KSCP Chart
About

Knightscope, Inc. designs, develops, manufactures, markets, deploys, and supports autonomous security robots (ASR) in the United States. The company provides K3 Indoor ASR for enclosed spaces, such as corporate offices, hospitals, and shopping centers; K5 Outdoor ASR for external environments comprising parking lots, logistics facilities, and corporate campuses; K1 Hemisphere, a stationary unit for indoor and outdoor use; and Knightscope Security Operations Center (KSOC), a browser-based user interface that enables clients to monitor and manage their ASRs in real-time. It also offers emergency communication solutions, including K1 Blue Light Towers that are solar-powered emergency communication stations, which provides immediate access to emergency response personnel or law enforcement in parking lots, public parks, and college campuses; K1 Blue Light E-Phone, a compact emergency phone system that delivers one-touch connectivity and features a high-visibility blue strobe light, which is suitable for locations, such as parking lots, building interiors, college campuses, electric vehicle charging stations, transit stations, and office spaces; K1 Call Box, a small emergency call box system that provides a simple housing and interface for one-touch connection to emergency services for indoor and outdoor use in areas comprising bridges, highways, parks, metro stations, military installations, and remote parking lots; and Knightscope Emergency Management System (KEMS), a cloud-based application that monitors the health and status of deployed emergency communication devices. Knightscope, Inc. was incorporated in 2013 and is headquartered in Mountain View, California.

Fundamentals
Scroll to Statements
Sector Industrials Industry Security & Protection Se Market Cap 46.15M
Enterprise Value 33.14M Income -29.73M Sales 11.61M
Book/sh 2.59 Cash/sh 1.77 Dividend Yield —
Payout 0.00% Employees 71 IPO —
P/E — Forward P/E -1.53 PEG —
P/S 3.98 P/B 1.55 P/C —
EV/EBITDA -1.24 EV/Sales 2.85 Quick Ratio 3.21
Current Ratio 3.62 Debt/Eq 27.42 LT Debt/Eq —
EPS (ttm) -3.86 EPS next Y -2.63 EPS Growth —
Revenue Growth 23.50% Earnings 2025-11-12 17:00 ROA -55.74%
ROE -164.48% ROIC — Gross Margin -38.09%
Oper. Margin -3.04% Profit Margin -256.09% Shs Outstand 11.17M
Shs Float 11.17M Short Float 15.10% Short Ratio 4.01
Short Interest — 52W High 10.14 52W Low 2.45
Beta 1.76 Avg Volume 435.06K Volume 170.13K
Target Price $15.00 Recom None Prev Close $3.75
Price $4.01 Change 6.93%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$15.00
Mean price target
2. Current target
$4.11
Latest analyst target
3. DCF / Fair value
$-27.93
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$4.11
Low
$8.00
High
$25.00
Mean
$15.00

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2026-02-10 reit HC Wainwright & Co. Buy → Buy $12
