Symbols / KSPI Stock $85.78 +0.72% Joint Stock Company Kaspi.kz
KSPI (Stock) Chart
Stock Fundamentals
|
|
|
|
|
|
About
Joint Stock Company Kaspi.kz, together with its subsidiaries, provides payments, marketplace, and fintech solutions for consumers and merchants in Kazakhstan, Azerbaijan, and Ukraine. The company operates through three segments: Payments, Marketplace, and Fintech. The Payments segment offers a platform that facilities transactions between and among merchants and consumers. This segment provides ways for consumers to pay for shopping transactions and regular household bills, as well as make peer to peer payments; and enables merchants to accept payment online and in store, issue and settle invoices, pay suppliers, and monitor merchant turnover. It also offers proprietary data, which facilitates informed decision-making across multiple areas of business. Its Marketplace Platform segment connects both online and offline merchants with consumers, enabling merchants to increase sales through an omnichannel strategy and allowing consumers to purchase products and services from various merchants. This segment operates marketplaces through m-commerce, a mobile solution for shopping in person; e-Commerce, which allows consumers to shop anywhere and anytime with free delivery; and Kaspi Travel that allows consumers to book domestic and international flights, domestic rail tickets, and international package holidays. It also enhances merchants' sales by connecting payments and fintech products, Kapsi advertising, and other delivery services. The Fintech Platform segment provides consumers with buy-now-pay-later, finance and savings products, and merchants with merchant finance services. It also involved in the banking; distressed asset management; real estate business; payment processing; online travel; e-grocery; classifieds; and storage and processing of information services. Joint Stock Company Kaspi.kz was incorporated in 2008 and is headquartered in Almaty, the Republic of Kazakhstan.
Valuation Models
Price estimates from analyst targets and simple models.
Ratings
Latest analyst rating changes
| Date | Action | Analyst | Rating Change | Price Target |
|---|---|---|---|---|
| 2026-03-06 | init | Freedom Broker | — → Hold | $87 |
| 2025-08-20 | down | JP Morgan | Overweight → Neutral | $96 |
| 2025-08-01 | main | JP Morgan | Overweight → Overweight | $96 |
| 2025-05-13 | main | Susquehanna | Positive → Positive | $130 |
| 2024-12-02 | main | JP Morgan | Overweight → Overweight | $137 |
| 2024-11-04 | init | Citigroup | — → Buy | $140 |
| 2024-08-20 | main | JP Morgan | Overweight → Overweight | $183 |
| 2024-05-07 | init | New Street Research | — → Buy | $175 |
| 2024-03-11 | init | JP Morgan | — → Overweight | $159 |
| 2024-02-27 | init | Susquehanna | — → Positive | $154 |
| 2024-02-13 | init | Wolfe Research | — → Outperform | $130 |
- Is Kaspi.kz’s Heavily Oversubscribed US$600m Bond Issue Altering The Investment Case For Kaspi.kz (KSPI)? - Yahoo Finance Sun, 26 Apr 2026 19
- A Look At Kaspi.kz (NasdaqGS:KSPI) Valuation After Strongly Oversubscribed Investment Grade Bond Issue - simplywall.st Sun, 26 Apr 2026 12
- Kaspi.kz (KSPI) director Vyacheslav Kim sells 47,008 ADS - Stock Titan Fri, 24 Apr 2026 23
- KSPI FINAL DEADLINE: ROSEN, A GLOBALLY RESPECTED LAW FIRM, Encourages Joint Stock Company Kaspi.kz Investors to Secure Counsel Before Important February 18 Deadline in Securities Class Action First Filed by the Firm - KSPI - TMX Newsfile Sat, 25 Apr 2026 09
- Kaspi.kz Announces Major Share Purchase by Tencent and Key Stakeholders - Quiver Quantitative Mon, 20 Apr 2026 06
- Discipline and Rules-Based Execution in KSPI Response - Stock Traders Daily Sat, 25 Apr 2026 09
- KSPI Stock Climbs As Dividend And Super App Story Gain Traction - StocksToTrade Mon, 20 Apr 2026 16
- KSPI Stock Pops As Kaspi.kz Cleares Dividend And Eyes Q1 Catalyst - timothysykes.com Mon, 20 Apr 2026 15
- Analysts Conflicted on These Technology Names: International Business Machines (IBM), ServiceNow (NOW) and Kaspi.kz JSC Sponsored ADR RegS (KSPI) - The Globe and Mail Fri, 24 Apr 2026 11
- Kaspi.kz draws 130 investors, 3.5x demand for $600M bond - Stock Titan Fri, 24 Apr 2026 12
- Joint Stock Company Kaspi.kz Sponsored ADR (KSPI) Moves 8.1% Higher: Will This Strength Last? - Yahoo Finance ue, 21 Apr 2026 17
- Is It Time To Revisit Kaspi.kz (NasdaqGS:KSPI) After Recent Share Price Strength? - simplywall.st Sat, 25 Apr 2026 02
- Kaspi.kz (KSPI) director sells 107,546 ADS, retains large stake - Stock Titan Wed, 22 Apr 2026 22
- Is It Time To Reassess Kaspi.kz (NasdaqGS:KSPI) After Its 21.1% One Year Share Price Decline? - Yahoo Finance ue, 10 Feb 2026 08
- Kaspi.kz (NASDAQ: KSPI) prices $600M 5.900% senior unsecured notes - Stock Titan Fri, 24 Apr 2026 12
Insider Transactions
No recent insider transactions.
