Symbols / LIVN Stock $64.81 -0.57% LivaNova PLC
LIVN (Stock) Chart
About
LivaNova PLC, a medical technology company, designs, develops, manufactures, markets, and sells products, therapies, and services in the United States, the United Kingdom, Germany, France, Italy, the Netherlands, Spain, Belgium, Poland, Sweden, Switzerland, Austria, Norway, Portugal, Finland, Denmark, and internationally. The company operates in two segments, Cardiopulmonary and Neuromodulation. The Cardiopulmonary segment provides cardiopulmonary products, including heart-lung machines, oxygenators, autotransfusion systems, perfusion tubing systems, cannulae, and other related accessories, as well as services related products. The Neuromodulation segment offers VNS Therapy System, an implantable pulse generator and connective lead that stimulates the vagus nerve, surgical equipment to assist with the implant procedure, and equipment and instruction manuals; and devices that deliver neuromodulation therapy for treating drug-resistant epilepsy and difficult-to-treat depression. This segment also includes the development and clinical testing of LivaNova's aura6000 system for treating obstructive sleep apnea. It serves perfusionists, neurologists, neurosurgeons, and other healthcare professionals, hospitals, and other medical institutions and healthcare providers. The company sells its medical devices through a combination of direct sales representatives, agents, and independent distributors. LivaNova PLC was incorporated in 2015 and is headquartered in London, the United Kingdom.
Stock Fundamentals
Scroll to Statements| Market Cap | 3.54B | Enterprise Value | 3.36B | Income | -242.47M | Sales | 1.39B | Book/sh | 21.96 | Cash/sh | 11.62 |
| Dividend Yield | — | Payout | 0.00% | Employees | 3300 | IPO | — | P/E | — | Forward P/E | 14.17 |
| PEG | 0.75 | P/S | 2.55 | P/B | 2.95 | P/C | — | EV/EBITDA | 13.05 | EV/Sales | 2.42 |
| Quick Ratio | 1.05 | Current Ratio | 1.36 | Debt/Eq | 36.15 | LT Debt/Eq | — | EPS (ttm) | -4.45 | EPS next Y | 4.57 |
| EPS Growth | -45.60% | Revenue Growth | 12.10% | Earnings | 2026-05-06 | ROA | 5.17% | ROE | -19.24% | ROIC | — |
| Gross Margin | 68.01% | Oper. Margin | 12.97% | Profit Margin | -17.47% | Shs Outstand | 54.69M | Shs Float | 50.96M | Short Float | 6.33% |
| Short Ratio | 3.70 | Short Interest | — | 52W High | 71.92 | 52W Low | 35.00 | Beta | 0.97 | Avg Volume | 832.97K |
| Volume | 23.36K | Target Price | $79.18 | Recom | Buy | Prev Close | $65.18 | Price | $64.81 | Change | -0.57% |
Valuation Models
Price estimates from analyst targets and simple models.
Ratings
Latest analyst rating changes
| Date | Action | Analyst | Rating Change | Price Target |
|---|---|---|---|---|
| 2026-02-27 | main | Barclays | Equal-Weight → Equal-Weight | $73 |
| 2026-02-25 | main | Needham | Buy → Buy | $81 |
| 2026-01-09 | main | Barclays | Equal-Weight → Equal-Weight | $67 |
| 2026-01-07 | main | Stifel | Buy → Buy | $70 |
