MAIA Chart
About

MAIA Biotechnology, Inc., together with its subsidiaries, immuno-oncology company, focuses on the development and commercialization of drugs with novel mechanisms of action that are intended to improve and extend the lives of people with cancer. Its lead program is THIO, a potential cancer telomere targeting agent in clinical development for the treatment of NSCLC patients with telomerase-positive cancer cells. The company was incorporated in 2018 and is headquartered in Chicago, Illinois.

Fundamentals
Scroll to Statements
Sector Healthcare Industry Biotechnology Market Cap 84.25M
Enterprise Value 78.73M Income -22.34M Sales —
Book/sh 0.00 Cash/sh 0.29 Dividend Yield —
Payout 0.00% Employees 13 IPO —
P/E — Forward P/E -3.30 PEG —
P/S — P/B 2275.00 P/C —
EV/EBITDA — EV/Sales — Quick Ratio 1.10
Current Ratio 1.18 Debt/Eq — LT Debt/Eq —
EPS (ttm) -0.74 EPS next Y -0.69 EPS Growth —
Revenue Growth — Earnings 2025-11-07 16:00 ROA -148.38%
ROE -26.91% ROIC — Gross Margin 0.00%
Oper. Margin 0.00% Profit Margin 0.00% Shs Outstand 37.03M
Shs Float 32.15M Short Float 6.10% Short Ratio 1.64
Short Interest — 52W High 3.19 52W Low 0.87
Beta -0.04 Avg Volume 939.10K Volume 564.75K
Target Price $12.13 Recom None Prev Close $2.42
Price $2.27 Change -5.99%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$12.14
Mean price target
2. Current target
$2.28
Latest analyst target
3. DCF / Fair value
$-3.41
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$2.28
Low
$10.27
High
$14.00
Mean
$12.14

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2023-02-21 init Noble Capital Markets — → Outperform $14
Insider Transactions
Date Shares Value Url Text Insider Position Transaction Start Date Ownership
0 40849 49999 — Purchase at price 1.22 per share. CHAOUKI STEVEN M Director — 2025-12-22 00:00:00 D
1 57189 69999 — Purchase at price 1.22 per share. SMITH STAN V Director — 2025-12-22 00:00:00 I
2 81699 100000 — Purchase at price 1.22 per share. LOUIE NGAR YEE Director — 2025-12-22 00:00:00 D
3 13740 16441 — Purchase at price 1.19 - 1.20 per share. SMITH STAN V Director — 2025-12-05 00:00:00 I
4 38145 41846 — Purchase at price 1.08 - 1.11 per share. LUPUT CRISTIAN Director — 2025-11-28 00:00:00 D
5 72000 79849 — Purchase at price 1.05 - 1.14 per share. VITOC VLAD Chief Executive Officer — 2025-11-28 00:00:00 D
6 72000 79849 — Purchase at price 1.05 - 1.14 per share. VITOC VLAD Chief Executive Officer — 2025-11-28 00:00:00 D
7 15000 15582 — Purchase at price 1.04 per share. SMITH STAN V Director — 2025-11-26 00:00:00 I
8 10000 9785 — Purchase at price 0.98 per share. LUPUT CRISTIAN Director — 2025-11-25 00:00:00 D
9 25000 24600 — Purchase at price 0.98 - 0.99 per share. SMITH STAN V Director — 2025-11-25 00:00:00 I