Financials
| Line Item | Trend | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|---|
| Total Revenue |
|
4,027,824.00
+59.78%
|
2,520,927.00
+33.36%
|
1,890,290.00
+50.72%
|
1,254,208.00
|
| Operating Revenue |
|
4,027,824.00
+59.78%
|
2,520,927.00
+33.36%
|
1,890,290.00
+50.72%
|
1,254,208.00
|
| Cost Of Revenue |
|
2,119,442.00
+123.22%
|
949,468.00
+41.32%
|
671,836.00
+75.13%
|
383,611.00
|
| Reconciled Cost Of Revenue |
|
2,119,442.00
+123.22%
|
949,468.00
+41.32%
|
671,836.00
+75.13%
|
383,611.00
|
| Gross Profit |
|
1,908,382.00
+21.44%
|
1,571,459.00
+28.97%
|
1,218,454.00
+39.96%
|
870,597.00
|
| Operating Expense |
|
594,714.00
+97.97%
|
300,399.00
+36.76%
|
219,650.00
+32.00%
|
166,407.00
|
| Research And Development |
|
208,580.00
+90.39%
|
109,553.00
+23.57%
|
88,657.00
+45.80%
|
60,807.00
|
| Selling General And Administration |
|
224,483.00
+191.96%
|
76,889.00
+49.71%
|
51,359.00
+1.92%
|
50,390.00
|
| Selling And Marketing Expense |
|
146,231.00
+232.42%
|
43,990.00
+100.95%
|
21,891.00
-14.55%
|
25,618.00
|
| General And Administrative Expense |
|
78,252.00
+137.86%
|
32,899.00
+11.64%
|
29,468.00
+18.96%
|
24,772.00
|
| Salaries And Wages |
|
—
|
—
|
—
|
16,516.00
|
| Other Gand A |
|
78,252.00
+137.86%
|
32,899.00
+11.64%
|
29,468.00
+18.96%
|
24,772.00
|
| Other Operating Expenses |
|
161,651.00
+41.85%
|
113,957.00
+43.10%
|
79,634.00
+44.24%
|
55,210.00
|
| Total Expenses |
|
2,714,156.00
+117.16%
|
1,249,867.00
+40.20%
|
891,486.00
+62.08%
|
550,018.00
|
| Operating Income |
|
1,313,668.00
+3.35%
|
1,271,060.00
+27.26%
|
998,804.00
+41.84%
|
704,190.00
|
| Total Operating Income As Reported |
|
—
|
—
|
—
|
720,574.00
|
| EBITDA |
|
1,313,668.00
+3.35%
|
1,271,060.00
+27.26%
|
998,804.00
+41.84%
|
704,190.00
|
| Normalized EBITDA |
|
1,313,668.00
+3.35%
|
1,271,060.00
+27.26%
|
998,804.00
+41.84%
|
704,190.00
|
| Reconciled Depreciation |
|
—
|
—
|
—
|
2,849.00
|
| EBIT |
|
1,313,668.00
+3.35%
|
1,271,060.00
+27.26%
|
998,804.00
+41.84%
|
704,190.00
|
| Total Unusual Items |
|
—
|
—
|
—
|
-12,848.00
|
| Total Unusual Items Excluding Goodwill |
|
—
|
—
|
—
|
-12,848.00
|
| Net Income |
|
1,073,177.00
+3.22%
|
1,039,739.00
+23.58%
|
841,351.00
+43.81%
|
585,026.00
|
| Pretax Income |
|
1,331,918.00
+3.87%
|
1,282,289.00
+25.47%
|
1,022,004.00
+41.83%
|
720,574.00
|
| Other Income Expense |
|
18,250.00
+62.53%
|
11,229.00
-51.60%
|
23,200.00
+41.60%
|
16,384.00
|
| Other Non Operating Income Expenses |
|
18,250.00
+62.53%
|
11,229.00
-51.60%
|
23,200.00
+41.60%
|
16,384.00
|
| Gain On Sale Of Security |
|
—
|
—
|
—
|
-12,848.00
|
| Tax Provision |
|
264,211.00
+17.19%
|
225,455.00
+30.14%
|
173,234.00
+31.51%
