MGIH Chart
About

Millennium Group International Holdings Limited, an investment holding company, provides paper-based packaging solutions in Mainland China, Hong Kong, Vietnam, rest of Southeast Asian countries, Australia, the United States, and internationally. It offers paper packaging products, including raw papers, kraft papers, cardboards, and carton papers or corrugated paperboards for footwear products, sportswear, cookware and kitchenware, smartphones, home electronics, food and beverage, paper and packaging, non-food-and-beverage-consumables, logistics, and e-commerce industries. The company also provides packaging products supply chain management solutions, and board games and various board game accessories; and book production services, such as cover design and interior layout, printing, and binding services. The company was founded in 1978 and is headquartered in Kwun Tong, Hong Kong. Millennium Group International Holdings Limited operates as a subsidiary of YC 1926 (BVI) Limited.

Fundamentals
Scroll to Statements
Sector Consumer Cyclical Industry Packaging & Containers Market Cap 16.09M
Enterprise Value 11.80M Income -6.32M Sales 25.33M
Book/sh 2.21 Cash/sh 0.96 Dividend Yield —
Payout 0.00% Employees 379 IPO —
P/E — Forward P/E — PEG —
P/S 0.64 P/B 0.65 P/C —
EV/EBITDA -2.34 EV/Sales 0.47 Quick Ratio 1.68
Current Ratio 1.87 Debt/Eq 26.17 LT Debt/Eq —
EPS (ttm) -0.56 EPS next Y — EPS Growth —
Revenue Growth -24.00% Earnings — ROA -9.41%
ROE -22.57% ROIC — Gross Margin 18.49%
Oper. Margin -28.91% Profit Margin -24.93% Shs Outstand 11.25M
Shs Float 1.25M Short Float 3.33% Short Ratio 0.74
Short Interest — 52W High 4.84 52W Low 1.11
Beta 0.87 Avg Volume 42.92K Volume 674.00
Target Price — Recom None Prev Close $1.50
Price $1.43 Change -4.60%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
—
Mean price target
2. Current target
$1.43
Latest analyst target
3. DCF / Fair value
$-3.59
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$1.43
Low
—
High
—
Mean
—
Insider Transactions

No recent insider transactions.

