ML.PA Chart
About

No company description available for this symbol.

Fundamentals
Scroll to Statements
Sector Industry Market Cap 22.04B
Enterprise Value Income Sales
Book/sh 83.87 Cash/sh Dividend Yield
Payout Employees IPO
P/E 3.02 Forward P/E 8.88 PEG
P/S P/B 0.37 P/C
EV/EBITDA EV/Sales Quick Ratio
Current Ratio Debt/Eq LT Debt/Eq
EPS (ttm) EPS next Y EPS Growth
Revenue Growth Earnings 2026-02-11 ROA
ROE ROIC Gross Margin
Oper. Margin Profit Margin Shs Outstand 713.30M
Shs Float Short Float Short Ratio
Short Interest 52W High 35.70 52W Low 25.51
Beta Avg Volume 1.86M Volume 1.79M
Target Price $32.79 Recom Buy Prev Close $30.09
Price $30.90 Change 2.69%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$32.79
Mean price target
2. Current target
$30.90
Latest analyst target
3. DCF / Fair value
$32.79
Proxy: analyst mean price target (no FCF/EPS data available).
Ratings
Current target
$30.90
Low
$25.00
High
$40.00
Mean
$32.79
Insider Transactions

No recent insider transactions.

Financials
Line Item2025-12-312024-12-312023-12-312022-12-31
TaxEffectOfUnusualItems-55.76M-111.91M-157.28M-6.82M
TaxRateForCalcs0.260.230.200.24
NormalizedEBITDA4.86B5.32B5.66B4.98B
TotalUnusualItems-212.00M-493.00M-771.00M-28.00M
TotalUnusualItemsExcludingGoodwill-212.00M-493.00M-771.00M-28.00M
NetIncomeFromContinuingOperationNetMinorityInterest1.67B1.88B1.98B2.00B
ReconciledDepreciation2.04B2.08B2.01B1.94B
ReconciledCostOfRevenue18.97B19.45B20.39B21.05B
EBITDA4.65B4.83B4.88B4.95B
EBIT2.61B2.74B2.88B3.00B
NetInterestIncome-264.00M-171.00M-226.00M-328.00M
InterestExpense354.00M295.00M387.00M348.00M
InterestIncome104.00M141.00M130.00M12.00M
NormalizedIncome1.82B2.27B2.60B2.02B
NetIncomeFromContinuingAndDiscontinuedOperation1.67B1.88B1.98B2.00B
TotalExpenses23.37B24.01B24.90B25.46B
TotalOperatingIncomeAsReported2.37B2.63B2.65B3.02B
DilutedAverageShares713.09M713.21M715.88M717.25M
BasicAverageShares704.97M713.21M715.88M713.40M
DilutedEPS2.332.652.772.79
BasicEPS2.362.652.772.81
DilutedNIAvailtoComStockholders1.66B1.88B1.98B2.00B
NetIncomeCommonStockholders1.66B1.88B1.98B2.00B
OtherunderPreferredStockDividend3.00M2.00M3.00M0.00
NetIncome1.67B1.88B1.98B2.00B
MinorityInterests1.00M-6.00M0.00-8.00M
NetIncomeIncludingNoncontrollingInterests1.66B1.89B1.98B2.01B
NetIncomeContinuousOperations1.66B1.89B1.98B2.01B
TaxProvision594.00M555.00M507.00M647.00M
PretaxIncome2.26B2.44B2.49B2.66B
SpecialIncomeCharges-258.00M-556.00M-794.00M-109.00M
ImpairmentOfCapitalAssets103.00M174.00M272.00M36.00M
RestructuringAndMergernAcquisition155.00M382.00M522.00M73.00M
NetNonOperatingInterestIncomeExpense-264.00M-171.00M-226.00M-328.00M
TotalOtherFinanceCost14.00M17.00M-31.00M-8.00M
InterestExpenseNonOperating354.00M295.00M387.00M348.00M
InterestIncomeNonOperating104.00M141.00M130.00M12.00M
OperatingIncome2.62B3.19B3.45B3.13B
OperatingExpense4.39B4.56B4.50B4.41B
