MDXG Chart
About

MiMedx Group, Inc. develops and distributes placental tissue allografts for various sectors of healthcare. The company processes the human placental tissues membrane, and umbilical cord and the placental disc utilizing its patented and proprietary PURION process to produce allografts that retains the tissue's inherent biological properties and regulatory proteins, including cytokines, chemokines, and growth factors. Its patented and proprietary processing method employs aseptic processing techniques in addition to terminal sterilization. The company's wound care products include EPIFIX, EPICORD, and EPIEFFECT sheets for use as protective barriers that enables a healthcare provider to select an appropriate size graft based on the size of the wound to reduce product waste. Its surgical and other product offerings consist of AMNIOFIX and AMNIOEFFECT for applications in a variety of applications and surgical settings, including lower extremity repair, plastic surgery, vascular surgery, and various orthopedic repairs and reconstructions. The company's products are used in the areas of wound care, burn, and surgical fields in healthcare. It sells its products through direct sales force and independent sales agents, as well as to individual customers and independent distributors in the United States. The company has a strategic alliance with Vaporox, Inc. for the promotion of their wound care offerings. MiMedx Group, Inc. was founded in 2006 and is headquartered in Marietta, Georgia.

Fundamentals
Scroll to Statements
Sector Healthcare Industry Biotechnology Market Cap 792.35M
Enterprise Value 668.48M Income 40.83M Sales 393.44M
Book/sh 1.61 Cash/sh 0.96 Dividend Yield —
Payout 0.00% Employees 837 IPO —
P/E 19.81 Forward P/E 37.54 PEG —
P/S 2.01 P/B 3.31 P/C —
EV/EBITDA 9.74 EV/Sales 1.70 Quick Ratio 3.82
Current Ratio 4.41 Debt/Eq 7.62 LT Debt/Eq —
EPS (ttm) 0.27 EPS next Y 0.14 EPS Growth 113.80%
Revenue Growth 35.30% Earnings 2026-02-25 ROA 11.98%
ROE 19.44% ROIC — Gross Margin 81.99%
Oper. Margin 19.51% Profit Margin 10.38% Shs Outstand 148.10M
Shs Float 117.36M Short Float 6.04% Short Ratio 7.02
Short Interest — 52W High 8.46 52W Low 4.89
Beta 1.59 Avg Volume 879.58K Volume 572.25K
Target Price $9.67 Recom Strong_buy Prev Close $5.33
Price $5.35 Change 0.38%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$9.67
Mean price target
2. Current target
$5.35
Latest analyst target
3. DCF / Fair value
$6.26
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$5.35
Low
$8.00
High
$10.00
Mean
$9.67

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2026-02-23 init Citizens — → Market Outperform $10
2026-02-17 main Cantor Fitzgerald Overweight → Overweight $8
2026-01-20 main Lake Street Buy → Buy $10
2025-12-17 main Mizuho Outperform → Outperform $10
2025-07-31 main Cantor Fitzgerald Overweight → Overweight $12
2025-07-15 reit Cantor Fitzgerald Overweight → Overweight $11
2025-02-27 reit Cantor Fitzgerald Overweight → Overweight $13
2024-08-01 reit Cantor Fitzgerald Overweight → Overweight $11
2024-08-01 main Craig-Hallum Buy → Buy $12
2024-07-02 init Cantor Fitzgerald — → Overweight $11
2024-05-01 reit HC Wainwright & Co. Buy → Buy $11
2024-03-07 init Lake Street — → Buy $12
2024-03-01 main Mizuho Buy → Buy $14
