Allowance For Doubtful Accounts Receivable
-0.43
-94.43%
-0.22
—
—
Prepaid Assets
—
—
—
—
Current Deferred Assets
0.95
-10.39%
1.06
+0.78%
1.05
-0.63%
1.05
Restricted Cash
0.70
-25.93%
0.95
-10.90%
1.06
+31.70%
0.81
Assets Held For Sale Current
22.25
-48.45%
43.15
+119.61%
19.65
0.00
Other Current Assets
1.74
-2.43%
1.79
-3.06%
1.84
-12.11%
2.10
Total Non Current Assets
8.88
+3.51%
8.58
-79.99%
42.87
-43.50%
75.88
Net PPE
4.73
+25.76%
3.76
-11.93%
4.27
-88.78%
38.06
Gross PPE
12.24
+25.64%
9.74
+9.22%
8.92
-82.42%
50.74
Accumulated Depreciation
-7.51
-25.56%
-5.98
-28.67%
-4.65
+63.32%
-12.68
Properties
0.00
0.00
0.00
0.00
Machinery Furniture Equipment
8.09
+18.02%
6.85
+8.27%
6.33
-42.74%
11.05
Construction In Progress
0.99
+31.69%
0.75
+25.91%
0.60
-45.93%
1.10
Other Properties
1.57
+183.00%
0.56
+19.15%
0.47
-97.75%
20.74
Leases
1.59
+0.55%
1.59
+3.64%
1.53
-91.43%
17.84
Goodwill And Other Intangible Assets
—
—
12.37
-36.29%
19.42
Goodwill
—
—
7.35
-13.43%
8.49
Other Intangible Assets
—
—
5.02
-54.06%
10.93
Non Current Deferred Assets
3.83
-15.21%
4.51
-13.26%
5.20
-70.49%
17.64
Non Current Deferred Taxes Assets
—
—
1.03
-91.35%
11.93
Non Current Prepaid Assets
—
—
—
0.76
Other Non Current Assets
0.32
+6.21%
0.30
-99.10%
33.40
+4315.26%
0.76
Total Liabilities Net Minority Interest
45.89
-26.55%
62.48
+0.06%
62.44
+2.52%
60.90
Current Liabilities
32.82
-33.08%
49.04
+46.07%
33.57
+44.61%
23.22
Payables And Accrued Expenses
7.15
+4.97%
6.81
+108.16%
3.27
-46.09%
6.07
Payables
1.59
-9.27%
1.75
+39.65%
1.25
-57.74%
2.97
Accounts Payable
1.59
-9.27%
1.75
+39.65%
1.25
-57.74%
2.97
Current Accrued Expenses
5.56
+9.90%
5.06
+150.76%
2.02
-34.95%
3.10
Current Debt And Capital Lease Obligation
0.19
-59.83%
0.48
+17.14%
0.41
-92.24%
5.32
Current Capital Lease Obligation
0.19
-59.83%
0.48
+17.14%
0.41
-92.24%
5.32
Current Deferred Liabilities
2.80
-1.36%
2.84
-1.52%
2.88
-72.39%
10.43
Current Deferred Revenue
2.80
-1.36%
2.84
+12.65%
2.52
-75.87%
10.43
Other Current Liabilities
22.68
-41.72%
38.92
+44.07%
27.01
+1825.80%
1.40
Total Non Current Liabilities Net Minority Interest
13.07
-2.71%
13.43
-53.45%
28.86
-23.41%
37.69
Liabilities Heldfor Sale Non Current
—
0.00
-100.00%
11.74
—
Long Term Debt And Capital Lease Obligation
1.82
+482.48%
0.31
-87.27%
2.45
-88.19%
20.74
Long Term Debt
—
—
2.00
+0.00%
2.00
Long Term Capital Lease Obligation
1.82
+482.48%
0.31
-30.47%
0.45
-97.61%
18.74
Non Current Deferred Liabilities
11.25
-14.23%
13.12
-10.57%
14.67
-6.31%
15.66
