Symbols / LPG Stock $37.62 +2.73% Dorian LPG Ltd.

Energy • Oil & Gas Midstream • United States • NYQ
LPG (Stock) Chart
O: — H: — L: — C: — V: —
SMA 20: — SMA 50: — SMA 200: —
Stock Fundamentals
Scroll to Statements
Index EQUITY
Sector Energy
Industry Oil & Gas Midstream
CEO Mr. John C. Hadjipateras
Exch · Country NYQ · United States
Market Cap 1.61B
Enterprise Value 1.99B
Income 120.74M
Sales 396.97M
FCF (ttm) 101.54M
Book/sh 25.40
Cash/sh 6.89
Employees 587
Insider 10d —
IPO May 08, 2014
Div forward ($/yr)
Div TTM ($/yr)
Dividend Yield
Ex-Div Date
5Y Avg Yield
Yield vs 5Y Avg
Payout 86.57%
P/E 13.29
Forward P/E 10.94
PEG —
P/S 4.05
P/B 1.48
P/C —
EV/EBITDA 9.85
EV/Sales 5.01
Quick Ratio 2.26
Current Ratio 2.42
Debt/Eq 62.05
LT Debt/Eq —
EPS (ttm) 2.83
EPS next Y 3.44
EPS Growth 121.60%
Revenue Growth 47.20%
EPS Gr Q/Q 120.90%
Rev Gr Q/Q —
Earnings (next) 2026-05-21
Earnings (prior) 2026-02-05
ROA 4.90%
ROE 11.21%
ROIC —
Gross Margin 63.43%
Oper. Margin 43.33%
Profit Margin 30.42%
Shs Outstand 42.74M
Shs Float 36.83M
Insider Own 14.31%
Instit Own 67.36%
Short Float 5.11%
Short Ratio 3.36
Short Interest 1.61M
52W High 38.40
vs 52W High -2.03%
52W Low 20.03
vs 52W Low 87.82%
Beta 0.71
Impl. Vol. 64.21%
Rel Volume 0.49
Avg Volume 555.92K
Volume 270.57K
Target (mean) $37.60
Tgt Median $41.00
Tgt Low $28.00
Tgt High $42.00
# Analysts 5
Recom Buy
Prev Close $36.62
Price $37.62
Change 2.73%
About

Dorian LPG Ltd., together with its subsidiaries, engages in the transportation of liquefied petroleum gas through its LPG tankers worldwide. The company owns and operates twenty-five very large gas carriers. Dorian LPG Ltd. was incorporated in 2013 and is headquartered in Stamford, Connecticut.

Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$37.60
Mean price target
2. Current target
$37.62
Latest analyst target
3. DCF / Fair value
$42.76
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$37.62
Low
$28.00
High
$42.00
Mean
$37.60

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2026-04-24 init Jefferies — → Buy $42
2026-02-11 main Freedom Broker Buy → Buy $41
2025-11-12 main Freedom Broker Buy → Buy $39
2025-07-11 main Jefferies Buy → Buy $35
2025-01-31 main Jefferies Buy → Buy $35
2024-10-31 main Jefferies Buy → Buy $42
2024-05-22 main Jefferies Buy → Buy $50
2024-02-01 reit Jefferies Buy → Buy $50
2024-01-26 down DNB Markets Buy → Hold $44
2023-11-20 up Jefferies Hold → Buy $50
2023-08-03 down Jefferies Buy → Hold $30
2023-05-25 up Evercore ISI Group In-Line → Outperform $32
2023-05-24 main Jefferies Buy → Buy $28
2023-01-05 down UBS Buy → Neutral $19
2022-12-13 main Jefferies — → Buy $25
2022-11-02 main Jefferies — → Buy $22