2023-10-31 main Mizuho Buy → Buy $12
2023-10-27 init Craig-Hallum — → Buy $12
2023-08-02 main Mizuho Buy → Buy $12
2023-08-02 main HC Wainwright & Co. Buy → Buy $11
2023-06-21 main HC Wainwright & Co. Buy → Buy $8
2023-05-03 main HC Wainwright & Co. — → Buy $10
2023-03-02 reit HC Wainwright & Co. — → Buy $8
Insider Transactions
Date Shares Value Url Text Insider Position Transaction Start Date Ownership
0 58300 432329 — Sale at price 7.42 per share. MAERSK-MOLLER KIMBERLY Officer — 2025-11-06 00:00:00 D
1 28609 185100 — Stock Award(Grant) at price 6.47 per share. BEHRENS M KATHLEEN Director — 2025-06-18 00:00:00 D
2 28609 185100 — Stock Award(Grant) at price 6.47 per share. BIERMAN JAMES L Director — 2025-06-18 00:00:00 D
3 28609 185100 — Stock Award(Grant) at price 6.47 per share. PUHY DOROTHY E Director — 2025-06-18 00:00:00 D
4 28609 185100 — Stock Award(Grant) at price 6.47 per share. OLSON TIFFANY Director — 2025-06-18 00:00:00 D
5 28609 185100 — Stock Award(Grant) at price 6.47 per share. LAURENCIN CATO T Director — 2025-06-18 00:00:00 D
6 28609 185100 — Stock Award(Grant) at price 6.47 per share. HAWKINS WILLIAM A III Director — 2025-06-18 00:00:00 D
7 200000 1268000 — Purchase at price 6.34 per share. CAPPER JOSEPH H Chief Executive Officer — 2025-05-02 00:00:00 D
8 1759 14142 — Sale at price 8.04 per share. KIMBERLY MAERSK-MOLLER Officer — 2025-03-17 00:00:00 D
9 54596 430762 — Sale at price 7.89 per share. HULSE WILLIAM FRANK IV General Counsel — 2025-03-13 00:00:00 D
Financials
Line Item2024-12-312023-12-312022-12-312021-12-31
TaxEffectOfUnusualItems-119.08K0.000.00-14.31K
TaxRateForCalcs0.270.210.210.27
NormalizedEBITDA64.79M40.52M-10.69M-1.84M
TotalUnusualItems-446.00K0.000.00-53.00K
TotalUnusualItemsExcludingGoodwill-446.00K0.000.00-53.00K
NetIncomeFromContinuingOperationNetMinorityInterest42.00M67.44M-19.95M-12.30M
ReconciledDepreciation6.04M3.43M4.05M5.18M
ReconciledCostOfRevenue54.80M51.97M44.97M35.27M
EBITDA64.34M40.52M-10.69M-1.89M
EBIT58.30M37.09M-14.73M-7.07M
NetInterestIncome-1.01M-6.46M-5.02M-4.98M
InterestExpense1.01M6.46M5.02M4.98M
NormalizedIncome42.32M67.44M-19.95M-12.26M
NetIncomeFromContinuingAndDiscontinuedOperation42.42M58.23M-30.20M-12.30M
TotalExpenses289.57M284.36M282.57M249.02M
TotalOperatingIncomeAsReported58.87M37.12M-14.73M-7.05M
DilutedAverageShares149.05M145.96M112.91M110.35M
BasicAverageShares146.98M116.50M112.91M110.35M
DilutedEPS0.280.37-0.33-0.15
BasicEPS0.290.40-0.33-0.15
DilutedNIAvailtoComStockholders42.42M46.59M-36.78M-18.44M
NetIncomeCommonStockholders42.42M46.59M-36.78M-18.44M
OtherunderPreferredStockDividend0.004.89M0.00926.00K
PreferredStockDividends6.75M6.58M5.21M
NetIncome42.42M58.23M-30.20M-12.30M
NetIncomeIncludingNoncontrollingInterests42.42M58.23M-30.20M-12.30M
NetIncomeDiscontinuousOperations421.00K-9.21M-10.24M
NetIncomeContinuousOperations42.00M67.44M-19.95M-12.30M
TaxProvision15.30M-36.81M206.00K247.00K
PretaxIncome57.29M30.63M-19.75M-12.05M
OtherIncomeExpense-1.01M-26.00K-4.00K-76.00K
OtherNonOperatingIncomeExpenses-565.00K-26.00K-4.00K-23.00K
SpecialIncomeCharges-446.00K0.000.00-53.00K
ImpairmentOfCapitalAssets446.00K0.000.0053.00K
NetNonOperatingInterestIncomeExpense-1.01M-6.46M-5.02M-4.98M
InterestExpenseNonOperating1.01M6.46M5.02M4.98M
OperatingIncome59.31M37.12M-14.73M-7.00M