|
131,730.00
|
| Tax Rate For Calcs |
|
0.00
+12.82%
|
0.00
+3.73%
|
0.00
-7.28%
|
0.00
|
| Tax Effect Of Unusual Items |
|
0.00
|
0.00
|
0.00
|
0.00
|
| Net Income Including Noncontrolling Interests |
|
1,067,707.00
+1.03%
|
1,056,834.00
+24.51%
|
848,770.00
+44.14%
|
588,844.00
|
| Net Income From Continuing Operation Net Minority Interest |
|
1,073,177.00
+3.22%
|
1,039,739.00
+23.58%
|
841,351.00
+43.81%
|
585,026.00
|
| Net Income From Continuing And Discontinued Operation |
|
1,073,177.00
+3.22%
|
1,039,739.00
+23.58%
|
841,351.00
+43.81%
|
585,026.00
|
| Net Income Continuous Operations |
|
1,067,707.00
+1.03%
|
1,056,834.00
+24.51%
|
848,770.00
+44.14%
|
588,844.00
|
| Minority Interests |
|
5,470.00
+132.00%
|
-17,095.00
-130.42%
|
-7,419.00
-94.32%
|
-3,818.00
|
| Normalized Income |
|
1,073,177.00
+3.22%
|
1,039,739.00
+23.58%
|
841,351.00
+43.81%
|
585,026.00
|
| Net Income Common Stockholders |
|
1,073,177.00
+3.22%
|
1,039,739.00
+23.58%
|
841,351.00
+43.81%
|
585,026.00
|
| Otherunder Preferred Stock Dividend |
|
—
|
—
|
—
|
0.00
|
| Diluted EPS |
|
—
|
5,431.00
+23.97%
|
4,381.00
+45.26%
|
3,016.00
|
| Basic EPS |
|
—
|
5,477.00
+23.61%
|
4,431.00
+45.23%
|
3,051.00
|
| Basic Average Shares |
|
—
|
189.83
-0.01%
|
189.86
-0.97%
|
191.73
|
| Diluted Average Shares |
|
—
|
191.43
-0.33%
|
192.06
-0.99%
|
193.99
|
| Diluted NI Availto Com Stockholders |
|
1,073,177.00
+3.22%
|
1,039,739.00
+23.58%
|
841,351.00
+43.81%
|
585,026.00
|
| Depreciation Amortization Depletion Income Statement |
|
—
|
—
|
—
|
2,849.00
|
| Depreciation And Amortization In Income Statement |
|
—
|
—
|
—
|
2,849.00
|
| Depreciation Income Statement |
|
—
|
—
|
—
|
2,849.00
|
| Rent And Landing Fees |
|
—
|
—
|
—
|
2,163.00
|
| Rent Expense Supplemental |
|
—
|
—
|
—
|
3,203.00
|
| Line Item | Trend | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|---|
| Total Assets |
|
11,081,748.00
+32.29%
|
8,377,101.00
+22.80%
|
6,821,932.00
+33.20%
|
5,121,647.00
|
| Current Assets |
|
9,844,766.00
+22.71%
|
8,022,875.00
+59.55%
|
5,028,343.00
+30.58%
|
3,850,739.00
|
| Cash Cash Equivalents And Short Term Investments |
|
2,058,425.00
-2.41%
|
2,109,152.00
-4.12%
|
2,199,875.00
+28.10%
|
1,717,270.00
|
| Cash And Cash Equivalents |
|
903,143.00
+45.79%
|
619,470.00
-24.50%
|
820,466.00
+33.33%
|
615,360.00
|
| Cash Equivalents |
|
568,179.00
+80.82%
|
314,222.00
+9.76%
|
286,293.00
+19.59%
|
239,400.00
|
| Cash Financial |
|
334,964.00
+9.74%
|
305,248.00
-42.86%
|
534,173.00
+42.08%
|
375,960.00
|
| Other Short Term Investments |
|
1,155,282.00
-22.45%
|
1,489,682.00
+7.99%
|
1,379,409.00
+25.18%
|
1,101,910.00
|
| Receivables |
|
7,298,667.00
+26.17%
