Symbols / MEHA Stock $0.11 +4.35% Functional Brands Inc.

Consumer Defensive • Packaged Foods • United States • NCM
MEHA (Stock) Chart
O: — H: — L: — C: — V: —
SMA 20: — SMA 50: — SMA 200: —
Stock Fundamentals
Scroll to Statements
Index EQUITY
Sector Consumer Defensive
Industry Packaged Foods
CEO Mr. Eric Gripentrog
Exch · Country NCM · United States
Market Cap 2.58M
Enterprise Value 2.18M
Income 679.61K
Sales 6.61M
FCF (ttm) 562.83K
Book/sh 0.08
Cash/sh 0.13
Employees —
Insider 10d —
IPO Nov 05, 2025
Div forward ($/yr)
Div TTM ($/yr)
Dividend Yield
Ex-Div Date
5Y Avg Yield
Yield vs 5Y Avg
Payout 0.00%
P/E 10.80
Forward P/E —
PEG —
P/S 0.39
P/B 1.32
P/C —
EV/EBITDA -1.64
EV/Sales 0.33
Quick Ratio 0.56
Current Ratio 0.90
Debt/Eq 172.85
LT Debt/Eq —
EPS (ttm) 0.01
EPS next Y —
EPS Growth —
Revenue Growth -11.00%
EPS Gr Q/Q —
Rev Gr Q/Q —
Earnings (next) 2026-05-15
Earnings (prior) —
ROA -10.74%
ROE 106.62%
ROIC —
Gross Margin 52.70%
Oper. Margin -75.79%
Profit Margin 11.47%
Shs Outstand 20.80M
Shs Float 18.95M
Insider Own 4.26%
Instit Own 2.14%
Short Float 1.21%
Short Ratio 0.08
Short Interest 240.75K
52W High 8.00
vs 52W High -98.65%
52W Low 0.10
vs 52W Low 9.09%
Beta —
Impl. Vol. —
Rel Volume 0.92
Avg Volume 6.33M
Volume 5.83M
Target (mean) —
Tgt Median —
Tgt Low —
Tgt High —
# Analysts —
Recom None
Prev Close $0.10
Price $0.11
Change 4.35%
About

Functional Brands Inc. manufactures and distributes nutraceutical supplements in the United States. It offers supplements for various categories, such as pain, energy, prenatal, general health, bone and joint, gastro, immunity, cardiac, detox, brain and memory, sleep, prenatal, and urinary to pharmacies, US wholesalers, international distributors, and direct-to-consumers sales; and hemp derived products, including capsules, cigarettes, gummies, and tinctures. The company operates under the Kirkman, P2i by Kirkman Prenatal, HempTown Naturals, and Golf Mellow brands. Functional Brands Inc. was formerly known as HT Naturals Inc. and changed its name to Functional Brands Inc. in March 2023. The company was founded in 1949 and is based in Lake Oswego, Oregon.

Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
—
Mean price target
2. Current target
$0.11
Latest analyst target
3. DCF / Fair value
$0.49
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$0.11
Low
—
High
—
Mean
—
News
RSS: Latest MEHA news
Insider Transactions

No recent insider transactions.

Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Revenue
6.61
+0.69%
6.57
-3.72%
6.82
-3.27%
7.05
Operating Revenue
6.61
+0.69%
6.57
-3.72%
6.82
-3.27%
7.05
Cost Of Revenue
3.13
+5.67%
2.96
-18.73%
3.64
-10.08%
4.05
Reconciled Cost Of Revenue
3.13
+5.67%
2.96
-18.73%
3.64
-10.08%
4.05
Gross Profit
3.48
-3.41%
3.61
+13.46%
3.18
+5.91%
3.00
Operating Expense
4.88
+27.28%
3.84
-9.98%
4.26
-1.80%
4.34
Selling General And Administration
4.88
+27.28%
3.84
-9.98%
4.26
-1.80%
4.34
Selling And Marketing Expense
0.63
+9.73%
0.58
-2.12%
0.59
-26.11%
0.80
General And Administrative Expense
4.25
+30.39%
3.26
-11.24%
3.67
+3.67%
3.54
Other Gand A
4.25
+30.39%
3.26
-11.24%
3.67
+3.67%
3.54
Total Expenses
8.01
+17.87%
6.80
-14.01%
7.90
-5.79%
8.39
Operating Income
-1.40
-510.48%
-0.23
+78.84%
-1.08
+19.09%
-1.34
Total Operating Income As Reported
-1.40
-510.48%
-0.23
+78.84%
-1.08
+19.09%
-1.34
EBITDA
1.56
+797.04%
0.17
+126.84%
-0.65
-158.38%
-0.25
Normalized EBITDA
-6.22
-3675.74%
0.17
+126.84%
-0.65
+16.86%
-0.78
Reconciled Depreciation
0.40
-0.55%
0.40
-7.61%
0.43
-22.20%
0.56
EBIT
1.16
+610.23%
-0.23
+78.98%
-1.08
-33.76%
-0.81
Total Unusual Items
7.78
0.00
0.00
-100.00%
0.53
Total Unusual Items Excluding Goodwill
7.78
0.00
0.00
-100.00%
0.53
Special Income Charges
0.42
0.00
0.00
-100.00%
0.53
Other Special Charges
-0.42
—
—
-0.53
Net Income
0.76
+235.60%
-0.56
+54.93%
-1.24
-31.70%
-0.94
Pretax Income
0.76
+235.60%
-0.56
+54.93%
-1.24
-31.70%
-0.94
Net Non Operating Interest Income Expense
-0.33
+0.78%
-0.33
-108.25%
-0.16
-19.18%
-0.13
Interest Expense Non Operating
0.40
+21.26%
0.33
+109.24%
0.16
+19.18%
0.13
Net Interest Income
-0.33
+0.78%
-0.33
-108.25%
-0.16
-19.18%
-0.13
Interest Expense
0.40
+21.26%
0.33
+109.24%
0.16
+19.18%
0.13
Interest Income Non Operating
0.07
+4651.65%
0.00
0.00
—
Interest Income
0.07
+4651.65%
0.00
0.00
—
Other Income Expense
2.48
—
—
0.53
Other Non Operating Income Expenses
-5.29
—
—
—
Gain On Sale Of Security
7.36
—
—
—
Tax Rate For Calcs
0.00
0.00
0.00
0.00
Tax Effect Of Unusual Items
1.63
0.00
0.00
0.00
Net Income Including Noncontrolling Interests
0.76
+235.60%
-0.56
+54.93%
-1.24
-31.70%
-0.94
Net Income From Continuing Operation Net Minority Interest
0.76
+235.60%
-0.56
+54.93%
-1.24
-31.70%
-0.94
Net Income From Continuing And Discontinued Operation
0.76
+235.60%
-0.56
+54.93%
-1.24
-31.70%
-0.94
Net Income Continuous Operations
0.76
+235.60%
-0.56
+54.93%
-1.24
-31.70%
-0.94
Normalized Income
-5.39
-863.04%
-0.56
+54.93%
-1.24
+15.62%
-1.47
Net Income Common Stockholders
0.76
+235.60%
-0.56
+54.93%
-1.24
-31.70%
-0.94
Diluted EPS
0.01
+112.43%
-0.08
+54.93%
-0.18
-1684.91%
-0.01
Basic EPS
0.08
+199.45%
-0.08
+54.93%
-0.18
-1684.91%
-0.01
Basic Average Shares
8.24
+18.52%
6.95
+0.00%
6.95
-94.31%
122.16
Diluted Average Shares
