Symbols / KGS Stock $65.98 +1.79% Kodiak Gas Services, Inc.

Energy • Oil & Gas Equipment & Services • United States • NYQ
KGS (Stock) Chart
O: — H: — L: — C: — V: —
SMA 20: — SMA 50: — SMA 200: —
Stock Fundamentals
Scroll to Statements
Index EQUITY
Sector Energy
Industry Oil & Gas Equipment & Services
CEO Mr. Robert M. McKee
Exch · Country NYQ · United States
Market Cap 5.83B
Enterprise Value 8.28B
Income 78.50M
Sales 1.31B
FCF (ttm) 258.11M
Book/sh 14.02
Cash/sh 0.04
Employees 1,300
Insider 10d —
IPO Jun 29, 2023
Div forward ($/yr)
Div TTM ($/yr)
Dividend Yield
Ex-Div Date
5Y Avg Yield
Yield vs 5Y Avg
Payout 202.25%
P/E 74.13
Forward P/E 19.95
PEG —
P/S 4.45
P/B 4.71
P/C —
EV/EBITDA 12.03
EV/Sales 6.33
Quick Ratio 0.53
Current Ratio 0.84
Debt/Eq 216.29
LT Debt/Eq —
EPS (ttm) 0.89
EPS next Y 3.31
EPS Growth 32.60%
Revenue Growth 7.50%
EPS Gr Q/Q 29.00%
Rev Gr Q/Q —
Earnings (next) 2026-05-06
Earnings (prior) 2026-02-25
ROA 5.88%
ROE 6.32%
ROIC —
Gross Margin 63.31%
Oper. Margin 31.32%
Profit Margin 6.16%
Shs Outstand 88.30M
Shs Float 85.28M
Insider Own 0.71%
Instit Own 104.31%
Short Float 8.95%
Short Ratio 5.30
Short Interest 6.02M
52W High 66.16
vs 52W High -0.26%
52W Low 30.06
vs 52W Low 119.49%
Beta 0.88
Impl. Vol. 63.97%
Rel Volume 0.37
Avg Volume 1.47M
Volume 546.53K
Target (mean) $61.08
Tgt Median $63.50
Tgt Low $36.00
Tgt High $70.00
# Analysts 12
Recom Strong_buy
Prev Close $64.82
Price $65.98
Change 1.79%
About

Kodiak Gas Services, Inc. operates and provides contract compression infrastructure for customers in the oil and gas industry in the United States. It operates in two segments, Contract Services and Other Services. The Contract Services segment operates company-owned and customer-owned compression, and gas treating and cooling infrastructure to enable the production, gathering, processing, and transportation of natural gas and oil. The Other Services segment provides a range of services to support the needs of customers, including station construction, maintenance and overhaul, freight and crane charges, parts sales, and other ancillary time and material-based offerings. The company was formerly known as Frontier TopCo, Inc. Kodiak Gas Services, Inc. was founded in 2010 and is headquartered in The Woodlands, Texas.

Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$61.08
Mean price target
2. Current target
$65.98
Latest analyst target
3. DCF / Fair value
$52.62
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$65.98
Low
$36.00
High
$70.00
Mean
$61.08

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2026-04-20 main Goldman Sachs Buy → Buy $69
2026-03-19 main RBC Capital Outperform → Outperform $64
2026-03-05 main Barclays Overweight → Overweight $60
2026-03-02 main Citigroup Buy → Buy $63
2026-03-02 main Goldman Sachs Buy → Buy $60
2026-02-06 main Citigroup Buy → Buy $53
2026-02-06 main Barclays Overweight → Overweight $49
2026-01-20 main Mizuho Outperform → Outperform $44
2026-01-13 up Barclays Equal-Weight → Overweight $42
2025-12-04 main Mizuho Outperform → Outperform $44
2025-11-18 main RBC Capital Outperform → Outperform $45
2025-11-18 init William Blair — → Outperform —
2025-10-14 main Barclays Equal-Weight → Equal-Weight $35
2025-08-29 main Mizuho Outperform → Outperform $47
2025-08-14 main Barclays Equal-Weight → Equal-Weight $37
2025-08-13 main RBC Capital Outperform → Outperform $43
2025-05-20 main Mizuho Outperform → Outperform $45
2025-04-16 main Barclays Equal-Weight → Equal-Weight $36
2025-04-11 main Mizuho Outperform → Outperform $46
2025-03-21 main Barclays Equal-Weight → Equal-Weight $41
News
RSS: Latest KGS news
Insider Transactions
Filed Date Insider Relationship Transaction Shares Price Value SEC
2026-03-19 BUHIGAS PEDRO R Chief Technology Officer — 13,942 $55.73 $776,988
2026-03-17 HAMILTON EWAN WILLIAM Officer — 5,797 $56.18 $325,675
2026-03-16 ROCLAWSKI CORY ANNE Officer — 10,852 $54.41 $590,457
2026-03-16 HAMILTON EWAN WILLIAM Officer — 2,091 $55.25 $115,528
2026-03-13 HOGAN RANDALL J III Director — 6,000 $54.81 $328,860
2026-03-13 DARDEN ALEXANDER NEWSOM Director — 5,000 $54.75 $273,750
2026-03-13 HAMILTON EWAN WILLIAM Officer — 4,830 $54.75 $264,442
2026-03-12 ROCLAWSKI CORY ANNE Officer — 21,161 $56.52 $1,196,020
2026-03-06 GRIGGS JOHN B. Chief Financial Officer — 64,736 $55.89 $3,618,095
2026-03-06 BUHIGAS PEDRO R Chief Technology Officer — 28,157 $55.89 $1,573,695
Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Revenue
1,308.10
+12.83%
1,159.31
+36.33%
850.38
+20.13%
707.91
Operating Revenue
1,181.27
+14.22%
1,034.17
+40.59%
735.61
+12.31%
654.96
Cost Of Revenue
756.11
+5.21%
718.65
+34.64%
533.74
+20.81%
441.81
Reconciled Cost Of Revenue
756.11
+5.21%
718.65
+34.64%
533.74
+20.81%
441.81
Gross Profit
551.99
+25.26%
440.66
+39.17%
316.64
+18.99%
266.10
Operating Expense
144.07
-5.02%
151.68
+106.91%
73.31
+63.33%
44.88
Selling General And Administration
144.07
-5.02%
151.68
+106.91%
73.31
+63.33%
44.88
Total Expenses
900.18
+3.43%
870.33
+43.37%
607.05
+24.73%
486.70
Operating Income
407.92
+41.16%
288.98
+18.76%
243.33
+10.00%
221.22