OperatingExpense229.50M229.73M234.25M209.39M
OtherOperatingExpenses-8.70M5.18M12.18M3.79M
DepreciationAmortizationDepletionIncomeStatement765.00K762.00K701.00K820.00K
DepreciationAndAmortizationInIncomeStatement765.00K762.00K701.00K820.00K
Amortization765.00K762.00K701.00K820.00K
AmortizationOfIntangiblesIncomeStatement765.00K762.00K701.00K820.00K
ResearchAndDevelopment12.34M12.66M12.70M9.93M
SellingGeneralAndAdministration225.09M211.12M208.67M194.85M
GrossProfit288.81M266.84M219.53M202.39M
CostOfRevenue60.07M54.63M48.32M39.63M
TotalRevenue348.88M321.48M267.84M242.02M
OperatingRevenue348.88M321.48M267.84M242.02M
Line Item2023-12-312021-12-31
TreasurySharesNumber0.00778.71K
PreferredSharesNumber100.00K100.00K
OrdinarySharesNumber146.93M146.23M113.71M111.93M
ShareIssued146.93M146.23M113.71M112.70M
TotalDebt18.83M49.10M48.59M48.13M
TangibleBookValue162.04M118.02M-43.28M-25.28M
InvestedCapital211.94M191.82M30.61M48.21M
WorkingCapital146.29M118.25M90.64M106.17M
NetTangibleAssets162.04M118.02M-43.28M-25.28M
CommonStockEquity193.11M142.72M-17.99M82.00K
PreferredStockEquity92.49M
TotalCapitalization210.94M190.82M30.61M48.21M
TotalEquityGrossMinorityInterest193.11M142.72M-17.99M82.00K
StockholdersEquity193.11M142.72M-17.99M82.00K
TreasuryStock0.000.004.02M
RetainedEarnings-91.26M-133.68M-191.91M-161.71M
AdditionalPaidInCapital284.22M276.25M173.80M165.69M
CapitalStock147.00K146.00K114.00K113.00K
CommonStock147.00K146.00K114.00K113.00K
PreferredStock0.000.00
TotalLiabilitiesNetMinorityInterest70.81M96.33M189.42M187.85M
TotalNonCurrentLiabilitiesNetMinorityInterest25.21M50.32M145.86M145.49M
OtherNonCurrentLiabilities7.38M2.22M4.77M4.87M
PreferredSecuritiesOutsideStockEquity0.0092.49M92.49M
LongTermDebtAndCapitalLeaseObligation17.83M48.10M48.59M48.13M
LongTermDebt17.83M48.10M48.59M48.13M
CurrentLiabilities45.59M46.01M43.56M42.36M
OtherCurrentLiabilities3.09M4.25M3.31M1.56M
CurrentDebtAndCapitalLeaseObligation1.00M1.00M
CurrentDebt1.00M1.00M
OtherCurrentBorrowings1.00M1.00M
PensionandOtherPostRetirementBenefitPlansCurrent23.67M22.35M20.86M23.59M
PayablesAndAccruedExpenses17.84M18.41M19.39M17.20M
CurrentAccruedExpenses9.01M9.36M10.93M9.81M
Payables8.83M9.05M8.45M7.38M
OtherPayable1.42M
AccountsPayable7.41M9.05M8.45M7.38M
TotalAssets263.92M239.05M171.43M187.93M
TotalNonCurrentAssets72.03M74.79M37.23M39.41M
OtherNonCurrentAssets1.11M205.00K683.00K186.00K
NonCurrentDeferredAssets28.31M40.78M0.00
NonCurrentDeferredTaxesAssets28.31M40.78M0.00
GoodwillAndOtherIntangibleAssets31.07M24.70M25.29M25.36M
OtherIntangibleAssets11.63M5.26M5.85M5.38M
Goodwill19.44M19.44M19.44M19.98M
NetPPE11.55M9.11M11.26M13.86M
AccumulatedDepreciation-21.32M-20.03M-35.93M-32.88M
GrossPPE32.87M29.13M47.18M46.74M
Leases8.21M8.14M9.19M9.05M
ConstructionInProgress686.00K1.79M1.98M397.00K
OtherProperties22.02M17.21M20.99M22.32M
MachineryFurnitureEquipment1.95M1.99M15.02M14.97M
Properties0.000.000.000.00
CurrentAssets191.89M164.26M134.20M148.52M
OtherCurrentAssets2.82M1.75M3.33M2.81M
AssetsHeldForSaleCurrent0.001.33M
PrepaidAssets5.02M5.62M7.32M6.15M
Inventory23.81M21.02M13.18M11.39M
FinishedGoods14.22M11.68M5.52M4.91M
WorkInProcess8.58M8.52M6.86M6.11M
RawMaterials1.01M825.00K810.00K364.00K
Receivables55.83M53.87M43.08M41.10M
TaxesReceivable704.00K743.00K
AccountsReceivable55.83M53.87M43.08M40.35M