Financials
Line Item2024-06-302023-06-302022-06-302021-06-30
TaxEffectOfUnusualItems0.000.000.000.00
TaxRateForCalcs0.170.180.180.18
NormalizedEBITDA-6.21M1.96M7.34M7.05M
NetIncomeFromContinuingOperationNetMinorityInterest-8.77M-354.11K4.08M3.67M
ReconciledDepreciation1.40M1.70M1.94M2.13M
ReconciledCostOfRevenue29.05M35.10M48.37M47.21M
EBITDA-6.21M1.96M7.34M7.05M
EBIT-7.60M252.94K5.40M4.91M
NetInterestIncome-958.93K-684.36K-425.79K-444.75K
InterestExpense958.93K684.36K425.79K444.75K
NormalizedIncome-8.77M-354.11K4.08M3.67M
NetIncomeFromContinuingAndDiscontinuedOperation-8.77M-354.11K4.08M3.67M
TotalExpenses45.46M46.68M60.70M59.47M
TotalOperatingIncomeAsReported-6.93M-1.08M5.54M5.10M
DilutedAverageShares11.25M10.30M11.25M11.25M
BasicAverageShares11.25M10.30M10.00M10.00M
DilutedEPS-0.78-0.030.410.37
BasicEPS-0.78-0.030.410.37
DilutedNIAvailtoComStockholders-8.77M-354.11K4.08M3.67M
NetIncomeCommonStockholders-8.77M-354.11K4.08M3.67M
NetIncome-8.77M-354.11K4.08M3.67M
NetIncomeIncludingNoncontrollingInterests-8.77M-354.11K4.08M3.67M
NetIncomeContinuousOperations-8.77M-354.11K4.08M3.67M
TaxProvision206.94K-77.30K897.16K800.08K
PretaxIncome-8.56M-431.41K4.97M4.47M
OtherIncomeExpense-676.21K1.34M-135.26K-189.59K
OtherNonOperatingIncomeExpenses-676.21K1.34M-135.26K-189.59K
NetNonOperatingInterestIncomeExpense-958.93K-684.36K-425.79K-444.75K
InterestExpenseNonOperating958.93K684.36K425.79K444.75K
OperatingIncome-6.93M-1.08M5.54M5.10M
OperatingExpense15.23M10.15M10.74M12.25M
DepreciationAmortizationDepletionIncomeStatement221.54K266.80K347.78K
DepreciationAndAmortizationInIncomeStatement221.54K266.80K347.78K
ResearchAndDevelopment261.84K241.24K305.00K
SellingGeneralAndAdministration14.75M9.64M10.08M12.25M
SellingAndMarketingExpense1.99M2.02M2.45M6.27M
GeneralAndAdministrativeExpense12.76M7.62M7.63M5.98M
OtherGandA4.94M3.30M3.36M5.98M
SalariesAndWages7.82M4.32M4.27M
GrossProfit8.30M9.06M16.27M17.35M
CostOfRevenue30.23M36.53M49.96M47.21M
TotalRevenue38.53M45.60M66.23M64.57M
OperatingRevenue38.53M45.60M66.23M64.57M
Line Item2024-06-302023-06-302022-06-302021-06-30
OrdinarySharesNumber11.25M11.25M11.25M11.25M
ShareIssued11.25M11.25M11.25M11.25M
TotalDebt6.26M13.60M16.73M20.41M
TangibleBookValue30.85M39.63M39.66M29.95M
InvestedCapital36.63M53.32M55.90M49.22M
WorkingCapital15.63M25.36M22.49M11.20M
NetTangibleAssets30.85M39.63M39.66M29.95M
CapitalLeaseObligations675.51K195.48K919.46K1.69M
CommonStockEquity31.05M39.92M40.09M30.50M
TotalCapitalization31.05M39.92M40.09M30.50M
TotalEquityGrossMinorityInterest31.05M39.92M40.09M30.50M
StockholdersEquity31.05M39.92M40.09M30.50M
GainsLossesNotAffectingRetainedEarnings-2.84M-2.74M320.47K1.13M
OtherEquityAdjustments-2.84M-2.74M320.47K1.13M
RetainedEarnings-498.45K8.27M8.65M11.84M
AdditionalPaidInCapital34.36M34.36M31.10M17.51M
CapitalStock22.50K22.50K20.00K20.00K
CommonStock22.50K22.50K20.00K20.00K
TotalLiabilitiesNetMinorityInterest12.59M19.12M25.92M42.20M
TotalNonCurrentLiabilitiesNetMinorityInterest456.93K37.99K146.93K915.96K
LongTermDebtAndCapitalLeaseObligation456.93K37.99K146.93K915.96K
LongTermCapitalLeaseObligation456.93K37.99K146.93K915.96K
CurrentLiabilities12.13M19.09M25.77M41.28M
CurrentDeferredLiabilities63.01K117.13K74.23K18.81K
CurrentDeferredRevenue63.01K117.13K74.23K18.81K
CurrentDebtAndCapitalLeaseObligation5.80M13.56M16.59M19.49M
CurrentCapitalLeaseObligation218.58K157.49K772.53K777.57K
CurrentDebt5.58M13.41M15.81M18.71M
OtherCurrentBorrowings1.86M
LineOfCredit5.58M13.41M15.81M16.85M
PayablesAndAccruedExpenses6.27M5.41M9.12M21.77M
CurrentAccruedExpenses567.08K704.50K1.63M1.80M
Payables5.70M4.70M7.49M19.97M
OtherPayable2.05M1.28M1.47M3.19M
DuetoRelatedPartiesCurrent0.0011.87M
TotalTaxPayable0.006.41K354.35K0.00
AccountsPayable3.65M3.41M5.67M4.91M
TotalAssets43.64M59.04M66.01M72.70M
TotalNonCurrentAssets15.87M14.59M17.75M20.22M
OtherNonCurrentAssets4.08M1.80M2.11M1.94M
NonCurrentDeferredAssets329.59K397.21K313.31K253.62K