2025-12-11 main Ascendiant Capital Buy → Buy $25
2025-10-06 main Ascendiant Capital Buy → Buy $27
2025-09-03 reit HC Wainwright & Co. Buy → Buy $12
2025-08-13 main Lake Street Buy → Buy $13
2025-06-06 main Ascendiant Capital Buy → Buy $26
2025-05-16 reit HC Wainwright & Co. Buy → Buy $12
2025-04-28 main Ascendiant Capital Buy → Buy $30
2025-04-07 main HC Wainwright & Co. Buy → Buy $12
2025-04-01 main Lake Street Buy → Buy $9
2025-02-05 init Lake Street — → Buy $17
2025-01-30 init HC Wainwright & Co. — → Buy $16
2023-12-29 main Ascendiant Capital Buy → Buy $4
Insider Transactions
Date Shares Value Url Text Insider Position Transaction Start Date Ownership
0 83333 26350 — Purchase at price 0.32 per share. SANTANA LI WILLIAM Chief Executive Officer — 2024-06-05 00:00:00 D
Financials
Line Item2024-12-312023-12-312022-12-312021-12-31
TaxEffectOfUnusualItems0.000.000.000.00
TaxRateForCalcs0.000.000.000.00
NormalizedEBITDA-24.53M-28.54M-35.55M-22.24M
TotalUnusualItems-2.02M4.76M20.86M-15.72M
TotalUnusualItemsExcludingGoodwill-2.02M4.76M20.86M-15.72M
NetIncomeFromContinuingOperationNetMinorityInterest-31.73M-22.12M-25.64M-43.84M
ReconciledDepreciation2.62M2.36M1.71M1.55M
ReconciledCostOfRevenue14.50M14.82M8.95M5.46M
EBITDA-26.55M-23.77M-14.70M-37.96M
EBIT-29.17M-26.14M-16.41M-39.51M
NetInterestIncome-423.00K-551.00K-9.23M-4.33M
InterestExpense551.00K9.23M4.33M
NormalizedIncome-29.71M-26.88M-46.50M-28.12M
NetIncomeFromContinuingAndDiscontinuedOperation-31.73M-22.12M-25.64M-43.84M
TotalExpenses39.97M38.94M37.60M27.96M
TotalOperatingIncomeAsReported-29.68M-26.29M-31.97M-24.55M
DilutedAverageShares2.89M1.32M711.02K283.78K
BasicAverageShares2.89M1.32M711.02K283.78K
DilutedEPS-10.97-16.77-36.00-156.64
BasicEPS-10.97-16.77-36.00-156.64
DilutedNIAvailtoComStockholders-31.73M-22.12M-25.64M-44.45M
NetIncomeCommonStockholders-31.73M-22.12M-25.64M-44.45M
PreferredStockDividends608.00K
NetIncome-31.73M-22.12M-25.64M-43.84M
NetIncomeIncludingNoncontrollingInterests-31.73M-22.12M-25.64M-43.84M
NetIncomeContinuousOperations-31.73M-22.12M-25.64M-43.84M
TaxProvision0.000.000.000.00
PretaxIncome-31.73M-22.12M-25.64M-43.84M
OtherIncomeExpense-2.14M4.57M15.56M-14.96M
OtherNonOperatingIncomeExpenses-118.00K-189.00K-5.30M763.00K
SpecialIncomeCharges-510.00K-149.00K0.00
RestructuringAndMergernAcquisition510.00K149.00K0.00
GainOnSaleOfSecurity-1.51M4.91M20.86M-15.72M
NetNonOperatingInterestIncomeExpense-423.00K-551.00K-9.23M-4.33M
TotalOtherFinanceCost423.00K551.00K
InterestExpenseNonOperating551.00K9.23M4.33M
OperatingIncome-29.17M-26.14M-31.97M-24.55M
OperatingExpense25.47M24.11M28.65M22.50M
ResearchAndDevelopment7.06M6.35M8.45M5.60M
SellingGeneralAndAdministration18.41M17.76M20.20M16.90M
SellingAndMarketingExpense5.14M5.18M8.50M12.02M
GeneralAndAdministrativeExpense13.27M12.59M11.70M4.88M
OtherGandA13.27M12.59M11.70M4.88M
GrossProfit-3.70M-2.02M-3.32M-2.06M
CostOfRevenue14.50M14.82M8.95M5.46M