85.12
+1124.19%
6.95
+0.00%
6.95
-94.31%
122.16
Diluted NI Availto Com Stockholders
0.76
+235.60%
-0.56
+54.93%
-1.24
-31.70%
-0.94
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Assets
9.11
+27.04%
7.17
-1.17%
7.25
+12.57%
6.44
Current Assets
5.19
+81.49%
2.86
+12.37%
2.54
-6.76%
2.73
Cash Cash Equivalents And Short Term Investments
2.73
+1188.35%
0.21
-43.48%
0.37
+84.61%
0.20
Cash And Cash Equivalents
2.73
+1188.35%
0.21
-43.48%
0.37
+84.61%
0.20
Cash Equivalents
0.00
-52.36%
0.00
-52.88%
0.01
+484.98%
0.00
Cash Financial
2.72
+1216.85%
0.21
-43.22%
0.36
+81.18%
0.20
Receivables
0.52
+70.85%
0.30
+77.53%
0.17
-28.46%
0.24
Accounts Receivable
0.52
+70.85%
0.30
+77.53%
0.17
-28.46%
0.24
Gross Accounts Receivable
0.52
+68.74%
0.31
+48.28%
0.21
-13.27%
0.24
Allowance For Doubtful Accounts Receivable
0.00
+100.00%
-0.00
+89.54%
-0.04
0.00
Inventory
1.55
-9.36%
1.71
+0.91%
1.69
-20.06%
2.12
Raw Materials
0.65
-7.84%
0.70
-21.08%
0.89
+5.29%
0.85
Work In Process
—
—
0.00
-100.00%
0.09
Finished Goods
0.91
-14.82%
1.07
+21.49%
0.88
-25.51%
1.18
Prepaid Assets
0.33
+632.63%
0.05
-1.17%
0.05
-58.06%
0.11
Current Deferred Assets
0.00
-100.00%
0.59
+153.82%
0.23
+1045.23%
0.02
Other Current Assets
0.06
+59039.25%
0.00
-99.60%
0.03
-29.87%
0.04
Total Non Current Assets
3.92
-9.06%
4.31
-8.48%
4.71
+26.77%
3.72
Net PPE
1.71
-16.81%
2.05
-14.71%
2.40
+736.32%
0.29
Gross PPE
2.44
-11.71%
2.76
-9.94%
3.07
+261.58%
0.85
Accumulated Depreciation
-0.74
-2.89%
-0.72
-7.25%
-0.67
-18.72%
-0.56
Machinery Furniture Equipment
0.77
+1.11%
0.76
+0.25%
0.76
+0.46%
0.76
Other Properties
1.67
-16.62%
2.00
-13.30%
2.31
+2474.49%
0.09
Goodwill And Other Intangible Assets
2.22
-2.04%
2.26
-2.00%
2.31
-1.96%
2.35
Goodwill
0.82
+0.00%
0.82
+0.00%
0.82
+0.00%
0.82
Other Intangible Assets
1.40
-3.20%
1.44
-3.10%
1.49
-3.00%
1.54
Non Current Accounts Receivable
—
—
—
1.07
Total Liabilities Net Minority Interest
7.57
+3.82%
7.29
+0.82%
7.23
-6.16%
7.70
Current Liabilities
5.75
+10.52%
5.20
+131.09%
2.25
+51.24%
1.49
Payables And Accrued Expenses
1.51
-64.02%
4.19
+207.87%
1.36
+60.73%
0.85
Payables
0.67
-80.61%
3.45
+511.20%
0.56
+94.72%
0.29
Accounts Payable
0.67
-39.44%
1.10
+96.15%
0.56
+112.82%
0.26
Other Payable
—
2.34
—
0.01
Current Accrued Expenses
0.84
+13.09%
0.74
-6.92%
0.80
+43.04%
0.56
Pensionand Other Post Retirement Benefit Plans Current
0.05
-57.12%
0.11
-58.89%
0.27
-42.38%
0.47
Total Tax Payable
—
0.00
+14.49%
0.00
-88.98%
0.01
Current Debt And Capital Lease Obligation
0.85
-2.51%
0.87
+49.78%
0.58
+976.72%
0.05
Current Debt
0.48
-17.63%
0.58
+81.02%
0.32
+817.48%
0.03
Other Current Borrowings
0.47
-14.25%
0.55
+117.46%
0.25
+3506.64%
0.01
Current Capital Lease Obligation
0.37
+27.49%
0.29
+11.57%
0.26
+1266.86%
0.02
Other Current Liabilities
3.35
+9377.45%