2022-07-21 init Jefferies — → Buy $20
2021-08-27 init UBS — → Buy $19
2021-05-20 down Evercore ISI Group Outperform → In-Line $15
2021-02-26 up Pareto Securities Sell → Hold $12
News
RSS: Latest LPG news
Insider Transactions
Filed Date Insider Relationship Transaction Shares Price Value SEC
2026-04-09 LYCOURIS JOHN Officer and Director — 10,000 $35.00 $355,040
2026-02-18 HANSEN TIM TRUELS Officer — 35,000 $35.19 $1,231,650
2026-02-18 YOUNG THEODORE B Chief Financial Officer — 10,000 $34.84 $348,400
2026-01-14 HANSEN TIM TRUELS Officer — 25,000 $28.85 $721,250
2026-01-07 HADJIPATERAS JOHN C Chief Executive Officer — 15,000 $27.30 $409,500
2025-11-14 HADJIPATERAS JOHN C Chief Executive Officer — 19,600 $0.00 $0
2025-10-27 HADJIPATERAS JOHN C Chief Executive Officer — 1,500 $0.00 $0
2025-09-16 HADJIPATERAS ALEXANDER C Chief Operating Officer — 5,000 $32.38 $161,900
2025-08-27 HADJIPATERAS ALEXANDER C Chief Operating Officer — 5,000 $31.96 $159,800
2025-08-05 HANSEN TIM TRUELS Officer — 35,976 $0.00 $0
Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-03-31 2024-03-31 2023-03-31 2022-03-31
Total Revenue
353.34
-36.98%
560.72
+43.87%
389.75
+42.13%
274.22
Operating Revenue
349.67
-37.43%
558.83
+44.30%
387.26
+44.13%
268.68
Cost Of Revenue
200.65
+2.65%
195.48
+20.88%
161.70
+0.30%
161.23
Reconciled Cost Of Revenue
200.65
+2.65%
195.48
+20.88%
161.70
+0.30%
161.23
Gross Profit
152.69
-58.20%
365.24
+60.16%
228.05
+101.82%
112.99
Operating Expense
40.04
+9.98%
36.41
+22.66%
29.68
+6.58%
27.85
Selling General And Administration
42.63
+9.29%
39.00
+21.56%
32.09
+6.15%
30.23
General And Administrative Expense
42.63
+9.29%
39.00
+21.56%
32.09
+6.15%
30.23
Other Gand A
42.63
+9.29%
39.00
+21.56%
32.09
+6.15%
30.23
Other Operating Expenses
-2.58
+0.39%
-2.59
-7.94%
-2.40
-1.16%
-2.37
Total Expenses
240.70
+3.80%
231.89
+21.16%
191.39
+1.22%
189.08
Operating Income
112.64
-65.74%
328.83
+65.77%
198.36
+132.98%
85.14
Total Operating Income As Reported
112.64
-65.74%
328.83
+65.77%
198.36
+114.68%
92.40
EBITDA
192.98
-53.40%
414.12
+55.76%
265.87
+68.07%
158.19
Normalized EBITDA
193.45
-52.42%
406.62
+56.79%
259.33
+80.95%
143.32
Reconciled Depreciation
69.60
+1.36%
68.67
+8.31%
63.40
-4.57%
66.43
EBIT
123.38
-64.29%
345.46
+70.62%
202.48
+120.65%
91.76
Total Unusual Items
-0.47
-106.33%
7.50
+14.70%
6.54
-56.05%
14.87
Total Unusual Items Excluding Goodwill
-0.47
-106.33%
7.50
+14.70%
6.54
-56.05%
14.87
Special Income Charges
—
0.00
0.00
-100.00%
7.26
Net Income
90.17
-70.67%
307.45
+78.29%
172.44
+139.72%
71.94
Pretax Income
90.17
-70.67%
307.45
+78.29%
172.44
+139.72%
71.94
Net Non Operating Interest Income Expense