TotalRevenue10.80M12.80M5.63M3.41M
OperatingRevenue10.80M12.80M5.63M3.41M
Line Item2023-12-31
PreferredSharesNumber9.49M
OrdinarySharesNumber4.40M1.79M766.98K283.78K
ShareIssued4.40M1.79M766.98K283.78K
NetDebt3.89M
TotalDebt5.73M2.69M10.74M8.24M
TangibleBookValue12.62M-30.11M-46.99M-82.93M
InvestedCapital21.10M-25.39M-34.89M-75.82M
WorkingCapital6.83M1.27M-420.00K1.09M
NetTangibleAssets12.62M4.09M-11.20M-25.71M
CapitalLeaseObligations412.00K1.44M2.04M1.13M
CommonStockEquity15.78M-26.63M-43.59M-82.93M
PreferredStockEquity34.20M35.78M57.22M
TotalCapitalization19.73M8.81M-1.25M-25.71M
TotalEquityGrossMinorityInterest15.78M7.57M-7.80M-25.71M
StockholdersEquity15.78M7.57M-7.80M-25.71M
RetainedEarnings-193.19M-161.46M-139.34M-113.70M
AdditionalPaidInCapital208.97M134.82M95.72M30.75M
CapitalStock4.00K34.20M35.82M57.24M
CommonStock4.00K2.00K38.00K19.00K
PreferredStock0.0034.20M35.78M57.22M
TotalLiabilitiesNetMinorityInterest12.40M15.40M29.89M43.30M
TotalNonCurrentLiabilitiesNetMinorityInterest4.14M8.46M19.38M31.05M
OtherNonCurrentLiabilities187.00K259.00K356.00K
DerivativeProductLiabilities0.006.25M11.16M30.57M
LongTermDebtAndCapitalLeaseObligation3.95M1.95M7.86M485.00K
LongTermCapitalLeaseObligation0.00711.00K1.31M485.00K
LongTermDebt3.95M1.24M6.55M
CurrentLiabilities8.27M6.95M10.51M12.24M
OtherCurrentLiabilities784.00K1.04M610.00K893.00K
CurrentDeferredLiabilities1.97M1.98M1.76M889.00K
CurrentDeferredRevenue1.97M1.98M1.76M889.00K
CurrentDebtAndCapitalLeaseObligation1.78M733.00K2.88M7.76M
CurrentCapitalLeaseObligation412.00K733.00K731.00K648.00K
CurrentDebt1.36M2.14M7.11M
OtherCurrentBorrowings2.14M7.11M
CurrentNotesPayable1.36M0.00
PensionandOtherPostRetirementBenefitPlansCurrent0.00961.00K
PayablesAndAccruedExpenses3.74M3.20M4.30M2.71M
CurrentAccruedExpenses186.00K371.00K730.00K1.19M
InterestPayable0.0010.00K
Payables3.55M2.83M3.57M1.51M
TotalTaxPayable742.00K968.00K1.11M
AccountsPayable2.81M1.86M2.46M1.51M
TotalAssets28.18M22.97M22.08M17.58M
TotalNonCurrentAssets13.09M14.76M11.99M4.24M
OtherNonCurrentAssets8.86M8.97M5.97M3.05M
GoodwillAndOtherIntangibleAssets3.16M3.48M3.40M0.00
OtherIntangibleAssets1.24M1.56M2.06M
Goodwill1.92M1.92M1.34M0.00
NetPPE1.07M2.31M2.63M1.19M
AccumulatedDepreciation-915.00K-700.00K-486.00K-410.00K
GrossPPE1.98M3.02M3.11M1.60M
Leases54.00K46.00K46.00K46.00K
OtherProperties407.00K1.46M2.01M1.08M
MachineryFurnitureEquipment1.52M1.51M1.05M481.00K
Properties0.000.000.000.00
CurrentAssets15.10M8.21M10.09M13.34M
OtherCurrentAssets72.00K6.00K215.00K
CurrentDeferredAssets0.00215.00K
RestrictedCash102.00K100.00K0.00100.00K
PrepaidAssets259.00K611.00K967.00K708.00K
Inventory1.80M2.32M2.56M0.00
FinishedGoods135.00K126.00K528.00K0.00
WorkInProcess123.00K82.00K0.000.00
RawMaterials1.54M2.11M2.03M0.00
Receivables1.82M2.83M1.75M1.56M
OtherReceivables362.00K
TaxesReceivable86.00K376.00K376.00K376.00K