0.04
-10.74%
0.04
-66.21%
0.12
Total Non Current Liabilities Net Minority Interest
1.82
-12.87%
2.09
-58.10%
4.98
-19.91%
6.21
Long Term Debt And Capital Lease Obligation
1.82
-12.87%
2.09
-12.38%
2.38
+641.46%
0.32
Long Term Debt
0.38
+58.60%
0.24
-1.40%
0.24
-1.33%
0.25
Long Term Capital Lease Obligation
1.44
-22.19%
1.84
-13.63%
2.14
+2794.04%
0.07
Tradeand Other Payables Non Current
—
0.00
-100.00%
2.60
-9.02%
2.85
Other Non Current Liabilities
—
—
—
0.00
Stockholders Equity
1.54
+1399.86%
-0.12
-558.20%
0.03
+102.06%
-1.26
Common Stock Equity
1.54
+1399.76%
-0.12
-558.20%
0.03
+102.06%
-1.26
Capital Stock
0.00
+350.75%
0.00
+0.00%
0.00
-94.53%
0.00
Common Stock
0.00
+179.10%
0.00
+0.00%
0.00
-94.53%
0.00
Preferred Stock
0.00
0.00
0.00
—
Share Issued
18.70
+120.03%
8.50
+0.00%
8.50
+0.00%
8.50
Ordinary Shares Number
18.70
+120.03%
8.50
+0.00%
8.50
+0.00%
8.50
Additional Paid In Capital
8.52
+12.99%
7.54
+5.82%
7.13
+54.94%
4.60
Retained Earnings
-6.98
+8.87%
-7.66
-7.88%
-7.10
-21.18%
-5.86
Total Equity Gross Minority Interest
1.54
+1399.86%
-0.12
-558.20%
0.03
+102.06%
-1.26
Total Capitalization
1.92
+1477.40%
0.12
-54.82%
0.27
+126.66%
-1.01
Working Capital
-0.56
+76.01%
-2.34
-902.20%
0.29
-76.42%
1.24
Invested Capital
2.40
+242.77%
0.70
+18.81%
0.59
+160.28%
-0.98
Total Debt
2.66
-9.82%
2.95
-0.20%
2.96
+689.66%
0.37
Net Debt
—
0.61
+221.55%
0.19
+138.43%
0.08
Capital Lease Obligations
1.81
-15.41%
2.14
-10.89%
2.40
+2480.13%
0.09
Net Tangible Assets
-0.67
+71.67%
-2.38
-4.31%
-2.28
+36.84%
-3.61
Tangible Book Value
-0.67
+71.67%
-2.38
-4.31%
-2.28
+36.84%
-3.61
Current Notes Payable
—
—
—
0.20
Duefrom Related Parties Non Current
—
—
0.00
-100.00%
1.07
Dueto Related Parties Non Current
—
—
0.00
-100.00%
3.04
Inventories Adjustments Allowances
-0.01
+83.07%
-0.06
+17.97%
-0.08
—
Line Of Credit
0.01
-74.84%
0.03
-52.81%
0.07
+145.41%
0.03
Preferred Stock Equity
0.00
—
—
—
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Operating Cash Flow
-1.27
-63996.68%
0.00
-99.20%
0.25
+135.97%
-0.69
Cash Flow From Continuing Operating Activities
-1.27
-63996.68%
0.00
-99.20%
0.25
+135.97%
-0.69
Net Income From Continuing Operations
0.76
+235.60%
-0.56
+54.93%
-1.24
-31.70%
-0.94
Depreciation Amortization Depletion
0.40
-0.55%
0.40
-7.61%
0.43
-22.20%
0.56
Depreciation
0.35
-0.62%
0.36
-8.51%
0.39
-24.20%
0.51
Amortization Cash Flow
0.05
+0.00%
0.05
+0.00%
0.05
+0.00%
0.05
Depreciation And Amortization
0.40
-0.55%
0.40
-7.61%
0.43
-22.20%
0.56
Amortization Of Intangibles
0.05
+0.00%
0.05
+0.00%
0.05
+0.00%
0.05
Other Non Cash Items
0.30
—
—
0.10
Stock Based Compensation
0.54
+30.89%
0.41
-45.61%
0.76
+53.70%
0.50
Provisionand Write Offof Assets
0.05
+207.20%
-0.05
-140.49%
0.12
+50.21%
0.08
Operating Gains Losses
-2.06
—
—
-0.53
Gain Loss On Investment Securities