-20.59
+33.55%
-30.99
+8.83%
-33.99
-27.23%
-26.72
Interest Expense Non Operating
33.21
-12.63%
38.01
+26.56%
30.03
+51.46%
19.83
Net Interest Income
-20.59
+33.55%
-30.99
+8.83%
-33.99
-27.23%
-26.72
Interest Expense
33.21
-12.63%
38.01
+26.56%
30.03
+51.46%
19.83
Interest Income Non Operating
15.22
+60.40%
9.49
+149.12%
3.81
+997.38%
0.35
Interest Income
15.22
+60.40%
9.49
+149.12%
3.81
+997.38%
0.35
Other Income Expense
-1.88
-119.58%
9.61
+18.94%
8.08
-40.22%
13.51
Other Non Operating Income Expenses
-1.41
-166.65%
2.11
+36.93%
1.54
+213.21%
-1.36
Gain On Sale Of Security
-0.47
-106.33%
7.50
+14.70%
6.54
-14.18%
7.62
Tax Rate For Calcs
0.00
+0.00%
0.00
+0.00%
0.00
+0.00%
0.00
Tax Effect Of Unusual Items
-0.10
-106.33%
1.57
+14.70%
1.37
-56.05%
3.12
Net Income Including Noncontrolling Interests
90.17
-70.67%
307.45
+78.29%
172.44
+139.72%
71.94
Net Income From Continuing Operation Net Minority Interest
90.17
-70.67%
307.45
+78.29%
172.44
+139.72%
71.94
Net Income From Continuing And Discontinued Operation
90.17
-70.67%
307.45
+78.29%
172.44
+139.72%
71.94
Net Income Continuous Operations
90.17
-70.67%
307.45
+78.29%
172.44
+139.72%
71.94
Normalized Income
90.55
-69.97%
301.52
+80.25%
167.28
+177.94%
60.18
Net Income Common Stockholders
90.17
-70.67%
307.45
+78.29%
172.44
+139.72%
71.94
Diluted EPS
2.14
-71.84%
7.60
+77.16%
4.29
+141.01%
1.78
Basic EPS
2.14
-71.95%
7.63
+77.03%
4.31
+140.78%
1.79
Basic Average Shares
42.14
+4.57%
40.29
+0.71%
40.01
-0.44%
40.19
Diluted Average Shares
42.14
+4.16%
40.45
+0.64%
40.20
-0.54%
40.41
Diluted NI Availto Com Stockholders
90.17
-70.67%
307.45
+78.29%
172.44
+139.72%
71.94
Gain On Sale Of PPE
—
0.00
0.00
-100.00%
7.26
Total Other Finance Cost
2.61
+5.42%
2.47
-68.19%
7.77
+7.35%
7.24
Line Item Trend 2025-03-31 2024-03-31 2023-03-31 2022-03-31
Total Assets
1,778.66
-3.21%
1,837.65
+7.53%
1,708.91
+6.32%
1,607.36
Current Assets
382.36
+3.65%
368.88
+56.11%
236.30
-23.25%
307.89
Cash Cash Equivalents And Short Term Investments
316.88
+7.77%
294.04
+97.61%
148.80
-37.15%
236.76
Cash And Cash Equivalents
316.88
+12.17%
282.51
+89.86%
148.80
-37.15%
236.76
Other Short Term Investments
0.00
-100.00%
11.53
0.00
—
Receivables
49.45
-6.73%
53.01
-30.57%
76.35
+30.21%
58.64
Accounts Receivable
1.36
+105.71%
0.66
-79.91%
3.28
+284.76%
0.85
Inventory
2.51
+4.82%
2.39
-9.42%
2.64
+16.59%
2.27
Prepaid Assets
—
—
8.51
-16.86%
10.23
Restricted Cash
—
—
—
0.00
Hedging Assets Current
0.00
-100.00%
5.14
0.00
—
Other Current Assets
13.52
-5.42%
14.30
+68.07%
8.51
-16.86%
10.23
Total Non Current Assets
1,396.30
-4.93%
1,468.77
-0.26%
1,472.61
+13.32%
1,299.47
Net PPE
1,346.29