| 2025-12-19 | init | Keybanc | — → Overweight | $81 |
| 2025-12-17 | main | Mizuho | Outperform → Outperform | $72 |
| 2025-11-13 | main | Mizuho | Outperform → Outperform | $70 |
| 2025-11-13 | main | Baird | Outperform → Outperform | $70 |
| 2025-11-06 | main | Baird | Outperform → Outperform | $63 |
| 2025-09-03 | reit | Needham | Buy → Buy | $64 |
| 2025-08-21 | main | Barclays | Equal-Weight → Equal-Weight | $58 |
| 2025-05-20 | up | Wolfe Research | Peer Perform → Outperform | $60 |
| 2025-05-13 | reit | Needham | Buy → Buy | $64 |
| 2025-05-08 | main | Barclays | Equal-Weight → Equal-Weight | $55 |
| 2025-05-08 | main | Baird | Outperform → Outperform | $61 |
| 2025-03-17 | reit | Needham | Buy → Buy | $64 |
| 2025-03-07 | main | Barclays | Equal-Weight → Equal-Weight | $56 |
| 2025-03-03 | main | Goldman Sachs | Buy → Buy | $55 |
| 2025-02-26 | main | Mizuho | Outperform → Outperform | $60 |
| 2025-02-26 | main | Stifel | Buy → Buy | $60 |
- Sleep apnea trial tracks a year of gains with LivaNova implant - Stock Titan Mon, 20 Apr 2026 21
- Fund Update: New $81.0M $LIVN stock position opened by CONGRESS ASSET MANAGEMENT CO - Quiver Quantitative ue, 14 Apr 2026 19
- Best Time to Sell LivaNova PLC (LIVN) Stock (Institutional Selling) 2026-04-16 - Insider Selling - Cổng thông tin điện tử tỉnh Lào Cai Fri, 17 Apr 2026 01
- Behavioral Patterns of LIVN and Institutional Flows - Stock Traders Daily Sat, 11 Apr 2026 05
- Live (LIVE) Stock: What Drives Its Price (-2.09%) 2026-04-20 - Fast Rising Stocks - Cổng thông tin điện tử Tỉnh Sơn La Mon, 20 Apr 2026 17
- LivaNova: Excellent Performer Too Expensive In 2026 (Rating Downgrade) (NASDAQ:LIVN) - Seeking Alpha Fri, 27 Feb 2026 08
- New sleep apnea implant wins FDA nod without a collapse warning - Stock Titan hu, 19 Mar 2026 07
- Live (LIVE) Stock: Why Volume Increase (Modest Gains) 2026-04-18 - Shared Momentum Picks - Cổng thông tin điện tử Tỉnh Sơn La Sun, 19 Apr 2026 03
- Want LivaNova’s 2025 results update? Here’s when to listen live - Stock Titan ue, 20 Jan 2026 08
- LivaNova (LIVN) Sees Price Target Increased by Needham | LIVN St - GuruFocus Wed, 25 Feb 2026 08
- Improved Revenues Required Before LivaNova PLC (NASDAQ:LIVN) Stock's 26% Jump Looks Justified - simplywall.st Sun, 07 Dec 2025 08
- LivaNova: Robust Fundamentals, Long-Term Growth Potential - Seeking Alpha Wed, 22 Oct 2025 07
- Microsoft stock jumps as AI data center goes live, stock eyes best week - Invezz Fri, 17 Apr 2026 18
- LivaNova (Nasdaq: LIVN) wins CMS VNS Therapy outpatient pay hikes of up to 48% - Stock Titan Mon, 24 Nov 2025 08
- LivaNova (NASDAQ: LIVN) sets targets: FCF conversion >80%, adjusted margin >20% - Stock Titan Wed, 12 Nov 2025 08
Insider Transactions
Financials
| Line Item | Trend | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|---|
| Total Revenue |
|
1,388.05
+10.74%
|
1,253.44
+8.66%
|
1,153.55
+12.89%
|
1,021.80
|
| Operating Revenue |
|
1,388.05
+10.74%
|
1,253.44
+8.66%
|
1,153.55