Total Operating Income As Reported
340.01
+36.30%
249.45
+2.19%
244.11
+9.91%
222.09
EBITDA
588.03
+10.26%
533.32
+21.07%
440.52
-8.17%
479.69
Normalized EBITDA
655.94
+19.51%
548.84
+28.77%
426.23
+7.72%
395.70
Reconciled Depreciation
276.19
+6.11%
260.27
+42.33%
182.87
+4.82%
174.46
EBIT
311.84
+14.21%
273.05
+5.98%
257.65
-15.59%
305.22
Total Unusual Items
-67.91
-337.68%
-15.52
-208.61%
14.29
-82.99%
83.99
Total Unusual Items Excluding Goodwill
-67.91
-337.68%
-15.52
-208.61%
14.29
-82.99%
83.99
Special Income Charges
-67.91
-71.78%
-39.53
-561.09%
-5.98
-784.21%
0.87
Other Special Charges
—
—
6.76
—
Impairment Of Capital Assets
6.34
-36.05%
9.92
0.00
0.00
Net Income
80.52
+61.38%
49.90
+148.65%
20.07
-81.12%
106.27
Pretax Income
113.47
+49.49%
75.91
+116.04%
35.14
-74.79%
139.36
Net Non Operating Interest Income Expense
-198.37
-0.62%
-197.14
+11.40%
-222.51
-34.15%
-165.87
Interest Expense Non Operating
198.37
+0.62%
197.14
-11.40%
222.51
+34.15%
165.87
Net Interest Income
-198.37
-0.62%
-197.14
+11.40%
-222.51
-34.15%
-165.87
Interest Expense
198.37
+0.62%
197.14
-11.40%
222.51
+34.15%
165.87
Other Income Expense
-96.08
-503.09%
-15.93
-211.27%
14.32
-82.96%
84.01
Other Non Operating Income Expenses
-28.17
-6687.47%
-0.41
-1438.71%
0.03
+82.35%
0.02
Gain On Sale Of Security
—
24.02
+18.51%
20.27
-75.62%
83.12
Tax Provision
31.88
+24.67%
25.57
+69.70%
15.07
-54.46%
33.09
Tax Rate For Calcs
0.00
-16.59%
0.00
+60.43%
0.00
-11.76%
0.00
Tax Effect Of Unusual Items
-19.08
-265.05%
-5.23
-274.25%
3.00
-84.99%
19.99
Net Income Including Noncontrolling Interests
81.59
+62.09%
50.33
+150.84%
20.07
-81.12%
106.27
Net Income From Continuing Operation Net Minority Interest
80.52
+61.38%
49.90
+148.65%
20.07
-81.12%
106.27
Net Income From Continuing And Discontinued Operation
80.52
+61.38%
49.90
+148.65%
20.07
-81.12%
106.27
Net Income Continuous Operations
81.59
+62.09%
50.33
+150.84%
20.07
-81.12%
106.27
Minority Interests
-1.07
-143.05%
-0.44
0.00
0.00
Normalized Income
129.35
+114.92%
60.18
+585.46%
8.78
-79.23%
42.26
Net Income Common Stockholders
80.52
+61.38%
49.90
+148.65%
20.07
-81.12%
106.27
Diluted EPS
—
0.56
+93.10%
0.29
-79.53%
1.42
Basic EPS
—
0.58
+100.00%
0.29
-79.53%
1.42
Basic Average Shares
—
83.09
+22.09%
68.06
-9.26%
75.00
Diluted Average Shares
—
85.17
+24.65%
68.33
-8.90%
75.00
Diluted NI Availto Com Stockholders
80.52
+61.38%
49.90
+148.65%
20.07
-81.12%
106.27
Depreciation Amortization Depletion Income Statement
—
—
—
174.46
Depreciation And Amortization In Income Statement
—
—
—
174.46
Gain On Sale Of PPE
-61.57
-107.91%
-29.61
-3911.07%
0.78
-11.10%
0.87
Line Item Trend 2025-12-31 2024-12-31 2023-12-31
Total Assets
4,318.02
-2.64%
4,435.12
+36.71%
3,244.11
Current Assets
323.14
-15.78%
383.66
+66.11%
230.96
Cash Cash Equivalents And Short Term Investments
3.18
-33.07%