-5.46%
1,424.12
+0.14%
1,422.16
+12.64%
1,262.60
Gross PPE
1,935.16
-0.70%
1,948.73
+3.51%
1,882.69
+13.24%
1,662.62
Accumulated Depreciation
-588.87
-12.25%
-524.61
-13.91%
-460.54
-15.13%
-400.01
Buildings And Improvements
—
191.70
+21.19%
158.18
+1855.97%
8.09
Construction In Progress
37.27
+56.42%
23.83
0.00
-100.00%
16.40
Other Properties
159.21
-16.95%
191.70
+397511.30%
0.05
-10.88%
0.05
Investments And Advances
—
0.00
-100.00%
11.37
0.00
Non Current Accounts Receivable
26.40
+4.35%
25.30
+21.05%
20.90
+5.56%
19.80
Non Current Deferred Assets
17.24
+37.42%
12.54
+49.92%
8.37
-14.96%
9.84
Other Non Current Assets
2.88
+8.05%
2.66
+387.66%
0.55
-23.47%
0.71
Total Liabilities Net Minority Interest
732.55
-10.02%
814.12
-2.51%
835.07
+21.52%
687.21
Current Liabilities
107.88
+5.96%
101.81
+7.63%
94.60
-0.25%
94.84
Payables And Accrued Expenses
16.46
+22.56%
13.43
-16.32%
16.05
+25.43%
12.79
Payables
12.50
+10.24%
11.34
-7.27%
12.23
+21.44%
10.07
Accounts Payable
11.55
+13.39%
10.19
-5.75%
10.81
+13.27%
9.54
Dividends Payable
0.92
-20.40%
1.15
-8.46%
1.26
+154.13%
0.49
Current Accrued Expenses
3.95
+89.59%
2.09
-45.34%
3.82
+40.18%
2.72
Pensionand Other Post Retirement Benefit Plans Current
0.96
-27.91%
1.33
+2.93%
1.29
+35.72%
0.95
Current Debt And Capital Lease Obligation
89.79
+3.72%
86.57
+12.36%
77.05
-4.02%
80.28
Current Debt
54.98
+1.67%
54.08
+0.81%
53.64
-25.71%
72.20
Other Current Borrowings
54.98
+1.67%
54.08
+0.81%
53.64
-25.71%
72.20
Current Capital Lease Obligation
34.81
+7.13%
32.49
+38.81%
23.41
+189.94%
8.07
Current Deferred Liabilities
0.68
+39.52%
0.49
+133.44%
0.21
-74.38%
0.81
Current Deferred Revenue
0.68
+39.52%
0.49
+133.44%
0.21
-74.38%
0.81
Total Non Current Liabilities Net Minority Interest
624.67
-12.30%
712.30
-3.80%
740.47
+25.00%
592.37
Long Term Debt And Capital Lease Obligation
623.19
-12.32%
710.78
-3.82%
739.04
+25.12%
590.69
Long Term Debt
498.77
-9.57%
551.55
-8.72%
604.26
+2.30%
590.69
Long Term Capital Lease Obligation
124.42
-21.86%
159.23
+18.14%
134.78
0.00
Other Non Current Liabilities
1.48
-3.43%
1.53
+6.80%
1.43
-15.10%
1.69
Stockholders Equity
1,046.11
+2.21%
1,023.53
+17.13%
873.85
-5.03%
920.15
Common Stock Equity
1,046.11
+2.21%
1,023.53
+17.13%
873.85
-5.03%
920.15
Capital Stock
0.54
+4.48%
0.52
+0.71%
0.52
+0.60%
0.51
Common Stock
0.54
+4.48%
0.52
+0.71%
0.52
+0.60%
0.51
Preferred Stock
0.00
0.00
0.00
0.00
Share Issued
54.32
+4.48%
52.00
+0.71%
51.63
+0.60%
51.32
Ordinary Shares Number
42.75
+5.24%
40.62
+0.59%
40.38
+0.49%
40.19
Treasury Shares Number
11.58
+1.77%
11.38
+1.14%
11.25
+1.00%
11.14
Additional Paid In Capital
867.52
+12.27%
772.71
+1.09%
764.38
+0.56%