+12.89%
|
1,021.80
|
| Cost Of Revenue |
|
448.18
+12.06%
|
399.95
+0.56%
|
397.73
+26.43%
|
314.58
|
| Reconciled Cost Of Revenue |
|
448.18
+12.06%
|
399.95
+0.56%
|
397.73
+26.43%
|
314.58
|
| Gross Profit |
|
939.87
+10.12%
|
853.48
+12.92%
|
755.82
+6.87%
|
707.23
|
| Operating Expense |
|
740.48
+2.22%
|
724.43
-1.35%
|
734.34
+12.18%
|
654.58
|
| Research And Development |
|
185.76
+1.78%
|
182.51
-5.83%
|
193.82
+24.40%
|
155.81
|
| Selling General And Administration |
|
548.81
+7.85%
|
508.88
+1.23%
|
502.70
+7.13%
|
469.24
|
| Other Operating Expenses |
|
5.90
-82.14%
|
33.04
-12.65%
|
37.83
+28.07%
|
29.54
|
| Total Expenses |
|
1,188.66
+5.72%
|
1,124.39
-0.68%
|
1,132.07
+16.81%
|
969.16
|
| Operating Income |
|
199.39
+54.50%
|
129.05
+500.91%
|
21.48
-59.21%
|
52.64
|
| Total Operating Income As Reported |
|
199.39
+54.50%
|
129.05
+288.40%
|
-68.50
+10.75%
|
-76.75
|
| EBITDA |
|
-111.86
-155.23%
|
202.52
+426.27%
|
38.48
+24.52%
|
30.90
|
| Normalized EBITDA |
|
278.67
+31.84%
|
211.37
+101.39%
|
104.95
-9.39%
|
115.83
|
| Reconciled Depreciation |
|
59.63
+16.60%
|
51.14
-15.96%
|
60.86
+5.29%
|
57.80
|
| EBIT |
|
-171.50
-213.29%
|
151.38
+776.62%
|
-22.37
+16.80%
|
-26.89
|
| Total Unusual Items |
|
-390.53
-4316.77%
|
-8.84
+86.70%
|
-66.47
+21.73%
|
-84.92
|
| Total Unusual Items Excluding Goodwill |
|
-390.53
-4316.77%
|
-8.84
+86.70%
|
-66.47
+21.73%
|
-84.92
|
| Special Income Charges |
|
-365.19
-1069.28%
|
-31.23
+65.29%
|
-89.97
+30.47%
|
-129.40
|
| Other Special Charges |
|
368.20
+1344.96%
|
25.48
|
—
|
—
|
| Impairment Of Capital Assets |
|
0.00
|
0.00
-100.00%
|
89.97
-30.47%
|
129.40
|
| Write Off |
|
1.11
-80.66%
|
5.75
|
0.00
|
0.00
|
| Net Income |
|
-242.47
-483.45%
|
63.23
+260.39%
|
17.55
+120.34%
|
-86.25
|
| Pretax Income |
|
-220.78
-350.01%
|
88.31
+208.72%
|
-81.23
-8.10%
|
-75.14
|
| Net Non Operating Interest Income Expense |
|
-30.30
+8.16%
|
-32.99
+10.44%
|
-36.84
+15.41%
|
-43.55
|
| Interest Expense Non Operating |
|
49.29
-21.86%
|
63.07
+7.17%
|
58.85
+21.98%
|
48.25
|
| Net Interest Income |
|
-30.30
+8.16%
|
-32.99
+10.44%
|
-36.84
+15.41%
|
-43.55
|
| Interest Expense |
|
49.29
-21.86%
|
63.07
+7.17%
|
58.85
+21.98%
|
48.25
|
| Interest Income Non Operating |
|
18.98
-36.88%
|
30.07
+36.63%
|
22.01
+368.64%
|
4.70
|
| Interest Income |
|
18.98
-36.88%
|
30.07
+36.63%
|
22.01
+368.64%
|
4.70
|
| Other Income Expense |
|
-389.87
-4933.14%
|
-7.75
+88.24%
|
-65.86
+21.81%
|
-84.23
|
| Other Non Operating Income Expenses |
|
0.66
-39.42%
|
1.10
+79.97%
|
0.61
-11.87%
|
0.69
|
| Gain On Sale Of Security |
|
-25.34
-213.19%
|
22.39
-4.74%
|
23.50
-47.15%
|
44.47
|
| Gain On Sale Of Business |
|
—
|
—
|
—
|
0.00
|
| Tax Provision |
|
21.64
-13.64%
|
25.06
+125.34%
|
-98.88
-994.72%
|
11.05
|
| Tax Rate For Calcs |
|
0.00
-25.99%
|
0.00
+35.12%
|
0.00
+0.00%
|
0.00
|
| Tax Effect Of Unusual Items |
|
-82.01
-3168.80%
|
-2.51
+82.03%
|
-13.96
+21.73%
|
-17.83
|
