MGNI Chart
About

Magnite, Inc., together with its subsidiaries, operates an independent omni-channel sell-side advertising platform in the United States and internationally. The company's platform offers applications and services for sellers of digital advertising inventory, or publishers that own and operate CTV channels, applications, websites, and other digital media properties to manage and monetize their inventory; and for buyers, including advertisers, agencies, agency trading desks, and demand side platforms to buy digital advertising inventory, as well as an independent marketplace that brings buyers and sellers together. It markets its solutions through sales teams that operate from various locations. The company was formerly known as The Rubicon Project, Inc. and changed name to Magnite, Inc. in July 2020. Magnite, Inc. was incorporated in 2007 and is headquartered in New York, New York.

Fundamentals
Scroll to Statements
Sector Communication Services Industry Advertising Agencies Market Cap 1.68B
Enterprise Value 1.82B Income 57.97M Sales 702.56M
Book/sh 5.62 Cash/sh 3.36 Dividend Yield —
Payout 0.00% Employees 905 IPO —
P/E 29.25 Forward P/E 11.24 PEG —
P/S 2.39 P/B 2.08 P/C —
EV/EBITDA 14.01 EV/Sales 2.60 Quick Ratio 0.99
Current Ratio 1.01 Debt/Eq 77.38 LT Debt/Eq —
EPS (ttm) 0.40 EPS next Y 1.04 EPS Growth 252.20%
Revenue Growth 10.80% Earnings 2026-02-25 ROA 1.90%
ROE 7.56% ROIC — Gross Margin 62.30%
Oper. Margin 13.95% Profit Margin 8.25% Shs Outstand 143.65M
Shs Float 141.62M Short Float 9.96% Short Ratio 6.61
Short Interest — 52W High 26.65 52W Low 8.22
Beta 2.33 Avg Volume 2.32M Volume 2.08M
Target Price $26.57 Recom Strong_buy Prev Close $11.32
Price $11.70 Change 3.36%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$26.57
Mean price target
2. Current target
$11.70
Latest analyst target
3. DCF / Fair value
$18.94
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$11.70
Low
$20.00
High
$39.00
Mean
$26.57

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2025-11-07 main Wells Fargo Equal-Weight → Equal-Weight $20
2025-11-06 main Rosenblatt Buy → Buy $39
2025-10-06 main Wells Fargo Equal-Weight → Equal-Weight $22
2025-09-26 main Rosenblatt Buy → Buy $39
2025-09-17 main Rosenblatt Buy → Buy $39
2025-08-07 main Scotiabank Sector Outperform → Sector Outperform $30
2025-08-07 main Benchmark Buy → Buy $31
2025-08-07 main Susquehanna Positive → Positive $28
2025-08-07 main Rosenblatt Buy → Buy $39
2025-08-07 main Needham Buy → Buy $25
2025-07-31 main RBC Capital Outperform → Outperform $27
2025-07-22 main Benchmark Buy → Buy $30
2025-07-08 main Wells Fargo Equal-Weight → Equal-Weight $24
2025-06-30 main Rosenblatt Buy → Buy $39
2025-05-15 reit Needham Buy → Buy $18
2025-05-12 main Needham Buy → Buy $18
2025-05-08 main Lake Street Buy → Buy $19
2025-05-08 main Benchmark Buy → Buy $24
2025-05-08 main Rosenblatt Buy → Buy $18
2025-05-02 main RBC Capital Outperform → Outperform $19