|
5,784,569.00
+111.14%
|
2,739,702.00
+32.26%
|
2,071,383.00
|
| Accounts Receivable |
|
26,379.00
|
0.00
|
—
|
—
|
| Receivables Adjustments Allowances |
|
-12,457.00
-45.88%
|
-8,539.00
|
—
|
-7,068.00
|
| Other Receivables |
|
100,031.00
+145.84%
|
40,690.00
+878.36%
|
4,159.00
+18.90%
|
3,498.00
|
| Taxes Receivable |
|
12,552.00
+115.74%
|
5,818.00
-9.56%
|
6,433.00
+510.34%
|
1,054.00
|
| Loans Receivable |
|
7,172,162.00
+24.81%
|
5,746,600.00
+110.57%
|
2,729,110.00
+32.04%
|
2,066,831.00
|
| Inventory |
|
124,522.00
+670.37%
|
16,164.00
+12.48%
|
14,370.00
+531.93%
|
2,274.00
|
| Prepaid Assets |
|
58,026.00
+4.21%
|
55,683.00
+104.07%
|
27,286.00
+61.50%
|
16,895.00
|
| Restricted Cash |
|
305,126.00
+432.44%
|
57,307.00
+21.65%
|
47,110.00
+9.77%
|
42,917.00
|
| Assets Held For Sale Current |
|
—
|
—
|
—
|
—
|
| Hedging Assets Current |
|
—
|
—
|
642.00
+2040.00%
|
30.00
|
| Total Non Current Assets |
|
1,236,982.00
+249.21%
|
354,226.00
-80.25%
|
1,793,589.00
+41.13%
|
1,270,908.00
|
| Net PPE |
|
313,899.00
+62.47%
|
193,205.00
+35.36%
|
142,729.00
+22.48%
|
116,537.00
|
| Gross PPE |
|
513,243.00
+82.15%
|
281,776.00
+33.71%
|
210,736.00
+28.82%
|
163,592.00
|
| Accumulated Depreciation |
|
-199,344.00
-125.07%
|
-88,571.00
-30.24%
|
-68,007.00
-44.53%
|
-47,055.00
|
| Properties |
|
198,385.00
+84.56%
|
107,490.00
|
0.00
|
0.00
|
| Land And Improvements |
|
—
|
107,490.00
+30.31%
|
82,489.00
|
—
|
| Buildings And Improvements |
|
—
|
—
|
82,489.00
+27.86%
|
64,517.00
|
| Machinery Furniture Equipment |
|
299,594.00
+84.87%
|
162,057.00
+28.34%
|
126,273.00
+27.56%
|
98,994.00
|
| Construction In Progress |
|
15,264.00
+24.82%
|
12,229.00
+519.50%
|
1,974.00
+2337.04%
|
81.00
|
| Goodwill And Other Intangible Assets |
|
847,590.00
+806.30%
|
93,522.00
+42.36%
|
65,695.00
+329.29%
|
15,303.00
|
| Goodwill |
|
447,128.00
+2464.10%
|
17,438.00
-48.83%
|
34,078.00
|
0.00
|
| Other Intangible Assets |
|
400,462.00
+426.34%
|
76,084.00
+140.64%
|
31,617.00
+106.61%
|
15,303.00
|
| Investments And Advances |
|
57,791.00
+68.63%
|
34,271.00
-44.57%
|
61,832.00
+79.47%
|
34,452.00
|
| Non Current Accounts Receivable |
|
—
|
—
|
—
|
3,498.00
|
| Non Current Prepaid Assets |
|
—
|
—
|
—
|
5,166.00
|
| Other Non Current Assets |
|
2,855.00
+95.55%
|
1,460.00
+760.63%
|
-221.00
+0.45%
|
-222.00
|
| Total Liabilities Net Minority Interest |
|
8,480,171.00
+24.63%
|
6,804,240.00
+18.98%
|
5,718,719.00
+33.12%
|
4,295,958.00
|
| Current Liabilities |
|
7,994,286.00
+19.31%
|
6,700,545.00
+17.57%
|
5,699,257.00
+33.83%
|
4,258,621.00
|
| Payables And Accrued Expenses |
|
7,834,773.00
+19.78%
|
6,540,936.00
+19.69%
|
5,464,819.00
+36.54%