| Net Income Including Noncontrolling Interests |
|
-242.47
-483.45%
|
63.23
+260.39%
|
17.55
+120.34%
|
-86.25
|
| Net Income From Continuing Operation Net Minority Interest |
|
-242.47
-483.45%
|
63.23
+260.39%
|
17.55
+120.34%
|
-86.25
|
| Net Income From Continuing And Discontinued Operation |
|
-242.47
-483.45%
|
63.23
+260.39%
|
17.55
+120.34%
|
-86.25
|
| Net Income Continuous Operations |
|
-242.47
-483.45%
|
63.23
+260.39%
|
17.55
+120.34%
|
-86.25
|
| Net Income Discontinuous Operations |
|
—
|
—
|
—
|
0.00
|
| Normalized Income |
|
66.05
-5.06%
|
69.57
-0.70%
|
70.06
+465.72%
|
-19.16
|
| Net Income Common Stockholders |
|
-242.47
-483.45%
|
63.23
+260.39%
|
17.55
+120.34%
|
-86.25
|
| Diluted EPS |
|
-4.45
-483.62%
|
1.16
+262.50%
|
0.32
+119.88%
|
-1.61
|
| Basic EPS |
|
-4.45
-480.34%
|
1.17
+254.55%
|
0.33
+120.50%
|
-1.61
|
| Basic Average Shares |
|
54.55
+0.64%
|
54.20
+0.56%
|
53.90
+0.75%
|
53.50
|
| Diluted Average Shares |
|
54.55
-0.10%
|
54.60
+0.74%
|
54.20
+1.31%
|
53.50
|
| Diluted NI Availto Com Stockholders |
|
-242.47
-483.45%
|
63.23
+260.39%
|
17.55
+120.34%
|
-86.25
|
| Earnings From Equity Interest Net Of Tax |
|
-0.05
-183.33%
|
-0.02
+82.69%
|
-0.10
-96.23%
|
-0.05
|
| Gain On Sale Of PPE |
|
4.13
|
0.00
|
0.00
|
—
|
| Line Item | Trend | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|---|
| Total Assets |
|
2,606.05
+3.98%
|
2,506.39
+3.16%
|
2,429.56
+5.87%
|
2,294.77
|
| Current Assets |
|
1,101.61
-2.27%
|
1,127.19
+14.07%
|
988.16
+11.51%
|
886.14
|
| Cash Cash Equivalents And Short Term Investments |
|
635.55
+48.20%
|
428.86
+60.92%
|
266.50
+24.43%
|
214.17
|
| Cash And Cash Equivalents |
|
635.55
+48.20%
|
428.86
+60.92%
|
266.50
+24.43%
|
214.17
|
| Receivables |
|
264.59
+18.28%
|
223.70
-4.90%
|
235.22
+9.50%
|
214.82
|
| Accounts Receivable |
|
215.99
+11.82%
|
193.16
-10.19%
|
215.07
+17.46%
|
183.11
|
| Gross Accounts Receivable |
|
228.51
+11.78%
|
204.43
-9.98%
|
227.09
+16.47%
|
194.97
|
| Allowance For Doubtful Accounts Receivable |
|
-12.53
-11.10%
|
-11.28
+6.19%
|
-12.02
-1.32%
|
-11.86
|
| Taxes Receivable |
|
48.61
+59.13%
|
30.54
+51.62%
|
20.14
-36.47%
|
31.71
|
| Inventory |
|
164.70
+11.61%
|
147.57
-0.22%
|
147.89
+14.31%
|
129.38
|
| Raw Materials |
|
75.80
+5.35%
|
71.95
-12.13%
|
81.88
+16.92%
|
70.03
|
| Work In Process |
|
12.88
+4.49%
|
12.32
-4.49%
|
12.90
-16.81%
|
15.51
|
| Finished Goods |
|
76.03
+20.11%
|
63.30
+19.18%
|
53.11
+21.13%
|
43.84
|
| Prepaid Assets |
|
—
|
—
|
—
|
31.71
|
| Restricted Cash |
|
0.00
-100.00%
|
294.70
-5.35%
|
311.37
+3.29%
|
301.45
|
| Assets Held For Sale Current |
|
—
|
—
|
—
|
—
|
| Hedging Assets Current |
|
—
|
—
|
—
|
1.33
|
| Other Current Assets |
|
36.77
+13.62%
|
32.36
+19.06%
|
27.18
+3.27%
|
26.32
|
| Total Non Current Assets |
|
1,504.44
+9.08%
|
1,379.20
-4.32%
|
1,441.40
+2.33%
|
1,408.64
|
| Net PPE |
|
298.12
+37.32%
|
217.10
+5.89%
|
205.03
+12.03%
|
183.02
|
| Gross PPE |
|
540.33
+27.48%
|
423.85
+5.68%