4.75
-14.60%
5.56
Cash And Cash Equivalents
3.18
-33.07%
4.75
-14.60%
5.56
Receivables
202.79
-22.37%
261.21
+99.98%
130.62
Accounts Receivable
197.60
-22.09%
253.64
+124.08%
113.19
Gross Accounts Receivable
210.63
-20.89%
266.27
+119.62%
121.24
Allowance For Doubtful Accounts Receivable
-13.03
-3.18%
-12.63
-56.88%
-8.05
Other Receivables
5.19
-31.49%
7.58
-56.53%
17.42
Inventory
101.53
-1.75%
103.34
+35.55%
76.24
Raw Materials
101.53
+9.10%
93.06
+48.22%
62.78
Prepaid Assets
—
—
4.01
Current Deferred Assets
—
—
0.74
Hedging Assets Current
0.00
-100.00%
3.67
-55.19%
8.19
Other Current Assets
15.64
+46.33%
10.69
+3.22%
10.35
Total Non Current Assets
3,994.88
-1.40%
4,051.46
+34.46%
3,013.14
Net PPE
3,426.27
-0.82%
3,454.47
+34.43%
2,569.81
Gross PPE
4,591.13
+4.70%
4,385.05
+34.37%
3,263.47
Accumulated Depreciation
-1,164.86
-25.18%
-930.57
-34.15%
-693.66
Properties
0.00
0.00
0.00
Land And Improvements
1.00
+0.00%
1.00
+34.59%
0.74
Buildings And Improvements
5.07
-62.91%
13.66
+14.35%
11.94
Machinery Furniture Equipment
30.19
-2.98%
31.12
+34.71%
23.10
Other Properties
4,539.89
+4.91%
4,327.33
+34.41%
3,219.59
Leases
14.99
+25.49%
11.94
+47.56%
8.09
Goodwill And Other Intangible Assets
563.15
-2.56%
577.96
+34.90%
428.44
Goodwill
408.68
-1.57%
415.21
+35.89%
305.55
Other Intangible Assets
154.47
-5.08%
162.75
+32.44%
122.89
Other Non Current Assets
0.79
-46.90%
1.49
+132.55%
0.64
Total Liabilities Net Minority Interest
3,110.62
+1.60%
3,061.52
+45.69%
2,101.45
Current Liabilities
385.94
+20.85%
319.37
+51.63%
210.63
Payables And Accrued Expenses
254.71
+20.13%
212.03
+62.68%
130.34
Payables
190.52
+41.44%
134.70
+43.00%
94.19
Accounts Payable
72.97
+24.39%
58.67
-10.23%
65.35
Current Accrued Expenses
64.19
-17.00%
77.33
+113.95%
36.15
Pensionand Other Post Retirement Benefit Plans Current
24.71
+10.30%
22.40
+35.12%
16.58
Total Tax Payable
117.54
+54.59%
76.03
+163.58%
28.85
Current Debt And Capital Lease Obligation
12.02
+1.37%
11.86
—
Current Capital Lease Obligation
12.02
+1.37%
11.86
0.00
Current Deferred Liabilities
94.50
+29.33%
73.08
+14.70%
63.71
Current Deferred Revenue
94.50
+29.33%
73.08
+14.70%
63.71
Other Current Liabilities
—
—
—
Total Non Current Liabilities Net Minority Interest
2,724.68
-0.64%
2,742.15
+45.02%
1,890.82
Long Term Debt And Capital Lease Obligation
2,599.05
-1.37%
2,635.17
+44.32%
1,825.93
Long Term Debt
2,555.25
-1.03%
2,581.91
+44.12%
1,791.46
Long Term Capital Lease Obligation
43.80
-17.77%
53.26
+54.53%
34.47
Non Current Deferred Liabilities
122.85
+18.32%
103.83
+65.47%
62.75
Non Current Deferred Taxes Liabilities
122.85
+18.32%
103.83
+65.47%
62.75
Other Non Current Liabilities
2.78
-11.68%
3.15
+46.65%
2.15
Stockholders Equity
1,202.49
-11.58%
1,359.91
+19.01%
1,142.65
Common Stock Equity
1,202.48
-11.58%
1,359.90
+19.01%
1,142.65