|
4,002,291.00
|
| Payables |
|
7,824,948.00
+19.67%
|
6,538,636.00
+19.71%
|
5,462,110.00
+36.58%
|
3,999,211.00
|
| Accounts Payable |
|
7,795,275.00
+19.63%
|
6,516,113.00
+20.79%
|
5,394,799.00
+36.30%
|
3,957,957.00
|
| Other Payable |
|
—
|
15,363.00
-69.08%
|
49,679.00
+111.02%
|
23,542.00
|
| Dividends Payable |
|
0.00
-100.00%
|
362.00
-70.83%
|
1,241.00
+0.49%
|
1,235.00
|
| Current Accrued Expenses |
|
9,825.00
+327.17%
|
2,300.00
-15.10%
|
2,709.00
-12.05%
|
3,080.00
|
| Employee Benefits |
|
27,725.00
+234.24%
|
8,295.00
+33.57%
|
6,210.00
+37.36%
|
4,521.00
|
| Total Tax Payable |
|
29,673.00
+33.90%
|
22,161.00
+35.20%
|
16,391.00
-0.52%
|
16,477.00
|
| Income Tax Payable |
|
638.00
-81.26%
|
3,404.00
+210.58%
|
1,096.00
-81.60%
|
5,957.00
|
| Current Debt And Capital Lease Obligation |
|
100,816.00
-30.92%
|
145,932.00
-34.27%
|
222,002.00
-9.53%
|
245,380.00
|
| Current Debt |
|
100,816.00
-30.92%
|
145,932.00
-34.27%
|
222,002.00
-9.53%
|
245,380.00
|
| Other Current Borrowings |
|
100,816.00
+20.52%
|
83,654.00
+38.82%
|
60,260.00
+41.02%
|
42,733.00
|
| Current Deferred Liabilities |
|
58,697.00
+329.17%
|
13,677.00
+9.98%
|
12,436.00
+13.57%
|
10,950.00
|
| Current Deferred Revenue |
|
58,697.00
+329.17%
|
13,677.00
+9.98%
|
12,436.00
+13.57%
|
10,950.00
|
| Other Current Liabilities |
|
—
|
138.00
+45.26%
|
95.00
+5.56%
|
90.00
|
| Total Non Current Liabilities Net Minority Interest |
|
485,885.00
+368.57%
|
103,695.00
+432.81%
|
19,462.00
-47.87%
|
37,337.00
|
| Long Term Debt And Capital Lease Obligation |
|
369,760.00
+389.59%
|
75,524.00
+48941.56%
|
154.00
-99.29%
|
21,681.00
|
| Long Term Debt |
|
348,175.00
+361.01%
|
75,524.00
+48941.56%
|
154.00
-99.29%
|
21,681.00
|
| Long Term Capital Lease Obligation |
|
21,585.00
|
0.00
|
—
|
—
|
| Non Current Pension And Other Postretirement Benefit Plans |
|
—
|
—
|
—
|
4,521.00
|
| Non Current Deferred Liabilities |
|
71,409.00
+1531.46%
|
4,377.00
+38.43%
|
3,162.00
-2.56%
|
3,245.00
|
| Non Current Deferred Taxes Liabilities |
|
71,409.00
+1531.46%
|
4,377.00
+38.43%
|
3,162.00
-2.56%
|
3,245.00
|
| Other Non Current Liabilities |
|
9,771.00
-35.29%
|
15,099.00
+74.03%
|
8,676.00
+13.37%
|
7,653.00
|
| Preferred Securities Outside Stock Equity |
|
161.00
+16.67%
|
138.00
+45.26%
|
95.00
+5.56%
|
90.00
|
| Stockholders Equity |
|
2,491,843.00
+64.24%
|
1,517,224.00
+40.73%
|
1,078,123.00
+31.61%
|
819,165.00
|
| Common Stock Equity |
|
2,491,843.00
+64.24%
|
1,517,224.00
+40.73%
|
1,078,123.00
+31.61%
|
819,165.00
|
| Capital Stock |
|
130,144.00
+0.00%
|
130,144.00
+0.00%
|
130,144.00
+0.00%
|
130,144.00
|
| Common Stock |
|
130,144.00
+0.00%
|
130,144.00
+0.00%