|
401.06
+11.99%
|
358.14
|
| Accumulated Depreciation |
|
-242.21
-17.15%
|
-206.75
-5.47%
|
-196.04
-11.94%
|
-175.12
|
| Properties |
|
0.00
|
0.00
|
0.00
|
0.00
|
| Land And Improvements |
|
13.63
+12.68%
|
12.10
-18.82%
|
14.90
+1.81%
|
14.64
|
| Buildings And Improvements |
|
107.05
+22.01%
|
87.74
+3.78%
|
84.54
+4.88%
|
80.61
|
| Machinery Furniture Equipment |
|
297.69
+22.53%
|
242.95
+4.12%
|
233.34
+12.78%
|
206.89
|
| Construction In Progress |
|
60.31
+115.24%
|
28.02
+160.77%
|
10.74
-4.97%
|
11.31
|
| Other Properties |
|
61.64
+16.21%
|
53.05
-7.80%
|
57.53
+28.74%
|
44.69
|
| Goodwill And Other Intangible Assets |
|
1,022.80
+3.60%
|
987.30
-5.44%
|
1,044.12
-8.20%
|
1,137.35
|
| Goodwill |
|
792.84
+5.71%
|
750.01
-4.21%
|
782.94
+1.84%
|
768.79
|
| Other Intangible Assets |
|
229.96
-3.09%
|
237.29
-9.14%
|
261.18
-29.14%
|
368.56
|
| Investments And Advances |
|
20.29
-19.11%
|
25.08
+9.81%
|
22.84
+40.43%
|
16.27
|
| Other Investments |
|
17.29
|
—
|
—
|
—
|
| Non Current Deferred Assets |
|
110.98
-0.78%
|
111.86
-5.89%
|
118.86
+8488.01%
|
1.38
|
| Non Current Deferred Taxes Assets |
|
110.98
-0.78%
|
111.86
-5.89%
|
118.86
+8488.01%
|
1.38
|
| Other Non Current Assets |
|
15.69
+11.02%
|
14.13
+17.15%
|
12.06
-25.68%
|
16.23
|
| Total Liabilities Net Minority Interest |
|
1,406.07
+18.54%
|
1,186.13
+2.97%
|
1,151.93
+5.96%
|
1,087.15
|
| Current Liabilities |
|
808.07
+106.08%
|
392.12
+17.06%
|
334.98
+12.64%
|
297.40
|
| Payables And Accrued Expenses |
|
199.14
+4.20%
|
191.12
+3.84%
|
184.05
+26.82%
|
145.13
|
| Payables |
|
130.29
+27.51%
|
102.18
-1.92%
|
104.19
+14.72%
|
90.81
|
| Accounts Payable |
|
97.16
+39.34%
|
69.73
-13.75%
|
80.84
+8.79%
|
74.31
|
| Other Payable |
|
—
|
—
|
—
|
—
|
| Current Accrued Expenses |
|
68.85
-22.58%
|
88.94
+11.36%
|
79.87
+47.05%
|
54.31
|
| Employee Benefits |
|
13.57
+5.66%
|
12.85
-25.54%
|
17.25
+2.68%
|
16.80
|
| Pensionand Other Post Retirement Benefit Plans Current |
|
92.91
+15.37%
|
80.54
-14.89%
|
94.63
+31.09%
|
72.19
|
| Total Tax Payable |
|
33.13
+2.09%
|
32.46
+39.06%
|
23.34
+41.41%
|
16.50
|
| Current Debt And Capital Lease Obligation |
|
40.26
-53.75%
|
87.04
+228.80%
|
26.47
-19.32%
|
32.81
|
| Current Debt |
|
31.47
-59.65%
|
78.00
+330.70%
|
18.11
-22.71%
|
23.43
|
| Other Current Borrowings |
|
31.47
-59.65%
|
78.00
+330.70%
|
18.11
-22.71%
|
23.43
|
| Current Capital Lease Obligation |
|
8.79
-2.79%
|
9.04
+8.11%
|
8.36
-10.84%
|
9.38
|
| Current Deferred Liabilities |
|
11.51
+6.10%
|
10.85
+1.15%
|
10.72
+4.88%
|
10.23
|
| Current Deferred Revenue |
|
11.51
+6.10%
|
10.85
+1.15%
|
10.72
+4.88%
|
10.23
|
| Other Current Liabilities |
|
446.37
+15212.90%
|
2.92
-24.93%
|
3.88
-34.03%
|
5.89
|
| Total Non Current Liabilities Net Minority Interest |
|
597.99
-24.69%
|
794.01
-2.81%
|
816.95
+3.44%
|
789.75
|
| Long Term Debt And Capital Lease Obligation |
|
393.51
-33.27%
|
589.73
-3.94%
|
613.93
+12.11%
|
547.62
|
| Long Term Debt |