Insider Transactions
Date Shares Value Url Text Insider Position Transaction Start Date Ownership
0 21529 258348.0 — Sale at price 12.00 per share. SOROCA ADAM LEE Officer — 2026-02-18 00:00:00 D
1 213750 nan — — BARRETT MICHAEL G Chief Executive Officer — 2026-01-09 00:00:00 D
2 72675 nan — — DAY DAVID L. Chief Financial Officer — 2026-01-09 00:00:00 D
3 51300 nan — — EVANS KATHERYN SEITZ Officer — 2026-01-09 00:00:00 D
4 51300 nan — — SOROCA ADAM LEE Officer — 2026-01-09 00:00:00 D
5 28215 nan — — SALTZ AARON Officer — 2026-01-09 00:00:00 D
6 64125 nan — — BUCKLEY SEAN PATRICK Officer — 2026-01-09 00:00:00 D
7 22935 nan — — BUONASERA DAVID Chief Technology Officer — 2026-01-09 00:00:00 D
8 94044 — — Stock Award(Grant) at price 0.00 per share. BARRETT MICHAEL G Chief Executive Officer — 2025-12-31 00:00:00 D
9 131661 — — Stock Award(Grant) at price 0.00 per share. DAY DAVID L. Chief Financial Officer — 2025-12-31 00:00:00 D
Financials
Line Item2024-12-312023-12-312022-12-312021-12-31
TaxEffectOfUnusualItems-367.22K3.58M-247.22K-9.91M
TaxRateForCalcs0.140.210.040.27
NormalizedEBITDA114.65M98.58M116.05M108.44M
TotalUnusualItems-2.62M17.06M-6.34M-36.70M
TotalUnusualItemsExcludingGoodwill-2.62M17.06M-6.34M-36.70M
NetIncomeFromContinuingOperationNetMinorityInterest22.79M-159.18M-130.32M65.00K
ReconciledDepreciation58.51M240.82M216.05M146.89M
ReconciledCostOfRevenue258.84M409.91M307.17M201.66M
EBITDA112.03M115.64M109.72M71.75M
EBIT53.52M-125.18M-106.34M-75.14M
NetInterestIncome-27.03M-32.37M-29.26M-19.85M
InterestExpense27.03M32.37M29.26M19.85M
NormalizedIncome25.04M-172.66M-124.23M26.85M
NetIncomeFromContinuingAndDiscontinuedOperation22.79M-159.18M-130.32M65.00K
TotalExpenses617.08M767.25M682.38M511.31M
TotalOperatingIncomeAsReported51.09M-155.01M-112.78M-81.07M
DilutedAverageShares146.81M136.62M132.89M136.26M
BasicAverageShares140.56M136.62M132.89M126.29M
DilutedEPS0.16-1.17-0.980.00
BasicEPS0.16-1.17-0.980.00
DilutedNIAvailtoComStockholders22.79M-159.18M-130.32M65.00K
NetIncomeCommonStockholders22.79M-159.18M-130.32M65.00K
NetIncome22.79M-159.18M-130.32M65.00K
NetIncomeIncludingNoncontrollingInterests22.79M-159.18M-130.32M65.00K
NetIncomeContinuousOperations22.79M-159.18M-130.32M65.00K
TaxProvision3.70M1.64M-5.27M-95.05M
PretaxIncome26.48M-157.55M-135.60M-94.99M
OtherIncomeExpense2.43M22.37M-1.02M-32.25M
OtherNonOperatingIncomeExpenses5.05M5.30M5.32M4.45M
SpecialIncomeCharges-7.71M19.02M-7.47M-38.18M
OtherSpecialCharges7.71M-26.48M
RestructuringAndMergernAcquisition0.007.46M7.47M38.18M
GainOnSaleOfSecurity5.08M-1.95M1.13M1.48M
NetNonOperatingInterestIncomeExpense-27.03M-32.37M-29.26M-19.85M
TotalOtherFinanceCost29.26M19.85M
InterestExpenseNonOperating27.03M32.37M29.26M19.85M
OperatingIncome51.09M-147.54M-105.32M-42.89M
OperatingExpense358.25M357.35M375.22M309.64M
ResearchAndDevelopment95.24M94.32M93.76M74.45M
SellingGeneralAndAdministration263.00M263.03M281.46M235.19M
