LNZA Chart
About

LanzaTech Global, Inc. operates as a nature-based carbon refining company in the United States and internationally. The company transforms waste carbon into the chemical building blocks for consumer goods, such as fuels, fabrics, packaging, and nutrition. The company operates in North America, Europe, Middle East, Africa, Asia, Australia. LanzaTech Global, Inc. was founded in 2005 and is headquartered in Skokie, Illinois.

Fundamentals
Scroll to Statements
Sector Industrials Industry Waste Management Market Cap 90.83M
Enterprise Value 44.45M Income -75.86M Sales 39.88M
Book/sh -2.15 Cash/sh 8.46 Dividend Yield
Payout 0.00% Employees 383 IPO
P/E Forward P/E -26.50 PEG
P/S 2.28 P/B -4.20 P/C
EV/EBITDA -0.44 EV/Sales 1.11 Quick Ratio 1.52
Current Ratio 2.04 Debt/Eq 366.27 LT Debt/Eq
EPS (ttm) -36.51 EPS next Y -0.34 EPS Growth
Revenue Growth -6.70% Earnings 2026-03-12 ROA -41.98%
ROE -6.96% ROIC Gross Margin 34.23%
Oper. Margin -168.74% Profit Margin -190.24% Shs Outstand 10.08M
Shs Float 1.20M Short Float 0.27% Short Ratio 2.35
Short Interest 52W High 71.20 52W Low 7.88
Beta 1.82 Avg Volume 7.91K Volume 4.52K
Target Price $14.00 Recom None Prev Close $9.03
Price $9.01 Change -0.22%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$14.00
Mean price target
2. Current target
$9.01
Latest analyst target
3. DCF / Fair value
$-105.05
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$9.01
Low
$14.00
High
$14.00
Mean
$14.00

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2025-11-20 main Roth Capital Neutral → Neutral $14
2025-03-13 down Janney Montgomery Scott Buy → Neutral
2024-11-11 main TD Cowen Hold → Hold $2
2024-05-07 init TD Cowen — → Hold $3
2024-03-25 main Roth MKM Buy → Buy $6
2024-03-15 init Seaport Global — → Buy $5
2023-12-28 init Janney Montgomery Scott — → Buy $10
2023-09-19 reit Roth MKM Buy → Buy $8
2023-05-12 init Roth MKM — → Buy $8
Insider Transactions
Date Shares Value Url Text Insider Position Transaction Start Date Ownership
0 969858 13333608.0 Purchase at price 13.75 per share. GUARDIANS OF NEW ZEALAND SUPERANNUATION Beneficial Owner of more than 10% of a Class of Security 2026-01-21 00:00:00 D
1 3250322 nan KHOSLA VINOD Beneficial Owner of more than 10% of a Class of Security 2026-01-21 00:00:00 D
2 10000 nan CUELLAR CALAD AURA MARIA President 2024-05-02 00:00:00 D
Financials
Line Item2024-12-312023-12-312022-12-312021-12-31
TaxEffectOfUnusualItems0.000.000.000.00
TaxRateForCalcs0.000.000.000.00
NormalizedEBITDA-103.34M-100.93M-70.94M-47.89M
TotalUnusualItems5.27M3.06M
TotalUnusualItemsExcludingGoodwill5.27M3.06M
NetIncomeFromContinuingOperationNetMinorityInterest-137.73M-134.10M-76.36M-46.69M
ReconciledDepreciation5.59M5.45M4.66M3.81M
ReconciledCostOfRevenue25.95M44.98M28.29M15.23M
EBITDA-103.34M-100.93M-70.94M-44.82M