Capital Stock
0.91
+0.67%
0.90
+16.41%
0.77
Common Stock
0.90
+1.23%
0.89
+15.25%
0.77
Preferred Stock
0.00
-55.56%
0.01
0.00
Share Issued
90.25
+1.13%
89.23
+15.29%
77.40
Ordinary Shares Number
85.75
-2.33%
87.80
+13.44%
77.40
Treasury Shares Number
4.49
+213.08%
1.43
0.00
Additional Paid In Capital
1,334.33
+2.22%
1,305.38
+35.45%
963.76
Retained Earnings
12.80
-86.33%
93.64
-47.43%
178.12
Gains Losses Not Affecting Retained Earnings
-1.59
0.00
—
Treasury Stock
143.97
+259.92%
40.00
0.00
Minority Interest
4.91
-64.14%
13.69
0.00
Other Equity Adjustments
-1.59
—
—
Total Equity Gross Minority Interest
1,207.40
-12.10%
1,373.61
+20.21%
1,142.65
Total Capitalization
3,757.74
-4.67%
3,941.82
+34.34%
2,934.11
Working Capital
-62.81
-197.69%
64.29
+216.18%
20.33
Invested Capital
3,757.73
-4.67%
3,941.81
+34.34%
2,934.11
Total Debt
2,611.07
-1.36%
2,647.03
+44.97%
1,825.93
Net Debt
2,552.07
-0.97%
2,577.16
+44.31%
1,785.90
Capital Lease Obligations
55.82
-14.29%
65.12
+88.93%
34.47
Net Tangible Assets
639.33
-18.24%
781.95
+9.48%
714.21
Tangible Book Value
639.33
-18.24%
781.94
+9.48%
714.21
Derivative Product Liabilities
—
—
—
Financial Assets
4.66
-73.42%
17.54
+23.06%
14.26
Interest Payable
50.97
+4.96%
48.56
+484.16%
8.31
Inventories Adjustments Allowances
—
-1.89
0.00
Other Inventories
—
12.17
-9.57%
13.45
Preferred Stock Equity
0.00
-55.56%
0.01
—
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Operating Cash Flow
599.74
+82.85%
327.99
+23.15%
266.33
+21.14%
219.85
Cash Flow From Continuing Operating Activities
599.74
+82.85%
327.99
+23.15%
266.33
+21.14%
219.85
Net Income From Continuing Operations
81.59
+62.09%
50.33
+150.84%
20.07
-81.12%
106.27
Depreciation Amortization Depletion
276.19
+6.11%
260.27
+42.33%
182.87
+4.82%
174.46
Depreciation And Amortization
276.19
+6.11%
260.27
+42.33%
182.87
+4.82%
174.46
Other Non Cash Items
21.11
+26.41%
16.70
-7.34%
18.02
+8.93%
16.54
Stock Based Compensation
24.53
+38.91%
17.66
+198.58%
5.91
+509.06%
0.97
Provisionand Write Offof Assets
1.16
-77.87%
5.22
-31.29%
7.60
+1197.10%
0.59
Asset Impairment Charge
6.34
-36.05%
9.92
0.00
0.00
Deferred Tax
25.66
+66.33%
15.43
+96.22%
7.86
-71.20%
27.30
Deferred Income Tax
25.66
+66.33%
15.43
+96.22%
7.86
-71.20%
27.30
Operating Gains Losses
76.12
+146.76%
30.85
-33.62%
46.47
+152.67%
-88.24
Gain Loss On Investment Securities
14.55
+1079.09%
1.23
-97.12%
42.89
+149.09%
-87.36
Gain Loss On Sale Of PPE
—
—
-0.78
+11.10%
-0.87
Change In Working Capital
87.05
+211.04%
-78.39
-248.73%
-22.48
-24.56%
-18.05
Change In Receivables
46.14
+149.59%
-93.04
-154.13%
-36.61
-79.10%
-20.44
Changes In Account Receivables
43.76
+142.53%
-102.89
-352.41%
-22.74
-34.67%
-16.89
Change In Inventory
1.07
+180.09%
-1.34
+70.85%
-4.58
+81.14%
-24.30
Change In Prepaid Assets
-8.53
-292.26%
4.43
+632.29%
-0.83
+74.52%
-3.27
