LUNR Chart
About

Intuitive Machines, Inc. designs, manufactures, and operates space products and services in the United States. The company provides delivery services for the transportation and delivery of payloads, such as satellites, scientific instruments, and cargo to various destinations in space, rideshare delivery, and lunar surface access; data transmission services, which include the collection, processing, and interpretation of space-based data, utilizing AI applications, such as command, control, communications, reconnaissance and prospecting; and infrastructure as a service delivers space assets performing tasks and making decisions without human intervention that are designed to perform essential functions, such as navigation, maintenance, scientific data collection, and system health monitoring. It offers Nova-C lunar lander combines flight-proven with a scalable design to meet the demands of the emerging lunar economy; Micro-Nova develops propulsive drone that is designed to land, deploy, and hop on the company's IM-2 mission; and Nova-D developed to transport critical payloads, including infrastructure services, such as fission surface power systems, lunar terrain vehicles, and rovers enabling sustainable lunar exploration and development. In addition, the company provides lunar data network for tracking and communications network and a constellation of lunar data network satellites. It serves its products to the U.S. government, which include NASA, national security space, U.S. department of Defense, and state governments; commercial; and international customers. The company was founded in 2013 and is headquartered in Houston, Texas.

Fundamentals
Scroll to Statements
Sector Industrials Industry Aerospace & Defense Market Cap 2.27B
Enterprise Value 2.65B Income -193.22M Sales 219.94M
Book/sh -3.43 Cash/sh 5.21 Dividend Yield —
Payout 0.00% Employees 435 IPO —
P/E — Forward P/E 324.86 PEG —
P/S 10.34 P/B -4.66 P/C —
EV/EBITDA -40.93 EV/Sales 12.06 Quick Ratio 6.18
Current Ratio 6.28 Debt/Eq 152.25 LT Debt/Eq —
EPS (ttm) -2.46 EPS next Y 0.05 EPS Growth —
Revenue Growth -10.30% Earnings 2026-03-19 ROA -8.63%
ROE -177.46% ROIC — Gross Margin 0.54%
Oper. Margin -29.40% Profit Margin -94.38% Shs Outstand 142.31M
Shs Float 76.86M Short Float 20.99% Short Ratio 2.24
Short Interest — 52W High 23.32 52W Low 6.13
Beta 1.38 Avg Volume 10.25M Volume 14.54M
Target Price $18.89 Recom Buy Prev Close $18.90
Price $15.98 Change -15.45%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$18.89
Mean price target
2. Current target
$15.89
Latest analyst target
3. DCF / Fair value
$-2.55
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$15.89
Low
$9.50
High
$26.00
Mean
$18.89

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2026-01-28 main Keybanc Overweight → Overweight $26
2026-01-12 main Canaccord Genuity Buy → Buy $23
2026-01-09 down Stifel Buy → Hold $20
2025-12-29 main Clear Street Buy → Buy $25
2025-12-22 main B. Riley Securities Buy → Buy $20
2025-12-19 init Keybanc — → Overweight $20
2025-11-19 main B of A Securities Underperform → Underperform $10
2025-11-07 main Canaccord Genuity Buy → Buy $16
2025-11-03 init Stifel — → Buy $18
2025-08-25 main B of A Securities Underperform → Underperform $9