EBIT-108.93M-106.38M-75.60M-48.63M
NetInterestIncome3.16M4.57M8.00K-7.00K
InterestExpense7.00K
InterestIncome3.16M4.57M8.00K
NormalizedIncome-137.73M-134.10M-76.36M-49.75M
NetIncomeFromContinuingAndDiscontinuedOperation-137.73M-134.10M-76.36M-46.69M
TotalExpenses158.53M169.01M112.94M76.48M
TotalOperatingIncomeAsReported-108.93M-106.38M-75.60M-51.02M
DilutedAverageShares1.98M176.02M196.22M196.22M
BasicAverageShares1.98M176.02M196.22M196.22M
DilutedEPS-70.00-0.79-58.62-42.53
BasicEPS-70.00-0.79-58.62-0.43
DilutedNIAvailtoComStockholders-137.73M-138.22M-115.03M-83.45M
NetIncomeCommonStockholders-137.73M-138.22M-115.03M-83.45M
PreferredStockDividends4.12M38.67M36.76M
NetIncome-137.73M-134.10M-76.36M-46.69M
NetIncomeIncludingNoncontrollingInterests-137.73M-134.10M-76.36M-46.69M
NetIncomeContinuousOperations-137.73M-134.10M-76.36M-46.69M
EarningsFromEquityInterestNetOfTax-14.23M-2.90M1.99M1.95M
TaxProvision0.000.000.000.00
PretaxIncome-123.50M-131.20M-78.35M-48.63M
OtherIncomeExpense-17.73M-29.39M-2.76M2.39M
OtherNonOperatingIncomeExpenses-17.73M-29.39M-2.76M-673.00K
SpecialIncomeCharges3.06M
OtherSpecialCharges-3.06M
GainOnSaleOfSecurity5.27M
NetNonOperatingInterestIncomeExpense3.16M4.57M8.00K-7.00K
InterestExpenseNonOperating7.00K
InterestIncomeNonOperating3.16M4.57M8.00K
OperatingIncome-108.93M-106.38M-75.60M-51.02M
OperatingExpense132.56M124.03M84.66M61.25M
OtherTaxes446.23K
DepreciationAmortizationDepletionIncomeStatement5.57M5.45M4.66M3.81M
DepreciationAndAmortizationInIncomeStatement5.57M5.45M4.66M3.81M
DepreciationIncomeStatement5.57M5.45M4.66M3.81M
ResearchAndDevelopment77.01M68.14M53.19M44.23M
SellingGeneralAndAdministration49.98M50.44M26.80M13.22M
GeneralAndAdministrativeExpense6.04M
OtherGandA6.04M
GrossProfit23.62M17.65M9.06M10.23M
CostOfRevenue25.97M44.98M28.29M15.23M
TotalRevenue49.59M62.63M37.34M25.46M
OperatingRevenue49.59M62.63M37.34M25.46M
Line Item2023-12-31
TreasurySharesNumber0.00
OrdinarySharesNumber194.92M196.64M196.22M196.22M
ShareIssued194.92M196.64M196.22M196.22M
NetDebt7.61M
TotalDebt81.89M19.94M7.41M5.33M
TangibleBookValue13.45M114.47M-428.72M139.26M
InvestedCapital64.56M114.47M-428.72M139.26M
WorkingCapital68.89M144.92M67.92M-70.42K
NetTangibleAssets13.45M114.47M-428.72M139.26M
CapitalLeaseObligations30.78M19.94M7.41M5.33M
CommonStockEquity13.45M114.47M-428.72M139.26M
PreferredStockEquity480.63M
TotalCapitalization64.56M114.47M-428.72M139.26M
TotalEquityGrossMinorityInterest13.45M114.47M-428.72M139.26M
StockholdersEquity13.45M114.47M-428.72M139.26M
GainsLossesNotAffectingRetainedEarnings1.39M2.36M2.74M3.26M
OtherEquityAdjustments1.39M2.36M2.74M3.26M
RetainedEarnings-969.60M-831.87M-456.25M-10.74M
AdditionalPaidInCapital981.64M943.96M24.78M0.00
CapitalStock19.00K19.00K1.00K150.00M
CommonStock19.00K19.00K1.00K150.00M