Change In Payables And Accrued Expense
22.34
+678.36%
2.87
-77.83%
12.95
-46.19%
24.06
Change In Accrued Expense
17.17
+918.88%
-2.10
-175.40%
2.78
-89.13%
25.58
Change In Payable
5.17
+4.03%
4.97
-51.14%
10.17
+769.70%
-1.52
Change In Account Payable
5.17
+4.03%
4.97
-51.14%
10.17
+769.70%
-1.52
Change In Other Working Capital
22.55
+140.81%
9.37
+41.91%
6.60
+11.77%
5.91
Change In Other Current Assets
3.47
+602.03%
-0.69
0.00
0.00
Investing Cash Flow
-285.29
+2.45%
-292.47
-33.90%
-218.42
+13.11%
-251.38
Cash Flow From Continuing Investing Activities
-285.29
+2.45%
-292.47
-33.90%
-218.42
+13.11%
-251.38
Net PPE Purchase And Sale
-285.29
+5.51%
-301.93
-38.28%
-218.35
+13.10%
-251.27
Purchase Of PPE
-315.47
+6.38%
-336.96
-53.30%
-219.79
+15.25%
-259.35
Sale Of PPE
30.18
-13.84%
35.03
+2317.53%
1.45
-82.07%
8.08
Capital Expenditure
-315.47
+6.38%
-336.96
-53.30%
-219.79
+15.25%
-259.35
Net Investment Purchase And Sale
—
—
—
-0.10
Purchase Of Investment
—
—
—
-0.10
Net Business Purchase And Sale
0.00
-100.00%
9.46
0.00
0.00
Net Other Investing Changes
—
—
-0.07
+34.78%
-0.12
Financing Cash Flow
-316.02
-769.84%
-36.33
+42.12%
-62.77
-370.90%
23.17
Cash Flow From Continuing Financing Activities
-316.02
-769.84%
-36.33
+42.12%
-62.77
-370.90%
23.17
Net Issuance Payments Of Debt
-13.98
-108.81%
158.74
+170.91%
-223.88
-125.18%
888.99
Issuance Of Debt
2,857.50
+8.14%
2,642.37
+159.03%
1,020.10
-36.79%
1,613.89
Repayment Of Debt
-2,871.48
-15.62%
-2,483.63
-99.65%
-1,243.98
-71.61%
-724.89
Long Term Debt Issuance
2,857.50
+8.14%
2,642.37
+159.03%
1,020.10
-36.79%
1,613.89
Long Term Debt Payments
-2,871.48
-15.62%
-2,483.63
-99.65%
-1,243.98
-71.61%
-724.89
Net Long Term Debt Issuance
-13.98
-108.81%
158.74
+170.91%
-223.88
-125.18%
888.99
Net Common Stock Issuance
-110.33
-157.99%
-42.77
-115.39%
277.84
0.00
Common Stock Payments
-110.33
-157.99%
-42.77
0.00
0.00
Common Stock Dividend Paid
-159.56
-19.17%
-133.89
-349.39%
-29.79
—
Cash Dividends Paid
-159.56
-19.17%
-133.89
-349.39%
-29.79
+96.44%
-838.00
Repurchase Of Capital Stock
-110.33
-157.99%
-42.77
0.00
0.00
Net Other Financing Charges
-32.16
-74.55%
-18.42
+78.81%
-86.94
-212.53%
-27.82
Changes In Cash
-1.57
-93.47%
-0.81
+94.54%
-14.87
-77.77%
-8.36
Beginning Cash Position
4.75
-14.60%
5.56
-72.78%
20.43
-29.05%
28.80
End Cash Position
3.18
-33.07%
4.75
-14.60%
5.56
-72.78%
20.43
Free Cash Flow
284.27
+3269.45%
-8.97
-119.28%
46.53
+217.79%
-39.50
Interest Paid Supplemental Data
168.72
+14.66%
147.14
-32.08%
216.65
+51.04%
143.44
Income Tax Paid Supplemental Data
5.94
-59.49%
14.66
+50.19%
9.76
+348.42%
2.18
Common Stock Issuance
0.00
0.00
-100.00%
277.84
0.00
Issuance Of Capital Stock
0.00
0.00
-100.00%
277.84
0.00
Sale Of Business
0.00
-100.00%
9.46
0.00
0.00
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category