Non Current Deferred Revenue
10.90
-12.46%
12.45
-8.44%
13.60
-3.98%
14.16
Non Current Deferred Taxes Liabilities
—
0.00
-100.00%
0.06
—
Other Non Current Liabilities
—
—
1.24
-4.09%
1.29
Stockholders Equity
15.05
-27.11%
20.65
-16.54%
24.75
-24.00%
32.56
Common Stock Equity
15.05
-27.11%
20.65
-16.54%
24.75
-24.00%
32.56
Capital Stock
0.02
+1.84%
0.02
+2.77%
0.01
+1.53%
0.01
Common Stock
0.02
+1.84%
0.02
+2.77%
0.01
+1.53%
0.01
Preferred Stock
0.00
0.00
0.00
0.00
Share Issued
15.47
+1.84%
15.19
+2.77%
14.78
+1.53%
14.56
Ordinary Shares Number
14.14
-6.71%
15.16
+2.77%
14.75
+1.54%
14.53
Treasury Shares Number
1.33
+3925.71%
0.03
+2.77%
0.03
+0.81%
0.03
Additional Paid In Capital
52.03
+5.72%
49.21
+3.60%
47.50
+4.26%
45.56
Retained Earnings
-24.80
+10.49%
-27.70
-26.46%
-21.91
-80.24%
-12.15
Treasury Stock
12.19
+1301.30%
0.87
+1.11%
0.86
+0.45%
0.86
Minority Interest
0.03
+0.00%
0.03
+0.00%
0.03
+0.00%
0.03
Total Equity Gross Minority Interest
15.08
-27.07%
20.68
-16.53%
24.77
-23.98%
32.59
Total Capitalization
15.05
-27.11%
20.65
-22.78%
26.75
-22.61%
34.56
Working Capital
19.27
-24.53%
25.54
+137.29%
10.76
+292.07%
-5.60
Invested Capital
15.05
-27.11%
20.65
-22.78%
26.75
-22.61%
34.56
Total Debt
2.01
+152.78%
0.80
-72.21%
2.86
-89.02%
26.06
Capital Lease Obligations
2.01
+152.78%
0.80
-7.65%
0.86
-96.42%
24.06
Net Tangible Assets
15.05
-27.11%
20.65
-16.54%
24.75
+88.32%
13.14
Tangible Book Value
15.05
-27.11%
20.65
-16.54%
24.75
+88.32%
13.14
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Operating Cash Flow
1.84
-80.47%
9.42
-35.85%
14.68
+78.79%
8.21
Cash Flow From Continuing Operating Activities
1.84
-80.47%
9.42
-35.85%
14.68
+78.79%
8.21
Net Income From Continuing Operations
2.91
+150.15%
-5.80
+40.56%
-9.75
-1656.11%
0.63
Depreciation Amortization Depletion
1.71
-63.71%
4.72
-44.98%
8.58
+29.12%
6.65
Depreciation And Amortization
1.71
-63.71%
4.72
-44.98%
8.58
+29.12%
6.65
Other Non Cash Items
-0.35
-45.03%
-0.24
-9.87%
-0.22
-217.82%
-0.07
Stock Based Compensation
1.30
-22.73%
1.68
-3.38%
1.74
+36.40%
1.27
Provisionand Write Offof Assets
0.29
+29.58%
0.22
0.00
—
Deferred Tax
0.09
+267.52%
-0.06
-100.51%
10.90
+2568.89%
-0.44
Deferred Income Tax
0.09
+267.52%
-0.06
-100.51%
10.90
+2568.89%
-0.44
Operating Gains Losses
5.45
-29.97%
7.78
+195.55%
2.63
+541.76%
0.41
Change In Working Capital
-9.56
-965.86%
1.10
+38.27%
0.80
+435.47%
-0.24
Change In Receivables
1.53
+193.28%
-1.65
-955.26%
0.19
+224.36%
-0.15
Changes In Account Receivables
1.53
+193.28%