|
345.19
-37.20%
|
549.62
-3.33%
|
568.54
+9.74%
|
518.07
|
| Long Term Capital Lease Obligation |
|
48.33
+20.50%
|
40.10
-11.64%
|
45.39
+53.61%
|
29.55
|
| Non Current Deferred Liabilities |
|
9.59
-12.14%
|
10.91
-5.64%
|
11.57
+35.83%
|
8.52
|
| Non Current Deferred Taxes Liabilities |
|
9.59
-12.14%
|
10.91
-5.64%
|
11.57
+35.83%
|
8.52
|
| Other Non Current Liabilities |
|
97.41
-24.31%
|
128.70
+0.05%
|
128.63
-1.91%
|
131.14
|
| Stockholders Equity |
|
1,199.99
-9.11%
|
1,320.26
+3.34%
|
1,277.63
+5.80%
|
1,207.62
|
| Common Stock Equity |
|
1,199.99
-9.11%
|
1,320.26
+3.34%
|
1,277.63
+5.80%
|
1,207.62
|
| Capital Stock |
|
84.56
+1.69%
|
83.16
+0.75%
|
82.53
+0.13%
|
82.42
|
| Common Stock |
|
84.56
+1.69%
|
83.16
+0.75%
|
82.53
+0.13%
|
82.42
|
| Share Issued |
|
55.54
+2.02%
|
54.44
+0.92%
|
53.94
+0.17%
|
53.85
|
| Ordinary Shares Number |
|
54.65
+0.55%
|
54.35
+0.80%
|
53.92
+0.66%
|
53.56
|
| Treasury Shares Number |
|
0.89
+894.18%
|
0.09
+272.47%
|
0.02
-91.67%
|
0.29
|
| Additional Paid In Capital |
|
2,254.98
+1.55%
|
2,220.66
+1.42%
|
2,189.52
+1.47%
|
2,157.72
|
| Retained Earnings |
|
-1,145.72
-26.84%
|
-903.25
+6.54%
|
-966.48
+1.78%
|
-984.03
|
| Gains Losses Not Affecting Retained Earnings |
|
7.33
+109.14%
|
-80.17
-187.52%
|
-27.88
+42.05%
|
-48.12
|
| Treasury Stock |
|
1.17
+757.35%
|
0.14
+147.27%
|
0.06
-85.33%
|
0.38
|
| Other Equity Adjustments |
|
7.33
+109.14%
|
-80.17
-187.52%
|
-27.88
+42.05%
|
-48.12
|
| Total Equity Gross Minority Interest |
|
1,199.99
-9.11%
|
1,320.26
+3.34%
|
1,277.63
+5.80%
|
1,207.62
|
| Total Capitalization |
|
1,545.17
-17.37%
|
1,869.88
+1.28%
|
1,846.17
+6.98%
|
1,725.69
|
| Working Capital |
|
293.54
-60.07%
|
735.06
+12.54%
|
653.17
+10.94%
|
588.74
|
| Invested Capital |
|
1,576.64
-19.06%
|
1,947.89
+4.48%
|
1,864.28
+6.58%
|
1,749.12
|
| Total Debt |
|
433.77
-35.91%
|
676.77
+5.68%
|
640.40
+10.33%
|
580.43
|
| Net Debt |
|
—
|
198.77
-37.91%
|
320.15
-2.19%
|
327.33
|
| Capital Lease Obligations |
|
57.12
+16.22%
|
49.15
-8.57%
|
53.75
+38.08%
|
38.93
|
| Net Tangible Assets |
|
177.18
-46.79%
|
332.96
+42.59%
|
233.51
+232.26%
|
70.28
|
| Tangible Book Value |
|
177.18
-46.79%
|
332.96
+42.59%
|
233.51
+232.26%
|
70.28
|
| Available For Sale Securities |
|
3.00
|
—
|
—
|
—
|
| Current Provisions |
|
17.87
-9.09%
|
19.66
+29.19%
|
15.22
-51.15%
|
31.16
|
| Derivative Product Liabilities |
|
83.90
+61.92%
|
51.82
+13.72%
|
45.57
-46.81%
|
85.67
|
| Financial Assets |
|
36.55
+54.00%
|
23.73
-38.34%
|
38.50
-29.23%
|
54.39
|
| Interest Payable |
|
4.64
-51.07%
|
9.48
+20.91%
|
7.84
+10415.79%
|
-0.08
|
| Investmentin Financial Assets |
|
3.00
|
—
|
—
|
—
|
| Line Item | Trend | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|---|
| Operating Cash Flow |
|
254.34
+38.95%
|
183.04
+144.33%
|
74.91
+7.14%
|
69.92
|
| Cash Flow From Continuing Operating Activities |
|
254.34
+38.95%
|
183.04
+144.33%
|
74.91
+7.14%
|
69.92
|
| Net Income From Continuing Operations |