Financials
Line Item2024-12-312023-12-312022-12-312021-12-31
TaxEffectOfUnusualItems0.000.000.000.00
TaxRateForCalcs0.000.000.000.00
NormalizedEBITDA-16.56M-19.97M-15.86M-7.74M
TotalUnusualItems-6.70M205.13K98.39K-4.01M
TotalUnusualItemsExcludingGoodwill-6.70M205.13K98.39K-4.01M
NetIncomeFromContinuingOperationNetMinorityInterest-23.25M-19.77M-15.77M-12.50M
EBITDA-23.25M-19.77M-15.76M-11.75M
EBIT-23.25M-19.77M-15.76M-11.75M
NetInterestIncome318.31K27.63K-5.10K-825.53K
InterestExpense57.006.86K6.97K827.54K
InterestIncome318.37K34.49K1.87K2.01K
NormalizedIncome-16.56M-19.98M-15.87M-8.49M
NetIncomeFromContinuingAndDiscontinuedOperation-23.25M-19.77M-15.77M-12.50M
TotalExpenses16.88M20.01M15.86M7.74M
TotalOperatingIncomeAsReported-16.96M-20.18M-16.18M-7.79M
DilutedAverageShares22.20M13.26M9.28M10.64M
BasicAverageShares22.20M13.26M9.28M10.64M
DilutedEPS-1.05-1.49-1.75-1.18
BasicEPS-1.05-1.49-1.75-1.18
DilutedNIAvailtoComStockholders-23.25M-19.77M-16.22M-12.50M
NetIncomeCommonStockholders-23.25M-19.77M-16.22M-12.50M
OtherunderPreferredStockDividend0.00450.58K0.00
NetIncome-23.25M-19.77M-15.77M-12.50M
MinorityInterests0.0074.33K
NetIncomeIncludingNoncontrollingInterests-23.25M-19.77M-15.77M-12.58M
NetIncomeContinuousOperations-23.25M-19.77M-15.77M-12.58M
PretaxIncome-23.25M-19.77M-15.77M-12.58M
OtherIncomeExpense-6.70M205.13K98.39K-4.01M
SpecialIncomeCharges0.00-2.26M
OtherSpecialCharges2.26M
GainOnSaleOfSecurity-6.70M205.13K98.39K-1.75M
NetNonOperatingInterestIncomeExpense318.31K27.63K-5.10K-825.53K
InterestExpenseNonOperating57.006.86K6.97K827.54K
InterestIncomeNonOperating318.37K34.49K1.87K2.01K
OperatingIncome-16.88M-20.01M-15.86M-7.74M
OperatingExpense16.88M20.01M15.86M7.74M
OtherOperatingExpenses-79.95K-176.72K785.74K
ResearchAndDevelopment10.01M11.11M8.93M3.45M
SellingGeneralAndAdministration6.95M9.07M6.14M4.29M
GeneralAndAdministrativeExpense6.95M9.07M6.14M4.29M
OtherGandA6.95M9.07M6.14M4.29M
TotalRevenue0.000.000.000.00
OperatingRevenue0.000.000.000.00
Line Item2023-12-31
TreasurySharesNumber0.00
OrdinarySharesNumber26.16M16.99M10.96M10.22M
ShareIssued26.16M16.99M10.96M10.22M
TangibleBookValue3.63M477.51K8.51M9.18M
InvestedCapital3.63M477.51K8.51M9.18M
WorkingCapital6.32M2.63M8.54M8.53M
NetTangibleAssets3.63M477.51K8.51M9.18M
CommonStockEquity3.63M477.51K8.51M9.18M
TotalCapitalization3.63M477.51K8.51M9.18M
TotalEquityGrossMinorityInterest3.63M477.51K8.51M9.18M
MinorityInterest0.00
StockholdersEquity3.63M477.51K8.51M9.18M
GainsLossesNotAffectingRetainedEarnings-30.61K-16.26K-15.97K0.00
OtherEquityAdjustments-30.61K-16.26K-15.97K
RetainedEarnings-87.23M-63.98M-44.21M-28.44M
AdditionalPaidInCapital90.90M64.47M52.73M37.62M
CapitalStock2.62K1.70K1.10K758.00
CommonStock2.62K1.70K1.10K758.00
PreferredStock0.000.000.000.00