PreferredStock0.000.00
TotalLiabilitiesNetMinorityInterest161.24M127.15M605.58M11.61M
TotalNonCurrentLiabilitiesNetMinorityInterest130.79M99.37M549.60M10.86M
OtherNonCurrentLiabilities13.81M33.80M51.59M823.00K
PreferredSecuritiesOutsideStockEquity0.00480.63M480.63M
DerivativeProductLiabilities30.02M37.52M0.005.61M
NonCurrentDeferredLiabilities5.23M8.23M10.76M5.25M
NonCurrentDeferredRevenue5.23M8.23M10.76M13.90M
LongTermDebtAndCapitalLeaseObligation81.73M19.82M6.62M3.28M
LongTermCapitalLeaseObligation30.62M19.82M6.62M3.28M
LongTermDebt51.11M
CurrentLiabilities30.45M27.78M55.98M751.36K
OtherCurrentLiabilities7.65M7.61M33.09M30.00M
CurrentDeferredLiabilities6.17M3.20M3.10M3.48M
CurrentDeferredRevenue6.17M3.20M3.10M3.48M
CurrentDebtAndCapitalLeaseObligation158.00K126.00K798.00K2.05M
CurrentCapitalLeaseObligation158.00K126.00K798.00K2.05M
PayablesAndAccruedExpenses16.47M16.84M18.99M751.36K
CurrentAccruedExpenses11.18M12.78M11.53M229.73K
Payables5.29M4.06M7.46M521.62K
DuetoRelatedPartiesCurrent1.37M49.72K
TotalTaxPayable747.18K386.37K
IncomeTaxPayable309.32K
AccountsPayable5.29M4.06M7.46M85.53K
TotalAssets174.68M241.62M176.86M150.87M
TotalNonCurrentAssets75.35M68.92M52.96M150.19M
OtherNonCurrentAssets6.87M5.74M750.00K150.01M
NonCurrentPrepaidAssets0.00184.81K
InvestmentsAndAdvances19.35M22.06M25.55M24.75M
InvestmentinFinancialAssets14.99M14.99M14.99M
AvailableForSaleSecurities14.99M14.99M14.99M
LongTermEquityInvestment4.36M7.07M10.56M24.75M
InvestmentsinAssociatesatCost4.36M7.07M10.56M
NetPPE49.12M41.13M26.66M18.83M
AccumulatedDepreciation-37.77M-32.29M-27.05M-22.37M
GrossPPE86.89M73.42M53.71M41.21M
Leases7.01M4.84M4.13M4.11M
ConstructionInProgress4.64M6.29M6.78M3.33M
OtherProperties27.72M19.21M40.93M32.04M
MachineryFurnitureEquipment47.46M43.02M1.80M1.66M
LandAndImprovements64.00K64.00K64.00K64.00K
Properties0.000.000.000.00
CurrentAssets99.33M172.70M123.90M680.93K
OtherCurrentAssets5.88M3.52M4.16M1.38M
PrepaidAssets3.42M3.70M2.83M337.53K
Inventory5.74M5.34M4.16M2.90M
OtherInventories2.16M1.75M1.13M
RawMaterials3.58M3.60M3.04M2.90M
Receivables28.43M39.40M29.70M14.58M
OtherReceivables18.98M28.24M18.00M11.70M
AccountsReceivable9.46M11.16M11.70M2.88M
AllowanceForDoubtfulAccountsReceivable-955.00K-1.75M-1.05M-1.24M
GrossAccountsReceivable10.41M12.91M12.75M4.11M
CashCashEquivalentsAndShortTermInvestments55.87M120.74M83.05M343.40K
OtherShortTermInvestments12.37M45.16M0.00
CashAndCashEquivalents43.50M75.58M83.05M343.40K
CashFinancial6.67K343.40K
Line Item2024-12-312023-12-312022-12-312021-12-31
FreeCashFlow-94.37M-105.85M-95.44M-48.34M
RepurchaseOfCapitalStock-48.00K-7.65M-649.00K
RepaymentOfDebt-570.00K
IssuanceOfDebt40.00M0.000.000.00
IssuanceOfCapitalStock0.001.19M
CapitalExpenditure-5.31M-8.55M-10.73M-5.75M
InterestPaidSupplementalData13.00K