|
130,144.00
+0.00%
|
130,144.00
|
| Share Issued |
|
199.50
+0.00%
|
199.50
+0.00%
|
199.50
+4.83%
|
190.31
|
| Ordinary Shares Number |
|
190.23
+0.11%
|
190.02
+0.36%
|
189.33
-0.51%
|
190.31
|
| Treasury Shares Number |
|
9.27
-2.24%
|
9.48
-6.71%
|
10.17
+10.63%
|
9.19
|
| Additional Paid In Capital |
|
506.00
+0.00%
|
506.00
+0.00%
|
506.00
+0.00%
|
506.00
|
| Retained Earnings |
|
2,543,785.00
+73.60%
|
1,465,295.00
+38.90%
|
1,054,945.00
+38.35%
|
762,500.00
|
| Gains Losses Not Affecting Retained Earnings |
|
-40,545.00
-198.83%
|
41,026.00
+322.12%
|
9,719.00
+205.63%
|
-9,201.00
|
| Treasury Stock |
|
169,985.00
+12.19%
|
151,521.00
-0.32%
|
152,001.00
+61.60%
|
94,058.00
|
| Minority Interest |
|
109,734.00
+97.23%
|
55,637.00
+121.75%
|
25,090.00
+284.58%
|
6,524.00
|
| Other Equity Adjustments |
|
-40,545.00
-198.83%
|
41,026.00
+322.12%
|
9,719.00
+205.63%
|
-9,201.00
|
| Total Equity Gross Minority Interest |
|
2,601,577.00
+65.40%
|
1,572,861.00
+42.57%
|
1,103,213.00
+33.61%
|
825,689.00
|
| Total Capitalization |
|
2,840,018.00
+78.31%
|
1,592,748.00
+47.71%
|
1,078,277.00
+28.24%
|
840,846.00
|
| Working Capital |
|
1,850,480.00
+39.94%
|
1,322,330.00
+297.09%
|
-670,914.00
-64.49%
|
-407,882.00
|
| Invested Capital |
|
2,940,834.00
+69.14%
|
1,738,680.00
+33.72%
|
1,300,279.00
+19.71%
|
1,086,226.00
|
| Total Debt |
|
470,576.00
+112.49%
|
221,456.00
-0.32%
|
222,156.00
-16.81%
|
267,061.00
|
| Capital Lease Obligations |
|
21,585.00
|
0.00
|
—
|
—
|
| Net Tangible Assets |
|
1,644,253.00
+15.49%
|
1,423,702.00
+40.62%
|
1,012,428.00
+25.95%
|
803,862.00
|
| Tangible Book Value |
|
1,644,253.00
+15.49%
|
1,423,702.00
+40.62%
|
1,012,428.00
+25.95%
|
803,862.00
|
| Available For Sale Securities |
|
36,074.00
+5.26%
|
34,271.00
-44.57%
|
61,832.00
+79.47%
|
34,452.00
|
| Current Notes Payable |
|
0.00
-100.00%
|
62,278.00
-61.50%
|
161,742.00
-20.19%
|
202,647.00
|
| Current Provisions |
|
—
|
—
|
—
|
—
|
| Derivative Product Liabilities |
|
7,059.00
+2594.27%
|
262.00
-77.51%
|
1,165.00
+692.52%
|
147.00
|
| Financial Assets |
|
747.00
-95.64%
|
17,149.00
+2571.18%
|
642.00
+2040.00%
|
30.00
|
| Financial Assets Designatedas Fair Value Through Profitor Loss Total |
|
21,717.00
|
0.00
|
—
|
30.00
|
| Fixed Assets Revaluation Reserve |
|
—
|
—
|
9,719.00
+205.63%
|
-9,201.00
|
| Interest Payable |
|
—
|
—
|
44,044.00
+50.76%
|
29,214.00
|
| Inventories Adjustments Allowances |
|
-3,172.00
-10473.33%
|
-30.00
|
—
|
—
|
| Investment Properties |
|
14,100.00
-3.55%
|
14,619.00
-9.00%
|
16,065.00
-4.54%
|
16,829.00
|
| Investmentin Financial Assets |
|
57,791.00
+68.63%
|
34,271.00
-44.57%
|
61,832.00
+79.47%
|
34,452.00