|
-242.47
-483.45%
|
63.23
+260.39%
|
17.55
+120.34%
|
-86.25
|
| Depreciation Amortization Depletion |
|
59.63
+16.60%
|
51.14
-15.96%
|
60.86
+5.29%
|
57.80
|
| Depreciation |
|
41.93
+23.57%
|
33.93
-4.10%
|
35.38
+8.55%
|
32.60
|
| Amortization Cash Flow |
|
17.70
+2.84%
|
17.21
-32.43%
|
25.47
+1.09%
|
25.20
|
| Depreciation And Amortization |
|
59.63
+16.60%
|
51.14
-15.96%
|
60.86
+5.29%
|
57.80
|
| Amortization Of Intangibles |
|
17.70
+2.84%
|
17.21
-32.43%
|
25.47
+1.09%
|
25.20
|
| Other Non Cash Items |
|
34.10
+22.39%
|
27.86
-5.62%
|
29.52
+528.26%
|
-6.89
|
| Stock Based Compensation |
|
36.29
+6.95%
|
33.93
-6.65%
|
36.35
-18.87%
|
44.81
|
| Provisionand Write Offof Assets |
|
—
|
—
|
—
|
-6.56
|
| Asset Impairment Charge |
|
1.11
-80.72%
|
5.77
-94.38%
|
102.59
-20.71%
|
129.40
|
| Deferred Tax |
|
0.46
-93.30%
|
6.79
+105.94%
|
-114.43
-8221.22%
|
1.41
|
| Deferred Income Tax |
|
0.46
-93.30%
|
6.79
+105.94%
|
-114.43
-8221.22%
|
1.41
|
| Operating Gains Losses |
|
-8.38
-6213.87%
|
0.14
+100.60%
|
-22.91
+40.73%
|
-38.66
|
| Gain Loss On Investment Securities |
|
-6.90
+72.78%
|
-25.34
-10.62%
|
-22.91
+40.73%
|
-38.66
|
| Unrealized Gain Loss On Investment Securities |
|
3.62
+150.70%
|
-7.14
|
0.00
|
0.00
|
| Change In Working Capital |
|
369.97
+28228.48%
|
1.31
+103.77%
|
-34.62
-9.24%
|
-31.69
|
| Change In Receivables |
|
-10.71
-196.79%
|
11.06
+138.32%
|
-28.86
-500.08%
|
-4.81
|
| Changes In Account Receivables |
|
-10.71
-196.79%
|
11.06
+138.32%
|
-28.86
-500.08%
|
-4.81
|
| Change In Inventory |
|
-5.29
+21.70%
|
-6.76
+76.27%
|
-28.48
-10.90%
|
-25.68
|
| Change In Payables And Accrued Expense |
|
-17.04
-369.73%
|
-3.63
-113.66%
|
26.55
+1345.36%
|
-2.13
|
| Change In Payable |
|
-17.04
-369.73%
|
-3.63
-113.66%
|
26.55
+1345.36%
|
-2.13
|
| Change In Account Payable |
|
-13.45
+7.13%
|
-14.48
-175.45%
|
19.19
+646.72%
|
-3.51
|
| Change In Other Working Capital |
|
-1.09
-147.82%
|
2.27
+111.89%
|
-19.13
-191.72%
|
-6.56
|
| Change In Other Current Assets |
|
38.54
+2442.74%
|
-1.65
-110.75%
|
15.30
+104.41%
|
7.49
|
| Change In Other Current Liabilities |
|
365.55
|
0.00
|
0.00
|
—
|
| Investing Cash Flow |
|
-72.91
-51.40%
|
-48.16
-19.41%
|
-40.33
-4.99%
|
-38.41
|
| Cash Flow From Continuing Investing Activities |
|
-72.91
-51.40%
|
-48.16
-19.41%
|
-40.33
-4.99%
|
-38.41
|
| Net PPE Purchase And Sale |
|
-81.05
-72.06%
|
-47.11
-34.66%
|
-34.98
-31.92%
|
-26.52
|
| Purchase Of PPE |
|
-81.05
-72.06%
|
-47.11
-34.66%
|
-34.98
-31.92%
|
-26.52
|
| Capital Expenditure |
|
-81.05
-72.06%
|
-47.11
-34.66%
|
-34.98
-31.92%
|
-26.52
|
| Net Investment Purchase And Sale |
|
0.86
+175.04%
|
-1.14
+82.44%
|
-6.50
-120.33%
|
-2.95
|
| Purchase Of Investment |
|
-5.67
-396.06%
|
-1.14
+82.44%
|
-6.50
-120.33%
|
-2.95
|
| Sale Of Investment |
|
6.52
|
0.00
|
0.00
|
0.00
|
| Net Business Purchase And Sale |
|
—
|
0.00
|
0.00
+100.00%
|
-8.86
|
| Purchase Of Business |
|
—
|