760.11
Retained Earnings
311.14
-17.50%
377.14
+62.67%
231.84
-17.42%
280.76
Treasury Stock
133.10
+4.94%
126.84
+3.21%
122.90
+1.38%
121.23
Total Equity Gross Minority Interest
1,046.11
+2.21%
1,023.53
+17.13%
873.85
-5.03%
920.15
Total Capitalization
1,544.88
-1.92%
1,575.08
+6.56%
1,478.10
-2.17%
1,510.84
Working Capital
274.47
+2.77%
267.07
+88.47%
141.70
-33.49%
213.06
Invested Capital
1,599.86
-1.80%
1,629.16
+6.36%
1,531.74
-3.24%
1,583.04
Total Debt
712.98
-10.58%
797.34
-2.30%
816.09
+21.63%
670.96
Net Debt
236.88
-26.69%
323.12
-36.53%
509.10
+19.47%
426.13
Capital Lease Obligations
159.23
-16.95%
191.72
+21.19%
158.19
+1859.41%
8.07
Net Tangible Assets
1,046.11
+2.21%
1,023.53
+17.13%
873.85
-5.03%
920.15
Tangible Book Value
1,046.11
+2.21%
1,023.53
+17.13%
873.85
-5.03%
920.15
Available For Sale Securities
—
—
11.37
—
Derivative Product Liabilities
—
—
—
0.00
Duefrom Related Parties Current
48.09
-8.14%
52.35
-28.35%
73.07
+26.46%
57.78
Duefrom Related Parties Non Current
26.40
+4.35%
25.30
+21.05%
20.90
+5.56%
19.80
Dueto Related Parties Current
0.04
+440.15%
0.01
-95.69%
0.17
+350.92%
0.04
Financial Assets
3.50
-15.62%
4.15
-55.33%
9.28
+42.47%
6.51
Interest Payable
—
—
0.53
+316.99%
0.13
Investmentin Financial Assets
—
0.00
-100.00%
11.37
0.00
Line Item Trend 2025-03-31 2024-03-31 2023-03-31 2022-03-31
Operating Cash Flow
173.01
-55.46%
388.45
+73.37%
224.06
+88.77%
118.70
Cash Flow From Continuing Operating Activities
173.01
-55.46%
388.45
+73.37%
224.06
+88.77%
118.70
Net Income From Continuing Operations
90.17
-70.67%
307.45
+78.29%
172.44
+139.72%
71.94
Depreciation Amortization Depletion
69.60
+1.36%
68.67
+8.31%
63.40
-4.57%
66.43
Depreciation
—
—
74.26
-2.30%
76.01
Depreciation And Amortization
69.60
+1.36%
68.67
+8.31%
63.40
-4.57%
66.43
Other Non Cash Items
26.03
+34.83%
19.31
+80.07%
10.72
-17.53%
13.00
Stock Based Compensation
10.42
+25.06%
8.33
+94.72%
4.28
+28.45%
3.33
Operating Gains Losses
5.77
+1963.06%
0.28
+115.16%
-1.84
+89.84%
-18.16
Gain Loss On Investment Securities
5.79
+102248.58%
-0.01
+99.80%
-2.77
+75.01%
-11.07
Net Foreign Currency Exchange Gain Loss
-0.02
-106.36%
0.29
-69.04%
0.92
+452.09%
0.17
Gain Loss On Sale Of PPE
—
0.00
0.00
+100.00%
-7.26
Change In Working Capital
-28.98
-85.92%
-15.59
+37.50%
-24.94
-39.73%
-17.85
Change In Receivables
2.09
-86.42%
15.39
+180.66%
-19.08
-501.66%
-3.17
Changes In Account Receivables
-1.07
-15.75%
-0.93
+65.60%
-2.69
+33.81%
-4.07
Change In Inventory
—
—
-0.38
-45.25%
-0.26
Change In Prepaid Assets
—
—
-0.05
+97.93%
-2.61
Change In Payables And Accrued Expense
1.42
+151.35%
-2.77
-185.88%
3.22
+163.36%
-5.08
Change In Accrued Expense