|
| Non Current Note Receivables |
|
—
|
2,289,503.00
+51.94%
|
1,506,847.00
+38.50%
|
1,087,979.00
|
| Other Equity Interest |
|
27,938.00
-12.07%
|
31,774.00
-8.72%
|
34,810.00
+18.91%
|
29,274.00
|
| Other Inventories |
|
127,694.00
+688.53%
|
16,194.00
|
—
|
—
|
| Unrealized Gain Loss |
|
—
|
—
|
9,719.00
+205.63%
|
-9,201.00
|
| Line Item | Trend | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|---|
| Operating Cash Flow |
|
673,611.00
+15.76%
|
581,892.00
-47.39%
|
1,106,128.00
+8.34%
|
1,020,984.00
|
| Cash Flow From Continuing Operating Activities |
|
673,611.00
+15.76%
|
581,892.00
-47.39%
|
1,106,128.00
+8.34%
|
1,020,984.00
|
| Other Non Cash Items |
|
899,380.00
-7.68%
|
974,170.00
+23.57%
|
788,343.00
+52.61%
|
516,581.00
|
| Change In Working Capital |
|
-734,099.00
-26.00%
|
-582,621.00
-304.47%
|
284,937.00
-25.50%
|
382,479.00
|
| Change In Receivables |
|
-1,675,644.00
-3.12%
|
-1,624,991.00
-42.94%
|
-1,136,862.00
-55.03%
|
-733,341.00
|
| Change In Inventory |
|
-6,927.00
-479.56%
|
1,825.00
-84.91%
|
12,096.00
|
—
|
| Change In Payables And Accrued Expense |
|
1,081,275.00
+0.32%
|
1,077,828.00
-24.00%
|
1,418,117.00
+25.87%
|
1,126,674.00
|
| Change In Payable |
|
1,081,275.00
+0.32%
|
1,077,828.00
-24.00%
|
1,418,117.00
+25.87%
|
1,126,674.00
|
| Change In Account Payable |
|
1,089,530.00
+3.41%
|
1,053,574.00
-27.12%
|
1,445,707.00
+21.82%
|
1,186,731.00
|
| Change In Other Working Capital |
|
-247,819.00
-2330.31%
|
-10,197.00
-143.19%
|
-4,193.00
+58.82%
|
-10,183.00
|
| Change In Other Current Assets |
|
-44,483.00
-2114.63%
|
2,208.00
+109.81%
|
-22,500.00
-81.57%
|
-12,392.00
|
| Change In Other Current Liabilities |
|
159,499.00
+644.48%
|
-29,294.00
-260.26%
|
18,279.00
+55.95%
|
11,721.00
|
| Investing Cash Flow |
|
-507,803.00
-368.61%
|
-108,364.00
+50.37%
|
-218,360.00
+55.18%
|
-487,161.00
|
| Cash Flow From Continuing Investing Activities |
|
-507,803.00
-368.61%
|
-108,364.00
+50.37%
|
-218,360.00
+55.18%
|
-487,161.00
|
| Net PPE Purchase And Sale |
|
-182,506.00
-91.69%
|
-95,207.00
-90.28%
|
-50,036.00
+15.11%
|
-58,940.00
|
| Purchase Of PPE |
|
-182,513.00
-90.66%
|
-95,726.00
-90.47%
|
-50,257.00
+15.49%
|
-59,468.00
|
| Sale Of PPE |
|
7.00
-98.65%
|
519.00
+134.84%
|
221.00
-58.14%
|
528.00
|
| Capital Expenditure |
|
-182,513.00
-90.66%
|
-95,726.00
-90.47%
|
-50,257.00
+15.49%
|
-59,468.00
|
| Net Investment Purchase And Sale |
|
227,537.00
+1829.40%
|
-13,157.00
+90.55%
|
-139,272.00
+67.48%
|
-428,221.00
|
| Purchase Of Investment |
|
-779,264.00
-20.59%
|
-646,215.00
+75.34%
|
-2,620,502.00
-72.39%
|
-1,520,139.00
|
| Sale Of Investment |
|
1,006,801.00
+59.04%
|
633,058.00