0.00
|
0.00
+100.00%
|
-8.86
|
| Net Other Investing Changes |
|
7.28
+8080.90%
|
0.09
-92.29%
|
1.15
+1411.36%
|
-0.09
|
| Financing Cash Flow |
|
-285.66
-1639.86%
|
18.55
-13.65%
|
21.48
-92.33%
|
280.13
|
| Cash Flow From Continuing Financing Activities |
|
-285.66
-1639.86%
|
18.55
-13.65%
|
21.48
-92.33%
|
280.13
|
| Net Issuance Payments Of Debt |
|
-280.93
-419.35%
|
87.97
+210.00%
|
28.38
-90.01%
|
284.01
|
| Issuance Of Debt |
|
0.00
-100.00%
|
335.51
+571.03%
|
50.00
-90.15%
|
507.55
|
| Repayment Of Debt |
|
-280.93
-13.48%
|
-247.55
-1044.77%
|
-21.62
+90.33%
|
-223.54
|
| Long Term Debt Issuance |
|
0.00
-100.00%
|
335.51
+571.03%
|
50.00
-90.15%
|
507.55
|
| Long Term Debt Payments |
|
-280.93
-13.48%
|
-247.55
-1044.77%
|
-21.62
+90.33%
|
-223.54
|
| Net Long Term Debt Issuance |
|
-280.93
-419.35%
|
87.97
+210.00%
|
28.38
-90.01%
|
284.01
|
| Short Term Debt Issuance |
|
—
|
—
|
—
|
0.00
|
| Short Term Debt Payments |
|
—
|
—
|
-1.97
|
0.00
|
| Net Short Term Debt Issuance |
|
—
|
—
|
-1.97
|
0.00
|
| Net Common Stock Issuance |
|
—
|
-8.44
|
0.00
|
0.00
|
| Common Stock Payments |
|
—
|
-8.44
-12.48%
|
-7.50
+13.47%
|
-8.67
|
| Repurchase Of Capital Stock |
|
—
|
-8.44
-12.48%
|
-7.50
+13.47%
|
-8.67
|
| Proceeds From Stock Option Exercised |
|
-4.39
-109.49%
|
-2.10
+71.97%
|
-7.48
+6.75%
|
-8.03
|
| Net Other Financing Charges |
|
-0.34
+99.50%
|
-67.32
-11471.28%
|
0.59
-85.73%
|
4.15
|
| Changes In Cash |
|
-104.23
-167.94%
|
153.43
+173.65%
|
56.07
-82.01%
|
311.64
|
| Effect Of Exchange Rate Changes |
|
16.23
+309.53%
|
-7.75
-225.18%
|
6.19
+254.25%
|
-4.01
|
| Beginning Cash Position |
|
723.56
+25.21%
|
577.87
+12.07%
|
515.62
+147.90%
|
207.99
|
| End Cash Position |
|
635.55
-12.16%
|
723.56
+25.21%
|
577.87
+12.07%
|
515.62
|
| Free Cash Flow |
|
173.29
+27.48%
|
135.93
+240.40%
|
39.93
-8.00%
|
43.40
|
| Interest Paid Supplemental Data |
|
31.07
-20.11%
|
38.89
+5.36%
|
36.91
+93.81%
|
19.04
|
| Income Tax Paid Supplemental Data |
|
29.37
+84.57%
|
15.91
|
—
|
1.22
|
| Change In Income Tax Payable |
|
-3.59
-133.09%
|
10.85
+47.41%
|
7.36
+434.18%
|
1.38
|
| Change In Tax Payable |
|
-3.59
-133.09%
|
10.85
+47.41%
|
7.36
+434.18%
|
1.38
|
| Common Stock Issuance |
|
—
|
—
|
0.00
|
0.00
|
| Issuance Of Capital Stock |
|
—
|
—
|
0.00
|
0.00
|
| Sale Of Business |
|
—
|
—
|
0.00
|
0.00
|
SEC Filings
Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.
- 42026-04-01 View
- 42026-04-01 View
- 42026-04-01 View
- 42026-04-01 View
- 42026-04-01 View
- 42026-04-01 View
- 42026-03-13 View
- 10-K2026-02-25 View
- 8-K2026-02-25 View
- 8-K2026-01-14 View
- 42025-12-17 View
- 42025-12-17 View
- 42025-12-17 View
- 42025-11-19 View
- 10-Q2025-11-05 View
- 8-K2025-11-05 View
- 42025-09-17 View
- 42025-09-17 View
- 8-K2025-09-04 View
- 42025-08-27 View
Trades
| Date | User | Broker | Pattern | Type | Position Size | Entry Price | Trade P&L | Status |
|---|
Posts
| Published | Title | Author | Category |
|---|