1.42
+206.39%
-1.34
-153.57%
2.50
+151.10%
-4.89
Change In Payable
-0.00
+99.77%
-1.43
-297.51%
0.72
+469.62%
-0.20
Change In Account Payable
-0.04
+97.21%
-1.27
-314.06%
0.59
+613.36%
-0.12
Change In Other Current Assets
—
—
0.17
+130.03%
-0.55
Change In Other Current Liabilities
-32.49
-15.17%
-28.21
-210.75%
-9.08
+5.34%
-9.59
Investing Cash Flow
-7.36
+78.84%
-34.80
+54.41%
-76.34
-211.02%
68.77
Cash Flow From Continuing Investing Activities
-7.36
+78.84%
-34.80
+54.41%
-76.34
-211.02%
68.77
Net PPE Purchase And Sale
-18.95
+42.32%
-32.85
+52.24%
-68.78
-202.25%
67.27
Purchase Of PPE
-18.95
+42.32%
-32.85
+52.24%
-68.78
-196.67%
-23.19
Sale Of PPE
—
0.00
0.00
-100.00%
90.46
Capital Expenditure
-18.95
+42.32%
-32.85
+52.24%
-68.78
-196.67%
-23.19
Net Investment Purchase And Sale
11.59
+694.65%
-1.95
+74.21%
-7.56
-606.54%
1.49
Purchase Of Investment
-0.21
+96.43%
-5.98
+46.98%
-11.28
-400.97%
-2.25
Sale Of Investment
11.80
+192.81%
4.03
+8.36%
3.72
-0.63%
3.74
Net Other Investing Changes
—
—
—
90.46
Financing Cash Flow
-131.29
+40.25%
-219.72
+6.59%
-235.23
-568.68%
-35.18
Cash Flow From Continuing Financing Activities
-131.29
+40.25%
-219.72
+6.59%
-235.23
-568.68%
-35.18
Net Issuance Payments Of Debt
-53.03
+0.15%
-53.11
-722.40%
-6.46
-109.51%
67.93
Issuance Of Debt
0.00
0.00
-100.00%
346.00
+16.01%
298.25
Repayment Of Debt
-53.03
+0.15%
-53.11
+84.93%
-352.46
-53.03%
-230.32
Long Term Debt Issuance
0.00
0.00
-100.00%
346.00
+16.01%
298.25
Long Term Debt Payments
-53.03
+0.15%
-53.11
+84.93%
-352.46
-53.03%
-230.32
Net Long Term Debt Issuance
-53.03
+0.15%
-53.11
-722.40%
-6.46
-109.51%
67.93
Net Common Stock Issuance
82.73
+2199.62%
-3.94
-135.97%
-1.67
+92.18%
-21.36
Common Stock Payments
-6.27
-59.04%
-3.94
-135.97%
-1.67
+92.18%
-21.36
Common Stock Dividend Paid
—
—
-220.60
-175.46%
-80.08
Cash Dividends Paid
-156.40
+3.61%
-162.26
+26.44%
-220.60
-175.46%
-80.08
Repurchase Of Capital Stock
-6.27
-59.04%
-3.94
-135.97%
-1.67
+92.18%
-21.36
Net Other Financing Charges
-4.59
-1026.54%
-0.41
+93.74%
-6.51
-290.94%
-1.66
Changes In Cash
34.36
-74.34%
133.93
+253.03%
-87.51
-157.47%
152.28
Effect Of Exchange Rate Changes
0.01
+103.46%
-0.22
+52.04%
-0.45
-160.31%
-0.17
Beginning Cash Position
282.58
+89.81%
148.87
-37.14%
236.84
+179.53%
84.73
End Cash Position
316.95
+12.16%
282.58
+89.81%
148.87
-37.14%
236.84
Free Cash Flow
154.06
-56.67%
355.59
+129.01%
155.27
+62.58%
95.51
Interest Paid Supplemental Data
32.81
-13.40%
37.89
+21.93%
31.07
+50.89%
20.59
Common Stock Issuance
89.00
0.00
0.00
—
Issuance Of Capital Stock
89.00
0.00
0.00
—
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category