AccountsReceivable1.73M2.09M1.37M1.19M
AllowanceForDoubtfulAccountsReceivable-139.00K-15.00K-229.00K-250.00K
GrossAccountsReceivable1.87M2.10M1.60M1.44M
CashCashEquivalentsAndShortTermInvestments11.12M2.28M4.81M10.75M
CashAndCashEquivalents11.12M2.28M4.81M10.75M
Line Item2024-12-312023-12-312022-12-312021-12-31
FreeCashFlow-22.50M-24.61M-24.18M-20.22M
RepurchaseOfCapitalStock-78.00K0.00
RepaymentOfDebt-1.64M-560.00K0.00
IssuanceOfDebt1.24M3.16M9.58M
IssuanceOfCapitalStock36.17M27.16M22.50M16.55M
CapitalExpenditure-43.00K-457.00K-111.00K-117.00K
InterestPaidSupplementalData0.00
IncomeTaxPaidSupplementalData0.00
EndCashPosition11.23M2.38M4.81M10.85M
BeginningCashPosition2.38M4.81M10.85M7.16M
ChangesInCash8.84M-2.43M-6.04M3.69M
FinancingCashFlow34.48M26.85M27.96M26.13M
CashFlowFromContinuingFinancingActivities34.48M26.85M27.96M26.13M
NetOtherFinancingCharges-2.00K-9.00K-74.00K
ProceedsFromStockOptionExercised18.00K263.00K2.37M4.00K
NetPreferredStockIssuance0.0016.55M
PreferredStockIssuance0.0016.55M
NetCommonStockIssuance36.09M27.16M22.50M0.00
CommonStockPayments-78.00K0.00
CommonStockIssuance36.17M27.16M22.50M0.00
NetIssuancePaymentsOfDebt-1.64M-560.00K3.16M9.58M
NetLongTermDebtIssuance-1.64M-560.00K3.16M9.58M
LongTermDebtPayments-1.64M-560.00K0.00
LongTermDebtIssuance1.24M3.16M9.58M
InvestingCashFlow-3.18M-5.12M-9.93M-2.33M
CashFlowFromContinuingInvestingActivities-3.18M-5.12M-9.93M-2.33M
NetOtherInvestingChanges-3.13M-4.67M-4.40M-2.22M
NetBusinessPurchaseAndSale0.00-5.42M0.00
PurchaseOfBusiness0.00-5.42M0.00
NetPPEPurchaseAndSale-43.00K-457.00K-111.00K-117.00K
PurchaseOfPPE-43.00K-457.00K-111.00K-117.00K
OperatingCashFlow-22.45M-24.16M-24.06M-20.11M
CashFlowFromContinuingOperatingActivities-22.45M-24.16M-24.06M-20.11M
ChangeInWorkingCapital2.20M-3.08M3.05M1.68M
ChangeInOtherWorkingCapital142.00K-548.00K607.00K367.00K
ChangeInOtherCurrentLiabilities-475.00K267.00K-205.00K420.00K
ChangeInOtherCurrentAssets32.00K-5.00K-11.00K142.00K
ChangeInPayablesAndAccruedExpense539.00K-1.86M2.16M1.61M
ChangeInAccruedExpense-411.00K-1.26M1.21M327.00K
ChangeInPayable950.00K-599.00K944.00K1.28M
ChangeInAccountPayable950.00K-599.00K944.00K1.28M
ChangeInPrepaidAssets1.08M-457.00K361.00K-542.00K
ChangeInInventory523.00K240.00K-41.00K0.00
ChangeInReceivables359.00K-720.00K181.00K-315.00K
ChangesInAccountReceivables359.00K-720.00K181.00K-315.00K
OtherNonCashItems1.24M863.00K9.49M4.35M
StockBasedCompensation1.71M2.73M3.54M1.27M
UnrealizedGainLossOnInvestmentSecurities0.004.65M0.00
DepreciationAmortizationDepletion2.62M2.36M1.71M1.55M
DepreciationAndAmortization2.62M2.36M1.71M1.55M
OperatingGainsLosses1.51M-4.91M-20.86M14.89M
GainLossOnInvestmentSecurities1.51M-4.91M-20.86M15.72M
NetIncomeFromContinuingOperations-31.73M-22.12M-25.64M-43.84M
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Public Trades for KSCP
Date User Asset Broker Type Position Size Entry Price Patterns