SellingAndMarketingExpense166.14M173.98M200.08M170.41M
GeneralAndAdministrativeExpense96.86M89.05M81.38M64.79M
OtherGandA96.86M89.05M81.38M64.79M
GrossProfit409.33M209.80M269.90M266.75M
CostOfRevenue258.84M409.91M307.17M201.66M
TotalRevenue668.17M619.71M577.07M468.41M
OperatingRevenue668.17M619.71M577.07M468.41M
Line Item2021-12-31
TreasurySharesNumber349.00K
OrdinarySharesNumber141.43M138.58M134.01M132.20M
ShareIssued141.43M138.58M134.01M132.55M
NetDebt70.53M210.37M400.10M493.22M
TotalDebt608.81M606.65M813.86M809.25M
TangibleBookValue-257.93M-349.47M-464.09M-535.82M
InvestedCapital1.32B1.24B1.52B1.60B
WorkingCapital207.20M120.87M201.23M148.72M
NetTangibleAssets-257.93M-349.47M-464.09M-535.82M
CapitalLeaseObligations55.07M70.07M87.50M85.63M
CommonStockEquity768.22M701.68M791.30M880.76M
TotalCapitalization1.32B1.23B1.51B1.60B
TotalEquityGrossMinorityInterest768.22M701.68M791.30M880.76M
StockholdersEquity768.22M701.68M791.30M880.76M
GainsLossesNotAffectingRetainedEarnings-4.42M-2.08M-3.15M-1.38M
OtherEquityAdjustments-4.42M-2.08M-3.15M-1.38M
TreasuryStock0.006.01M
RetainedEarnings-661.17M-683.96M-524.77M-394.45M
AdditionalPaidInCapital1.43B1.39B1.32B1.28B
CapitalStock2.00K2.00K2.00K2.00K
CommonStock2.00K2.00K2.00K2.00K
PreferredStock0.000.000.000.00
TotalLiabilitiesNetMinorityInterest2.09B1.99B1.92B1.83B
TotalNonCurrentLiabilitiesNetMinorityInterest590.57M584.99M795.88M802.46M
OtherNonCurrentLiabilities1.48M2.34M1.72M2.65M
NonCurrentDeferredLiabilities680.00K5.07M13.30M
NonCurrentDeferredTaxesLiabilities680.00K5.07M13.30M
LongTermDebtAndCapitalLeaseObligation589.09M582.65M789.09M786.51M
LongTermCapitalLeaseObligation38.98M49.66M66.33M66.49M
LongTermDebt550.10M532.99M722.76M720.02M
CurrentLiabilities1.50B1.40B1.13B1.03B
OtherCurrentLiabilities9.88M5.96M5.94M5.70M
CurrentDebtAndCapitalLeaseObligation19.73M24.00M24.77M22.74M
CurrentCapitalLeaseObligation16.09M20.40M21.17M19.14M
CurrentDebt3.64M3.60M3.60M3.60M
OtherCurrentBorrowings3.64M3.60M3.60M3.60M
PayablesAndAccruedExpenses1.47B1.37B1.09B1.00B
CurrentAccruedExpenses0.002.31M1.60M
Payables1.47B1.37B1.09B999.35M
OtherPayable17.70M15.09M15.06M16.23M
AccountsPayable1.45B1.36B1.08B983.12M
TotalAssets2.85B2.69B2.71B2.71B
TotalNonCurrentAssets1.15B1.17B1.39B1.53B
OtherNonCurrentAssets6.38M6.73M7.38M6.86M
GoodwillAndOtherIntangibleAssets1.03B1.05B1.26B1.42B
OtherIntangibleAssets47.93M72.94M277.17M446.71M
Goodwill978.22M978.22M978.22M969.87M
NetPPE119.06M107.92M123.18M111.05M
AccumulatedDepreciation-122.61M-116.50M-113.71M-98.84M
GrossPPE241.67M224.42M236.89M209.89M
Leases2.58M3.89M3.37M3.31M
OtherProperties50.33M60.55M78.21M76.99M
MachineryFurnitureEquipment188.76M159.98M155.31M129.60M
Properties0.000.000.000.00
CurrentAssets1.70B1.52B1.33B1.18B
OtherCurrentAssets19.91M20.51M23.50M19.93M
PrepaidAssets19.93M
Receivables1.20B1.18B976.51M927.78M
AccountsReceivable1.20B1.18B976.51M927.78M
AllowanceForDoubtfulAccountsReceivable-2.90M-20.36M-1.09M-3.48M