AllowanceForDoubtfulAccountsReceivable-3.13M-3.14M-3.78M-1.19M
GrossAccountsReceivable58.96M57.02M46.87M41.54M
CashCashEquivalentsAndShortTermInvestments104.42M82.00M65.95M87.08M
CashAndCashEquivalents104.42M82.00M65.95M87.08M
Line Item2024-12-312023-12-312022-12-312021-12-31
FreeCashFlow64.52M24.79M-19.41M-5.20M
RepurchaseOfCapitalStock-2.64M-9.52M-1.19M-4.75M
RepaymentOfDebt-81.50M0.000.00-38.00K
IssuanceOfDebt49.78M0.000.000.00
IssuanceOfCapitalStock0.000.00
CapitalExpenditure-1.68M-1.99M-1.51M-3.22M
InterestPaidSupplementalData2.70M6.03M4.57M4.33M
IncomeTaxPaidSupplementalData3.25M181.00K169.00K
EndCashPosition104.42M82.00M65.95M87.08M
BeginningCashPosition82.00M65.95M87.08M95.81M
ChangesInCash22.42M16.05M-21.13M-8.73M
FinancingCashFlow-34.20M-8.57M-580.00K-3.35M
CashFlowFromContinuingFinancingActivities-34.20M-8.57M-580.00K-3.35M
NetOtherFinancingCharges-1.24M-52.00K-41.00K
ProceedsFromStockOptionExercised1.40M997.00K651.00K1.44M
NetPreferredStockIssuance0.00-9.52M0.000.00
PreferredStockPayments0.00-9.52M0.000.00
PreferredStockIssuance0.000.00
NetCommonStockIssuance-2.64M0.00-1.19M-4.75M
CommonStockPayments-2.64M0.00-1.19M-4.75M
NetIssuancePaymentsOfDebt-31.72M0.000.00-38.00K
NetLongTermDebtIssuance-31.72M0.000.00-38.00K
LongTermDebtPayments-81.50M0.000.00-38.00K
LongTermDebtIssuance49.78M0.000.000.00
InvestingCashFlow-9.58M-2.15M-2.66M-3.40M
CashFlowFromContinuingInvestingActivities-9.58M-2.15M-2.66M-3.40M
NetOtherInvestingChanges-38.00K-168.00K-1.15M-177.00K
NetBusinessPurchaseAndSale-7.86M0.000.00
PurchaseOfBusiness-7.86M0.000.00
NetIntangiblesPurchaseAndSale0.00-1.00M0.00
PurchaseOfIntangibles0.00-1.00M0.00
NetPPEPurchaseAndSale-1.68M-1.99M-1.51M-3.22M
SaleOfPPE0.0024.00K0.00
PurchaseOfPPE-1.68M-1.99M-1.51M-3.22M
OperatingCashFlow66.20M26.77M-17.89M-1.98M
CashFromDiscontinuedOperatingActivities-930.00K-8.16M-9.92M7.89M
CashFlowFromContinuingOperatingActivities67.13M34.94M-7.97M-9.87M
ChangeInWorkingCapital-5.43M-18.42M-8.01M-19.35M
ChangeInOtherWorkingCapital-1.83M1.04M-258.00K14.43M
ChangeInOtherCurrentLiabilities-497.00K38.00K-1.16M
ChangeInOtherCurrentAssets1.53M-333.00K9.98M
ChangeInPayablesAndAccruedExpense697.00K904.00K1.35M-15.65M
ChangeInAccruedExpense2.11M121.00K507.00K-15.49M
ChangeInPayable-1.41M783.00K839.00K-159.00K
ChangeInAccountPayable-1.41M783.00K839.00K-159.00K
ChangeInPrepaidAssets606.00K-283.00K-1.37M-501.00K
ChangeInInventory-2.36M-7.84M-1.79M-1.41M
ChangeInReceivables-2.55M-12.24M-5.94M-10.62M
ChangesInAccountReceivables-12.24M-5.55M-10.62M
OtherNonCashItems-6.88M1.88M1.80M2.12M
StockBasedCompensation16.93M16.96M11.33M14.16M
ProvisionandWriteOffofAssets595.00K1.45M2.82M
AssetImpairmentCharge1.45M2.82M53.00K
DeferredTax12.47M-37.80M0.000.00
DeferredIncomeTax12.47M-37.80M0.000.00
DepreciationAmortizationDepletion6.04M3.43M4.05M5.18M
DepreciationAndAmortization6.04M3.43M4.05M5.18M
AmortizationCashFlow3.76M762.00K701.00K820.00K
AmortizationOfIntangibles3.76M762.00K701.00K820.00K
Depreciation2.28M2.67M3.35M4.36M
OperatingGainsLosses1.40M15.00K-17.00K262.00K
GainLossOnSaleOfPPE15.00K-17.00K262.00K
NetIncomeFromContinuingOperations42.00M67.44M-19.95M-12.30M
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Public Trades for MDXG
Date User Asset Broker Type Position Size Entry Price Patterns