-1.65
-955.26%
0.19
+224.36%
-0.15
Change In Prepaid Assets
-0.04
-136.97%
0.11
+132.35%
-0.34
-5784.15%
-0.01
Change In Payables And Accrued Expense
-4.23
-159.71%
7.08
+716.17%
0.87
+138.92%
-2.23
Change In Accrued Expense
-3.83
-154.71%
7.01
+211.64%
2.25
+173.83%
-3.05
Change In Payable
-0.39
-673.01%
0.07
+104.94%
-1.38
-268.87%
0.82
Change In Account Payable
-0.39
-673.01%
0.07
+104.94%
-1.38
-268.87%
0.82
Change In Other Working Capital
-6.29
-45.64%
-4.32
-7507.14%
0.06
-95.34%
1.25
Change In Other Current Liabilities
-0.54
-347.80%
-0.12
-680.57%
0.02
-97.68%
0.90
Investing Cash Flow
6.27
+1093.51%
-0.63
+89.79%
-6.19
+65.43%
-17.90
Cash Flow From Continuing Investing Activities
6.27
+1093.51%
-0.63
+89.79%
-6.19
+65.43%
-17.90
Net PPE Purchase And Sale
-1.50
-26.83%
-1.19
+76.28%
-5.00
+15.26%
-5.90
Purchase Of PPE
-1.50
-26.83%
-1.19
+76.28%
-5.00
+15.26%
-5.90
Capital Expenditure
-1.50
-26.83%
-1.19
+76.28%
-5.00
+15.26%
-5.90
Net Business Purchase And Sale
7.78
+1303.77%
0.55
+146.61%
-1.19
+90.09%
-12.00
Purchase Of Business
—
0.00
+100.00%
-1.19
+90.18%
-12.11
Net Intangibles Purchase And Sale
—
—
—
-2.88
Purchase Of Intangibles
—
—
—
-2.88
Financing Cash Flow
-9.81
-390.05%
-2.00
-1249.41%
0.17
-47.01%
0.33
Cash Flow From Continuing Financing Activities
-9.81
-390.05%
-2.00
-1249.41%
0.17
-47.01%
0.33
Net Issuance Payments Of Debt
-0.00
+99.79%
-2.03
-8190.29%
-0.02
+50.99%
-0.05
Issuance Of Debt
—
—
—
—
Repayment Of Debt
-0.00
+99.79%
-2.03
-8190.29%
-0.02
+50.99%
-0.05
Long Term Debt Payments
-0.00
+99.79%
-2.03
-8190.29%
-0.02
+50.99%
-0.05
Net Long Term Debt Issuance
-0.00
+99.79%
-2.03
-8190.29%
-0.02
+50.99%
-0.05
Short Term Debt Issuance
—
—
—
—
Short Term Debt Payments
—
—
—
0.00
Net Short Term Debt Issuance
—
—
—
0.00
Net Common Stock Issuance
-11.31
0.00
—
—
Common Stock Payments
-11.31
0.00
—
—
Repurchase Of Capital Stock
-11.31
0.00
—
—
Proceeds From Stock Option Exercised
1.51
+6160.55%
0.02
-87.85%
0.20
-47.54%
0.38
Changes In Cash
-1.69
-124.99%
6.78
-21.72%
8.66
+192.54%
-9.36
Beginning Cash Position
26.00
+35.30%
19.21
+82.12%
10.55
-47.02%
19.91
End Cash Position
24.30
-6.52%
26.00
+35.30%
19.21
+82.12%
10.55
Free Cash Flow
0.33
-95.93%
8.23
-14.97%
9.68
+318.89%
2.31
Interest Paid Supplemental Data
0.05
-27.00%
0.07
-59.87%
0.17
—
Income Tax Paid Supplemental Data
0.63
+2.66%
0.61
+7.15%
0.57
+699.61%
0.07
Sale Of Business
7.78
+1303.77%
0.55
0.00
-100.00%
0.11
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category