2025-08-19 main Canaccord Genuity Buy → Buy $19
2025-08-08 main Canaccord Genuity Buy → Buy $19
2025-07-16 main B of A Securities Underperform → Underperform $11
2025-05-22 init Barclays — → Equal-Weight $13
2025-05-14 main Canaccord Genuity Buy → Buy $22
2025-05-14 main Cantor Fitzgerald Overweight → Overweight $16
2025-03-25 main Canaccord Genuity Buy → Buy $21
2025-03-25 main Cantor Fitzgerald Overweight → Overweight $13
2025-03-25 reit Benchmark Buy → Buy $16
2025-03-11 main Roth MKM Buy → Buy $12
Insider Transactions
Date Shares Value Url Text Insider Position Transaction Start Date Ownership
0 86803 1389456.0 — Sale at price 16.01 per share. ALTEMUS STEPHEN J Chief Executive Officer — 2026-02-13 00:00:00 D
1 4343 75725.0 — Sale at price 17.44 per share. VONTUR STEVEN J Officer — 2026-02-11 00:00:00 D
2 23226 404969.0 — Sale at price 17.44 per share. CRAIN TIMOTHY PRICE II Chief Technology Officer — 2026-02-11 00:00:00 D
3 16779 292559.0 — Sale at price 17.44 per share. JONES ANNA CHIARA Officer — 2026-02-11 00:00:00 D
4 25541 445333.0 — Sale at price 17.44 per share. MCGRATH PETER Chief Financial Officer — 2026-02-11 00:00:00 D
5 20284 — — Stock Award(Grant) at price 0.00 per share. VONTUR STEVEN J Officer — 2026-02-05 00:00:00 D
6 236647 — — Stock Award(Grant) at price 0.00 per share. ALTEMUS STEPHEN J Chief Executive Officer — 2026-02-05 00:00:00 D
7 84517 — — Stock Award(Grant) at price 0.00 per share. CRAIN TIMOTHY PRICE II Chief Technology Officer — 2026-02-05 00:00:00 D
8 43949 — — Stock Award(Grant) at price 0.00 per share. JONES ANNA CHIARA Officer — 2026-02-05 00:00:00 D
9 84517 — — Stock Award(Grant) at price 0.00 per share. MCGRATH PETER Chief Financial Officer — 2026-02-05 00:00:00 D
Financials
Line Item2024-12-312023-12-312022-12-312021-12-31
TaxEffectOfUnusualItems-42.59M305.64K-327.60629.91K
TaxRateForCalcs0.210.000.000.27
NormalizedEBITDA152.33M-137.15M-4.43M-36.91M
TotalUnusualItems-202.82M78.37M-91.00K2.33M
TotalUnusualItemsExcludingGoodwill-202.82M78.37M-91.00K2.33M
NetIncomeFromContinuingOperationNetMinorityInterest-283.41M55.28M-6.41M-35.65M
ReconciledDepreciation1.86M1.38M1.07M840.00K
ReconciledCostOfRevenue225.23M103.99M75.51M100.31M
EBITDA-50.49M-58.78M-4.52M-34.58M
EBIT-52.35M-60.16M-5.59M-35.42M
NetInterestIncome180.00K-823.00K-836.00K-224.00K
InterestExpense823.00K836.00K224.00K
NormalizedIncome-123.19M-22.78M-6.31M-37.35M
NetIncomeFromContinuingAndDiscontinuedOperation-283.41M55.28M-6.41M-35.65M
TotalExpenses280.35M139.71M91.45M110.44M
TotalOperatingIncomeAsReported-57.40M-61.12M-5.51M-37.89M
DilutedAverageShares100.61M21.03M18.07M18.07M
BasicAverageShares100.61M21.03M18.07M18.07M
DilutedEPS-2.832.880.00-1.97
BasicEPS-2.832.880.00-1.97
DilutedNIAvailtoComStockholders-284.31M59.42M0.00-35.65M
NetIncomeCommonStockholders-284.31M59.42M0.00-35.65M
PreferredStockDividends896.00K2.34M
NetIncome-283.41M61.76M0.00-35.65M
MinorityInterests63.51M45.14M0.000.00
NetIncomeIncludingNoncontrollingInterests-346.92M16.62M0.00-35.65M
NetIncomeExtraordinary0.006.48M6.41M
NetIncomeContinuousOperations-346.92M10.14M-6.41M-35.65M
TaxProvision37.00K40.00K-23.00K2.00K
PretaxIncome-346.88M10.18M-6.43M-35.65M
OtherIncomeExpense-294.71M71.16M-85.00K2.47M
OtherNonOperatingIncomeExpenses-91.89M-7.21M6.00K133.00K