GrossAccountsReceivable1.20B1.20B977.60M931.26M
CashCashEquivalentsAndShortTermInvestments483.22M326.22M326.25M230.40M
CashAndCashEquivalents483.22M326.22M326.25M230.40M
CashEquivalents281.16M259.65M7.87M
CashFinancial45.06M66.61M222.53M
Line Item2024-12-312023-12-312022-12-312021-12-31
FreeCashFlow188.13M176.98M148.15M97.46M
RepurchaseOfCapitalStock-14.57M0.00-15.66M-6.01M
RepaymentOfDebt-404.94M-169.39M-4.41M-2.44M
IssuanceOfDebt413.46M0.000.00749.20M
CapitalExpenditure-47.07M-37.38M-44.40M-29.13M
InterestPaidSupplementalData36.86M37.03M26.32M12.91M
IncomeTaxPaidSupplementalData3.87M5.36M4.93M2.14M
EndCashPosition483.22M326.22M326.50M230.69M
BeginningCashPosition326.22M326.50M230.69M117.73M
EffectOfExchangeRateChanges-1.79M575.00K-1.42M-683.00K
ChangesInCash158.79M-858.00K97.23M113.64M
FinancingCashFlow-28.90M-177.84M-30.17M678.05M
CashFlowFromContinuingFinancingActivities-28.90M-177.84M-30.17M678.05M
NetOtherFinancingCharges-27.02M-14.13M-16.08M-75.83M
ProceedsFromStockOptionExercised4.16M5.68M5.98M13.14M
NetCommonStockIssuance-14.57M0.00-15.66M-6.01M
CommonStockPayments-14.57M0.00-15.66M-6.01M
NetIssuancePaymentsOfDebt8.53M-169.39M-4.41M746.75M
NetLongTermDebtIssuance8.53M-169.39M-4.41M746.75M
LongTermDebtPayments-404.94M-169.39M-4.41M-2.44M
LongTermDebtIssuance413.46M0.000.00749.20M
InvestingCashFlow-47.50M-37.38M-65.15M-691.00M
CashFlowFromContinuingInvestingActivities-47.50M-37.38M-65.15M-691.00M
NetOtherInvestingChanges-432.00K
NetInvestmentPurchaseAndSale0.00
SaleOfInvestment0.00
NetBusinessPurchaseAndSale0.000.00-20.75M-661.87M
PurchaseOfBusiness0.000.00-20.75M-661.87M
NetPPEPurchaseAndSale-32.81M-26.76M-30.82M-17.70M
PurchaseOfPPE-32.81M-26.76M-30.82M-17.70M
CapitalExpenditureReported-14.26M-10.62M-13.58M-11.43M
OperatingCashFlow235.20M214.37M192.55M126.59M
CashFlowFromContinuingOperatingActivities235.20M214.37M192.55M126.59M
ChangeInWorkingCapital76.63M75.47M40.44M31.89M
ChangeInOtherCurrentLiabilities3.29M-112.00K-389.00K25.00K
ChangeInPayablesAndAccruedExpense97.38M294.68M91.38M284.90M
ChangeInPrepaidAssets1.98M1.00M-4.23M1.32M
ChangeInReceivables-26.02M-220.10M-46.33M-254.37M
ChangesInAccountReceivables-26.02M-220.10M-46.33M-254.37M
OtherNonCashItems-630.00K7.57M8.18M7.87M
StockBasedCompensation76.52M72.62M64.12M40.73M
ProvisionandWriteOffofAssets587.00K4.67M-163.00K49.00K
AssetImpairmentCharge0.000.003.32M0.00
AmortizationOfSecurities0.00
DeferredTax95.00K-2.38M-8.80M-98.77M
DeferredIncomeTax95.00K-2.38M-8.80M-98.77M
DepreciationAmortizationDepletion58.51M240.82M216.05M146.89M
DepreciationAndAmortization58.51M240.82M216.05M146.89M
OperatingGainsLosses705.00K-25.21M-271.00K-2.13M
NetForeignCurrencyExchangeGainLoss-7.00M1.27M-271.00K-2.26M
GainLossOnSaleOfPPE311.00K-86.00K130.00K
NetIncomeFromContinuingOperations22.79M-159.18M-130.32M65.00K
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Public Trades for MGNI
Date User Asset Broker Type Position Size Entry Price Patterns