IncomeTaxPaidSupplementalData0.00
EndCashPosition45.74M76.28M83.71M128.73M
BeginningCashPosition76.28M83.71M128.73M60.91M
EffectOfExchangeRateChanges-52.00K-404.00K-178.00K146.00K
ChangesInCash-30.50M-7.02M-44.84M67.68M
FinancingCashFlow30.21M148.19M50.55M116.02M
CashFlowFromContinuingFinancingActivities30.21M148.19M50.55M116.02M
NetOtherFinancingCharges-10.04M153.28M50.00M113.44M
ProceedsFromStockOptionExercised300.00K2.55M0.003.15M
NetCommonStockIssuance-48.00K-7.65M545.00K
CommonStockPayments-48.00K-7.65M-649.00K
CommonStockIssuance0.001.19M
NetIssuancePaymentsOfDebt40.00M0.000.00-570.00K
NetLongTermDebtIssuance40.00M0.000.00-570.00K
LongTermDebtPayments-570.00K
LongTermDebtIssuance40.00M0.000.000.00
InvestingCashFlow28.35M-57.91M-10.69M-5.75M
CashFlowFromContinuingInvestingActivities28.35M-57.91M-10.69M-5.75M
NetOtherInvestingChanges-5.21M
InterestReceivedCFI9.00K
NetInvestmentPurchaseAndSale33.64M-43.86M0.00
SaleOfInvestment60.72M50.00M
PurchaseOfInvestment-27.08M-93.86M0.00
NetInvestmentPropertiesPurchaseAndSale50.00M0.000.00
SaleOfInvestmentProperties50.00M0.000.00
NetBusinessPurchaseAndSale0.00-288.00K0.00
PurchaseOfBusiness0.00-288.00K0.00
NetPPEPurchaseAndSale-5.29M-8.55M-10.69M-5.75M
SaleOfPPE25.00K0.0049.00K5.00K
PurchaseOfPPE-5.31M-8.55M-10.73M-5.75M
OperatingCashFlow-89.06M-97.30M-84.70M-42.59M
CashFlowFromContinuingOperatingActivities-89.06M-97.30M-84.70M-42.59M
ChangeInWorkingCapital8.14M-15.88M-15.78M2.52M
ChangeInOtherWorkingCapital311.00K95.00K-488.00K5.76M
ChangeInOtherCurrentLiabilities1.78M1.88M-3.34M-710.00K
ChangeInOtherCurrentAssets-2.07M-2.66M-5.13M-941.00K
ChangeInPayablesAndAccruedExpense-1.61M-5.26M8.24M1.26M
ChangeInAccruedExpense183.00K-266.00K2.03M
ChangeInInterestPayable183.00K-266.00K
ChangeInPayable-1.79M-4.99M4.09M
ChangeInAccountPayable-1.79M-4.99M2.41M
ChangeInTaxPayable360.82K
ChangeInIncomeTaxPayable360.82K
ChangeInPrepaidAssets331.70K
ChangeInReceivables9.72M-9.95M-15.06M-2.84M
ChangesInAccountReceivables557.00K104.00K-8.82M2.67M
OtherNonCashItems-10.67M-1.58M-335.00K-343.00K
StockBasedCompensation13.21M15.20M2.53M2.53M
UnrealizedGainLossOnInvestmentSecurities11.89M0.00
ProvisionandWriteOffofAssets961.00K700.00K0.00
AssetImpairmentCharge-27.00K
DepreciationAmortizationDepletion5.59M5.45M4.66M3.81M
DepreciationAndAmortization5.59M5.45M4.66M3.81M
Depreciation5.59M5.45M4.66M3.81M
OperatingGainsLosses19.55M32.91M576.00K-4.39M
EarningsLossesFromEquityInvestments14.23M2.90M-1.99M-1.95M
GainLossOnInvestmentSecurities5.62M29.83M1.95M563.00K
NetForeignCurrencyExchangeGainLoss-284.00K182.00K668.00K55.00K
GainLossOnSaleOfPPE-25.00K0.00-49.00K
NetIncomeFromContinuingOperations-137.73M-134.10M-76.36M-46.69M
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Public Trades for LNZA
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status