SpecialIncomeCharges-125.17M65.29M0.001.81M
OtherSpecialCharges-1.81M
ImpairmentOfCapitalAssets5.04M964.00K0.00
RestructuringAndMergernAcquisition120.12M-66.25M0.00
GainOnSaleOfSecurity-77.65M13.08M-91.00K527.00K
NetNonOperatingInterestIncomeExpense180.00K-823.00K-836.00K-224.00K
TotalOtherFinanceCost-180.00K823.00K
InterestExpenseNonOperating823.00K836.00K224.00K
OperatingIncome-52.35M-60.16M-5.51M-37.89M
OperatingExpense55.12M35.71M15.94M10.13M
DepreciationAmortizationDepletionIncomeStatement1.86M1.38M1.07M840.00K
DepreciationAndAmortizationInIncomeStatement1.86M1.38M1.07M840.00K
DepreciationIncomeStatement1.86M1.38M1.07M840.00K
SellingGeneralAndAdministration53.26M34.34M14.87M9.29M
GeneralAndAdministrativeExpense53.26M34.34M14.87M9.29M
OtherGandA53.26M34.34M14.87M9.29M
GrossProfit2.77M-24.44M10.43M-27.76M
CostOfRevenue225.23M103.99M75.51M100.31M
TotalRevenue228.00M79.55M85.95M72.55M
OperatingRevenue228.00M79.55M85.95M72.55M
Line Item2024-12-312023-12-31
TreasurySharesNumber1.25M1.25M
OrdinarySharesNumber100.61M21.03M18.07M18.07M
ShareIssued101.86M22.28M18.07M18.07M
NetDebt3.50M
TotalDebt37.38M43.48M25.76M14.99M
TangibleBookValue-1.01B-261.44M-57.62M-51.84M
InvestedCapital-1.01B-253.44M-37.66M-39.74M
WorkingCapital194.33M-49.92M-54.19M-32.65M
NetTangibleAssets-1.00B-233.23M-57.62M-51.84M
CapitalLeaseObligations37.38M35.48M5.80M2.88M
CommonStockEquity-1.01B-261.44M-57.62M-51.84M
PreferredStockEquity5.99M28.20M
TotalCapitalization-1.00B-233.23M-53.76M-51.84M
TotalEquityGrossMinorityInterest3.92M-51.57M-57.62M-51.84M
MinorityInterest1.01B181.66M0.000.00
StockholdersEquity-1.00B-233.23M-57.62M-51.84M
TreasuryStock12.82M12.82M0.00
RetainedEarnings-996.45M-248.62M-72.59M-66.18M
AdditionalPaidInCapital0.000.0014.97M14.34M
CapitalStock6.01M28.21M1.00K1.00K
CommonStock16.00K9.00K1.00K1.00K
PreferredStock5.99M28.20M0.00
TotalLiabilitiesNetMinorityInterest351.48M137.48M124.62M95.29M
TotalNonCurrentLiabilitiesNetMinorityInterest252.65M55.95M29.44M26.87M
OtherNonCurrentLiabilities134.22M14.04M
PreferredSecuritiesOutsideStockEquity28.20M0.00
DerivativeProductLiabilities68.78M11.29M18.31M13.97M
NonCurrentDeferredLiabilities14.33M0.0010.53M
NonCurrentDeferredRevenue14.33M0.0010.53M
LongTermDebtAndCapitalLeaseObligation35.32M30.62M8.94M2.37M
LongTermCapitalLeaseObligation35.32M30.62M5.08M2.37M
LongTermDebt3.86M
LongTermProvisions2.19M10.53M
CurrentLiabilities98.83M81.53M95.18M68.42M
OtherCurrentLiabilities11.49M4.75M15.18M3.29M
CurrentDeferredLiabilities54.80M22.90M39.83M31.64M
CurrentDeferredRevenue54.80M22.90M39.83M31.64M
CurrentDebtAndCapitalLeaseObligation2.06M12.86M16.82M12.62M
CurrentCapitalLeaseObligation2.06M4.86M725.00K514.00K
CurrentDebt8.00M16.10M12.11M
OtherCurrentBorrowings8.00M16.10M12.11M
CurrentProvisions7.89M5.46M10.12M12.00M
PayablesAndAccruedExpenses22.59M35.58M13.23M8.86M
CurrentAccruedExpenses2.49M13.02M6.71M5.98M
Payables20.10M22.56M6.52M2.88M
DuetoRelatedPartiesCurrent3.49M442.00K218.00K
AccountsPayable20.10M22.56M6.52M2.88M
TotalAssets355.40M85.91M67.00M43.45M
TotalNonCurrentAssets62.24M54.30M26.01M7.68M
NonCurrentDeferredAssets0.007.00K0.00
NonCurrentDeferredTaxesAssets0.007.00K0.00
NetPPE62.24M54.30M26.00M7.68M
AccumulatedDepreciation-4.51M-2.88M-2.92M-2.12M
GrossPPE66.75M57.17M28.93M9.80M
Leases38.97M35.85M6.37M3.36M