-2.06
—
—
—
Gain Loss On Sale Of PPE
—
—
0.00
-100.00%
0.00
Change In Working Capital
-1.26
-503.26%
-0.21
-217.94%
0.18
+138.92%
-0.45
Change In Receivables
-0.21
-111.12%
-0.10
-415.57%
0.03
-41.78%
0.05
Changes In Account Receivables
-0.21
-111.12%
-0.10
-415.57%
0.03
-41.78%
0.05
Change In Inventory
0.11
+8704.38%
-0.00
-100.36%
0.35
+170.36%
-0.49
Change In Prepaid Assets
-0.35
-1372.96%
0.03
-63.31%
0.07
+247.97%
-0.05
Change In Payables And Accrued Expense
-0.48
-463.79%
0.13
-60.90%
0.34
+137.66%
0.14
Change In Payable
—
—
—
-0.23
Change In Account Payable
—
—
—
-0.23
Change In Other Working Capital
—
—
-0.32
-212.91%
0.28
Change In Other Current Liabilities
-0.32
-21.11%
-0.27
+10.56%
-0.30
+23.13%
-0.39
Investing Cash Flow
-0.01
-352.58%
-0.00
+46.26%
-0.00
-261.94%
-0.00
Cash Flow From Continuing Investing Activities
-0.01
-352.58%
-0.00
+46.26%
-0.00
-261.94%
-0.00
Net PPE Purchase And Sale
-0.01
-352.58%
-0.00
+46.26%
-0.00
-261.94%
-0.00
Purchase Of PPE
-0.01
-352.58%
-0.00
+46.26%
-0.00
-261.94%
-0.00
Sale Of PPE
—
—
—
0.08
Capital Expenditure
-0.01
-352.58%
-0.00
+46.26%
-0.00
-261.94%
-0.00
Net Other Investing Changes
—
—
—
-0.01
Financing Cash Flow
3.80
+2429.69%
-0.16
-122.97%
-0.07
-113.21%
0.55
Cash Flow From Continuing Financing Activities
3.80
+2429.69%
-0.16
-122.97%
-0.07
-113.21%
0.55
Net Issuance Payments Of Debt
0.04
-84.71%
0.26
-9.22%
0.28
+294.32%
-0.14
Issuance Of Debt
0.59
+22.17%
0.48
-25.55%
0.65
+152.19%
0.26
Repayment Of Debt
-0.55
-142.37%
-0.23
+38.08%
-0.37
+8.72%
-0.40
Long Term Debt Issuance
0.49
+62.30%
0.30
+21.75%
0.25
+147.63%
0.10
Long Term Debt Payments
-0.43
-4080.12%
-0.01
-259.99%
-0.00
0.00
Net Long Term Debt Issuance
0.06
-78.32%
0.29
+19.00%
0.24
+144.80%
0.10
Short Term Debt Issuance
0.10
-44.80%
0.18
-54.83%
0.40
+155.10%
0.16
Short Term Debt Payments
-0.12
+42.85%
-0.22
+40.40%
-0.36
+9.42%
-0.40
Net Short Term Debt Issuance
-0.02
+33.13%
-0.04
-199.25%
0.04
+114.86%
-0.24
Net Common Stock Issuance
—
0.00
-100.00%
0.12
-90.10%
1.16
Repurchase Of Capital Stock
-0.18
0.00
—
—
Net Other Financing Charges
-4.06
-871.86%
-0.42
+10.90%
-0.47
-0.87%
-0.47
Changes In Cash
2.52
+1644.94%
-0.16
-194.86%
0.17
+224.43%
-0.14
Beginning Cash Position
0.21
-43.48%
0.37
+84.61%
0.20
-40.47%
0.34
End Cash Position
2.73
+1188.35%
0.21
-43.48%
0.37
+84.61%
0.20
Free Cash Flow
-1.28
-1174464.22%
0.00
-99.96%
0.24
+135.42%
-0.69
Interest Paid Supplemental Data
0.40
+78.86%
0.22
+41.51%
0.16
+19.18%
0.13
Common Stock Issuance
—
0.00
-100.00%
0.12
-90.10%
1.16
Issuance Of Capital Stock
8.00
0.00
-100.00%
0.12
-90.10%
1.16
Net Preferred Stock Issuance
7.82
0.00
—
—
Preferred Stock Issuance
8.00
0.00
—
—
Preferred Stock Payments
-0.18
0.00
—
—
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category