-74.49%
|
2,481,230.00
+127.24%
|
1,091,918.00
|
| Net Business Purchase And Sale |
|
-552,834.00
|
0.00
+100.00%
|
-29,052.00
|
0.00
|
| Purchase Of Business |
|
-552,834.00
|
0.00
+100.00%
|
-29,052.00
|
0.00
|
| Financing Cash Flow |
|
150,251.00
+121.17%
|
-709,771.00
-5.00%
|
-675,970.00
-145.00%
|
-275,911.00
|
| Cash Flow From Continuing Financing Activities |
|
150,251.00
+121.17%
|
-709,771.00
-5.00%
|
-675,970.00
-145.00%
|
-275,911.00
|
| Net Issuance Payments Of Debt |
|
217,948.00
+546.90%
|
-48,769.00
-4.74%
|
-46,561.00
|
0.00
|
| Issuance Of Debt |
|
326,047.00
|
0.00
|
0.00
|
—
|
| Repayment Of Debt |
|
-108,099.00
-121.66%
|
-48,769.00
-4.74%
|
-46,561.00
|
0.00
|
| Long Term Debt Issuance |
|
326,047.00
|
0.00
|
0.00
|
—
|
| Long Term Debt Payments |
|
-108,099.00
-121.66%
|
-48,769.00
-4.74%
|
-46,561.00
|
0.00
|
| Net Long Term Debt Issuance |
|
217,948.00
+546.90%
|
-48,769.00
-4.74%
|
-46,561.00
|
0.00
|
| Net Common Stock Issuance |
|
-21,907.00
-668.13%
|
-2,852.00
+95.30%
|
-60,703.00
+4.66%
|
-63,672.00
|
| Common Stock Payments |
|
-21,907.00
-668.13%
|
-2,852.00
+95.30%
|
-60,703.00
+4.66%
|
-63,672.00
|
| Common Stock Dividend Paid |
|
0.00
+100.00%
|
-646,056.00
-15.34%
|
-560,132.00
-166.60%
|
-210,102.00
|
| Cash Dividends Paid |
|
0.00
+100.00%
|
-646,056.00
-15.34%
|
-560,132.00
-166.60%
|
-210,102.00
|
| Repurchase Of Capital Stock |
|
-21,907.00
-668.13%
|
-2,852.00
+95.30%
|
-60,703.00
+4.66%
|
-63,672.00
|
| Net Other Financing Charges |
|
-45,790.00
-278.62%
|
-12,094.00
-41.05%
|
-8,574.00
-301.22%
|
-2,137.00
|
| Changes In Cash |
|
316,059.00
+233.79%
|
-236,243.00
-211.54%
|
211,798.00
-17.88%
|
257,912.00
|
| Effect Of Exchange Rate Changes |
|
-32,386.00
-191.88%
|
35,247.00
+626.70%
|
-6,692.00
-143.60%
|
15,347.00
|
| Beginning Cash Position |
|
619,470.00
-24.50%
|
820,466.00
+33.33%
|
615,360.00
+79.88%
|
342,101.00
|
| End Cash Position |
|
903,143.00
+45.79%
|
619,470.00
-24.50%
|
820,466.00
+33.33%
|
615,360.00
|
| Free Cash Flow |
|
491,098.00
+1.01%
|
486,166.00
-53.96%
|
1,055,871.00
+9.81%
|
961,516.00
|
| Interest Paid CFO |
|
-874,234.00
-46.43%
|
-597,046.00
-31.36%
|
-454,502.00
-76.83%
|
-257,030.00
|
| Interest Received CFO |
|
1,643,472.00
+63.46%
|
1,005,449.00
+50.26%
|
669,134.00
+30.59%
|
512,376.00
|
| Other Cash Adjustment Outside Changein Cash |
|
—
|
—
|
—
|
—
|
| Sale Of Business |
|
—
|
—
|
0.00
|
0.00
|
| Taxes Refund Paid |
|
-260,908.00
-19.65%
|
-218,060.00
-19.96%
|
-181,784.00
-36.25%
|
-133,422.00
|
Trades
| Date | User | Broker | Pattern | Type | Position Size | Entry Price | Trade P&L | Status |
|---|
Posts
| Published | Title | Author | Category |
|---|