NonCurrentDeferredTaxesAssets329.59K397.21K313.31K253.62K
GoodwillAndOtherIntangibleAssets197.79K291.56K432.97K554.76K
NetPPE11.27M12.10M14.89M17.47M
AccumulatedDepreciation-18.38M-19.52M-19.27M-18.56M
GrossPPE29.65M31.62M34.16M36.03M
Leases3.25M3.28M3.32M
OtherProperties3.47M3.08M4.08M5.05M
MachineryFurnitureEquipment15.74M18.11M19.61M20.37M
BuildingsAndImprovements7.19M7.16M7.15M10.61M
Properties0.000.000.000.00
CurrentAssets27.77M44.45M48.26M52.48M
RestrictedCash0.00598.40K604.04K
PrepaidAssets892.65K790.94K890.31K1.04M
Inventory3.72M5.56M9.82M9.70M
InventoriesAdjustmentsAllowances-1.26M-732.90K-655.78K-613.83K
FinishedGoods1.33M1.61M2.05M2.09M
WorkInProcess663.64K518.35K976.25K1.16M
RawMaterials2.98M4.17M7.45M7.06M
Receivables9.81M10.52M18.11M20.48M
OtherReceivables82.48K48.62K37.68K35.25K
DuefromRelatedPartiesCurrent0.002.62M
TaxesReceivable265.50K162.14K0.00209.47K
AccountsReceivable9.46M10.31M18.07M17.62M
AllowanceForDoubtfulAccountsReceivable-226.93K-70.34K-186.91K-228.41K
GrossAccountsReceivable9.69M10.38M18.26M17.85M
CashCashEquivalentsAndShortTermInvestments13.35M27.58M18.85M20.67M
CashAndCashEquivalents13.35M27.58M18.85M20.67M
Line Item2024-06-302023-06-302022-06-302021-06-30
FreeCashFlow-6.51M7.89M1.50M4.11M
RepaymentOfDebt-22.05M-18.66M-29.15M-24.80M
IssuanceOfDebt14.19M16.24M26.43M17.49M
IssuanceOfCapitalStock0.004.23M0.000.00
CapitalExpenditure-2.41M-216.52K-540.59K-1.23M
InterestPaidSupplementalData850.61K684.36K429.98K466.96K
IncomeTaxPaidSupplementalData593.57K614.03K516.79K841.46K
EndCashPosition13.35M27.58M19.45M21.27M
BeginningCashPosition27.58M19.45M21.27M23.40M
EffectOfExchangeRateChanges-20.16K-1.56M-345.36K1.30M
ChangesInCash-14.21M9.69M-1.48M-3.44M
FinancingCashFlow-7.86M1.80M-5.59M-7.31M
CashFlowFromContinuingFinancingActivities-7.86M1.80M-5.59M-7.31M
NetOtherFinancingCharges6.01M-5.45M
CashDividendsPaid0.000.00-8.86M0.00
CommonStockDividendPaid0.000.00-8.86M
NetCommonStockIssuance0.004.23M0.000.00
CommonStockIssuance0.004.23M0.000.00
NetIssuancePaymentsOfDebt-7.86M-2.43M-2.73M-7.31M
NetShortTermDebtIssuance-7.86M-2.43M-2.73M-1.86M
ShortTermDebtPayments-22.05M-18.66M-29.15M-19.36M
ShortTermDebtIssuance14.19M16.24M26.43M17.49M
NetLongTermDebtIssuance0.00-2.86M-5.45M
LongTermDebtPayments0.00-2.86M-5.45M
InvestingCashFlow-2.24M-216.52K2.07M-1.47M
CashFlowFromContinuingInvestingActivities-2.24M-216.52K2.07M-1.47M
NetOtherInvestingChanges2.57M-604.12K
NetIntangiblesPurchaseAndSale-29.46K-29.95K-29.81K-418.40K
PurchaseOfIntangibles-29.46K-29.95K-29.81K-418.40K
NetPPEPurchaseAndSale-2.21M-186.56K-469.48K-443.52K
SaleOfPPE162.90K0.0041.30K364.78K
PurchaseOfPPE-2.38M-186.56K-510.78K-808.30K
OperatingCashFlow-4.11M8.11M2.04M5.34M
CashFlowFromContinuingOperatingActivities-4.11M8.11M2.04M5.34M
ChangeInWorkingCapital2.63M6.75M-4.06M-453.17K
ChangeInOtherWorkingCapital-591.87K-813.41K-2.11M-545.92K
ChangeInOtherCurrentLiabilities501.75K-683.21K-740.60K1.53M
ChangeInOtherCurrentAssets-419.96K777.31K840.15K1.01M
ChangeInPayablesAndAccruedExpense1.49M-2.16M551.49K-42.91K
ChangeInAccruedExpense-1.19M400.47K
ChangeInPayable1.49M-2.16M551.49K-42.91K
ChangeInAccountPayable250.49K-1.59M1.38M-443.38K
ChangeInTaxPayable-6.35K-342.62K354.86K0.00
ChangeInIncomeTaxPayable-6.35K-342.62K354.86K0.00
ChangeInPrepaidAssets-323.19K-476.36K-572.85K404.08K
ChangeInInventory1.28M3.41M-633.04K-1.44M
ChangeInReceivables688.28K6.69M-1.39M-1.38M
ChangesInAccountReceivables688.28K6.69M-1.39M-1.38M
ProvisionandWriteOffofAssets157.76K-116.85K10.45K-1.74K
AssetImpairmentCharge564.02K133.22K71.14K-4.67K
DepreciationAmortizationDepletion1.40M1.70M1.94M2.13M
DepreciationAndAmortization1.40M1.70M1.94M2.13M
OperatingGainsLosses-88.24K-1.95K
GainLossOnSaleOfPPE-88.24K-1.95K0.000.00
NetIncomeFromContinuingOperations-8.77M-354.11K4.08M3.67M
SEC Filings

No SEC filings found for this symbol (may be non-US or ticker not in SEC index).

Public Trades for MGIH
Date User Asset Broker Type Position Size Entry Price Patterns