TotalLiabilitiesNetMinorityInterest6.52M7.09M3.51M2.15M
TotalNonCurrentLiabilitiesNetMinorityInterest2.69M2.15M245.34K0.00
DerivativeProductLiabilities2.69M2.15M245.34K0.00
CurrentLiabilities3.83M4.94M3.27M2.15M
CurrentDeferredLiabilities0.00111.27K
PensionandOtherPostRetirementBenefitPlansCurrent941.10K1.61M1.09M384.75K
PayablesAndAccruedExpenses2.89M3.33M2.17M1.65M
CurrentAccruedExpenses1.38M1.69M1.01M689.57K
InterestPayable0.00
Payables1.51M1.64M1.17M960.40K
DuetoRelatedPartiesCurrent0.00
AccountsPayable1.51M1.64M1.17M960.40K
TotalAssets10.16M7.57M12.02M11.33M
TotalNonCurrentAssets2.80K2.80K214.00K654.70K
OtherNonCurrentAssets2.80K2.80K2.80K3.12K
NonCurrentDeferredAssets0.00211.20K651.58K
CurrentAssets10.15M7.56M11.81M10.67M
OtherCurrentAssets473.83K268.68K554.32K54.54K
PrepaidAssets98.20K
Receivables77.35K144.68K302.79K43.67K
OtherReceivables77.35K144.68K302.79K43.67K
CashCashEquivalentsAndShortTermInvestments9.60M7.15M10.95M10.57M
CashAndCashEquivalents9.60M7.15M10.95M10.57M
CashFinancial9.60M7.15M10.95M10.57M
Line Item2024-12-312023-12-312022-12-312021-12-31
FreeCashFlow-15.70M-13.07M-12.10M-4.12M
RepaymentOfDebt0.00-367.00
IssuanceOfDebt0.007.43M
IssuanceOfCapitalStock18.75M11.42M13.97M5.74M
EndCashPosition9.60M7.15M10.95M10.57M
BeginningCashPosition7.15M10.95M10.57M663.46K
EffectOfExchangeRateChanges-21.55K-117.00-4.43K0.00
ChangesInCash2.47M-3.80M381.06K9.91M
FinancingCashFlow18.18M9.27M12.48M14.03M
CashFlowFromContinuingFinancingActivities18.18M9.27M12.48M14.03M
NetOtherFinancingCharges-795.26K-2.15M-1.97M322.00K
ProceedsFromStockOptionExercised217.16K1.43K469.40K538.42K
NetCommonStockIssuance18.75M11.42M13.97M5.74M
CommonStockIssuance18.75M11.42M13.97M5.74M
NetIssuancePaymentsOfDebt0.007.43M
NetLongTermDebtIssuance0.007.43M
LongTermDebtPayments0.00-367.00
LongTermDebtIssuance0.007.43M
OperatingCashFlow-15.70M-13.07M-12.10M-4.12M
CashFlowFromContinuingOperatingActivities-15.70M-13.07M-12.10M-4.12M
ChangeInWorkingCapital-1.24M3.09M352.78K1.13M
ChangeInOtherWorkingCapital440.38K-651.58K
ChangeInOtherCurrentAssets0.00322.00-3.12K
ChangeInPayablesAndAccruedExpense-1.10M2.64M1.13M1.80M
ChangeInAccruedExpense-979.79K2.17M915.74K997.13K
ChangeInPayable-118.83K471.90K211.35K798.48K
ChangeInAccountPayable-118.83K471.90K211.35K805.52K
ChangeInPrepaidAssets-195.94K285.83K-505.23K-15.15K
ChangeInReceivables56.80K158.41K-269.39K0.00
OtherNonCashItems179.49K731.66K1.10M596.95K
StockBasedCompensation1.91M3.09M2.32M2.72M
OperatingGainsLosses6.70M-205.13K-98.39K4.01M
GainLossOnInvestmentSecurities6.70M-205.13K-98.39K1.75M
NetIncomeFromContinuingOperations-23.25M-19.77M-15.77M-12.58M
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Public Trades for MAIA
Date User Asset Broker Type Position Size Entry Price Patterns