ConstructionInProgress17.12M13.79M17.75M2.28M
OtherProperties114.00K95.00K4.83M1.83M
MachineryFurnitureEquipment10.55M7.43M4.81M4.16M
Properties0.000.000.000.00
CurrentAssets293.16M31.61M40.99M35.77M
OtherCurrentAssets4.16M3.04M6.88M1.19M
CurrentDeferredAssets16.48M980.00K6.63M1.80M
RestrictedCash2.04M62.00K62.00K62.00K
Receivables62.87M23.03M1.65M3.43M
OtherReceivables18.11M6.15M347.00K44.00K
DuefromRelatedPartiesCurrent0.00
AccountsReceivable44.76M16.88M1.30M3.39M
AllowanceForDoubtfulAccountsReceivable0.00-836.00K0.00
GrossAccountsReceivable16.88M2.14M3.39M
CashCashEquivalentsAndShortTermInvestments207.61M4.50M25.76M29.29M
CashAndCashEquivalents207.61M4.50M25.76M29.29M
Line Item2024-12-312023-12-312022-12-312021-12-31
FreeCashFlow-67.70M-75.19M-15.62M-19.74M
RepaymentOfDebt-18.00M-12.00M-108.00K-63.00K
IssuanceOfDebt10.00M0.007.95M12.17M
IssuanceOfCapitalStock0.0026.00M0.000.00
CapitalExpenditure-10.11M-29.91M-16.41M-3.18M
InterestPaidSupplementalData408.00K1.92M1.01M230.00K
IncomeTaxPaidSupplementalData613.00K35.00K0.000.00
EndCashPosition209.65M4.56M25.83M29.35M
BeginningCashPosition4.56M25.83M29.35M23.99M
ChangesInCash205.09M-21.27M-3.52M5.36M
FinancingCashFlow272.79M53.92M12.10M25.11M
CashFlowFromContinuingFinancingActivities272.79M53.92M12.10M25.11M
NetOtherFinancingCharges219.23M31.75M6.00K13.00M
ProceedsFromStockOptionExercised61.56M16.12M4.25M
CashDividendsPaid0.00-7.95M0.00
CommonStockDividendPaid0.00-7.95M0.00
NetPreferredStockIssuance0.0026.00M0.00
PreferredStockIssuance0.0026.00M0.00
NetCommonStockIssuance6.00K0.00
CommonStockIssuance6.00K0.00
NetIssuancePaymentsOfDebt-8.00M-12.00M7.84M12.11M
NetLongTermDebtIssuance-8.00M-12.00M7.84M12.11M
LongTermDebtPayments-18.00M-12.00M-108.00K-63.00K
LongTermDebtIssuance10.00M0.007.95M12.17M
InvestingCashFlow-10.11M-29.91M-16.41M-3.18M
CashFlowFromContinuingInvestingActivities-10.11M-29.91M-16.41M-3.18M
NetPPEPurchaseAndSale-10.11M-29.91M-16.41M-3.18M
PurchaseOfPPE-10.11M-29.91M-16.41M-3.18M
OperatingCashFlow-57.59M-45.28M784.00K-16.57M
CashFlowFromContinuingOperatingActivities-57.59M-45.28M784.00K-16.57M
ChangeInWorkingCapital-17.77M11.36M4.55M20.25M
ChangeInOtherWorkingCapital38.15M-9.84M-1.32M25.42M
ChangeInOtherCurrentLiabilities3.91M17.19M14.80M1.63M
ChangeInOtherCurrentAssets1.33M1.17M-3.00M293.00K
ChangeInPayablesAndAccruedExpense-4.26M18.53M3.65M-9.08M
ChangeInPayable-4.26M18.53M3.65M-9.08M
ChangeInAccountPayable-4.26M18.53M3.65M-9.08M
ChangeInPrepaidAssets-481.00K-1.44M-5.70M-738.00K
ChangeInInventory0.00
ChangeInReceivables-56.42M-14.25M-3.88M2.74M
ChangesInAccountReceivables-28.32M-14.74M1.25M-2.57M
OtherNonCashItems120.18M-66.21M13.00K
StockBasedCompensation8.80M4.27M624.00K318.00K
AssetImpairmentCharge5.48M128.00K836.00K
DeferredTax0.007.00K-7.00K0.00
DeferredIncomeTax0.007.00K-7.00K0.00
DepreciationAmortizationDepletion1.86M1.38M1.07M840.00K
DepreciationAndAmortization1.86M1.38M1.07M840.00K
Depreciation1.86M1.38M1.07M
OperatingGainsLosses170.79M-6.35M97.00K-2.33M
GainLossOnInvestmentSecurities170.79M-6.35M91.00K-527.00K
GainLossOnSaleOfPPE0.006.00K0.00
NetIncomeFromContinuingOperations-346.92M10.14M-6.41M-35.65M
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Public Trades for LUNR
Date User Asset Broker Type Position Size Entry Price Patterns