OtherOperatingExpenses70.00M75.00M176.00M46.00M
DepreciationAndAmortizationInIncomeStatement93.00M102.00M91.00M78.00M
Amortization93.00M102.00M91.00M78.00M
DepreciationIncomeStatement0.000.000.000.00
ResearchAndDevelopment788.00M786.00M756.00M698.00M
SellingGeneralAndAdministration3.44B3.49B3.55B3.42B
SellingAndMarketingExpense1.18B1.20B1.21B1.17B
GeneralAndAdministrativeExpense2.27B2.29B2.34B2.24B
GrossProfit7.02B7.75B7.95B7.54B
CostOfRevenue18.97B19.45B20.39B21.05B
TotalRevenue25.99B27.19B28.34B28.59B
OperatingRevenue25.99B27.19B28.34B28.59B
Line Item2025-12-312024-12-312023-12-312021-12-31
TreasurySharesNumber0.000.00161.000.00
OrdinarySharesNumber687.60M705.75M714.96M714.12M
ShareIssued687.60M705.75M714.96M714.12M
NetDebt1.94B2.50B2.89B3.83B
TotalDebt6.61B7.37B6.22B7.34B
TangibleBookValue13.47B13.68B13.18B12.88B
InvestedCapital23.70B24.86B23.20B23.53B
WorkingCapital6.77B6.63B5.92B6.04B
NetTangibleAssets13.47B13.68B13.18B12.88B
CapitalLeaseObligations983.00M1.13B979.00M923.00M
CommonStockEquity18.07B18.62B17.95B17.11B
TotalCapitalization23.10B23.52B22.62B21.80B
TotalEquityGrossMinorityInterest18.08B18.63B17.96B17.12B
MinorityInterest4.00M9.00M3.00M6.00M
StockholdersEquity18.07B18.62B17.95B17.11B
TreasuryStock0.000.000.000.00
RetainedEarnings17.01B16.02B15.24B14.15B
AdditionalPaidInCapital1.75B2.33B2.70B2.70B
CapitalStock344.00M353.00M357.00M357.00M
CommonStock344.00M353.00M357.00M357.00M
TotalLiabilitiesNetMinorityInterest16.94B18.72B17.24B18.23B
TotalNonCurrentLiabilitiesNetMinorityInterest9.44B10.01B9.49B9.19B
OtherNonCurrentLiabilities168.00M156.00M158.00M695.00M
DerivativeProductLiabilities21.00M37.00M4.00M14.00M
NonCurrentPensionAndOtherPostretirementBenefitPlans2.46B2.75B2.75B2.56B
NonCurrentDeferredTaxesLiabilities509.00M544.00M497.00M541.00M
LongTermDebtAndCapitalLeaseObligation5.75B5.77B5.41B5.38B
LongTermCapitalLeaseObligation726.00M872.00M738.00M690.00M
LongTermDebt5.03B4.90B4.67B4.69B
LongTermProvisions527.00M749.00M674.00M695.00M
CurrentLiabilities7.50B8.71B7.74B9.04B
OtherCurrentLiabilities1.13B1.11B1.12B458.00M
CurrentDebtAndCapitalLeaseObligation854.00M1.60B816.00M1.96B
CurrentCapitalLeaseObligation257.00M258.00M241.00M233.00M
CurrentDebt597.00M1.34B575.00M1.73B
PensionandOtherPostRetirementBenefitPlansCurrent858.00M834.00M976.00M752.00M
CurrentProvisions433.00M440.00M365.00M196.00M
Payables4.21B4.69B4.45B4.81B
TotalTaxPayable868.00M915.00M841.00M799.00M
AccountsPayable3.35B3.77B3.60B4.01B
TotalAssets35.02B37.35B35.20B35.35B
TotalNonCurrentAssets20.75B22.01B21.53B20.27B
OtherNonCurrentAssets6.00M13.00M15.00M10.00M
DefinedPensionBenefit94.00M109.00M305.00M231.00M
NonCurrentDeferredTaxesAssets971.00M1.08B932.00M630.00M
FinancialAssets60.00M19.00M83.00M55.00M
InvestmentinFinancialAssets634.00M655.00M662.00M636.00M
AvailableForSaleSecurities634.00M655.00M662.00M636.00M
LongTermEquityInvestment931.00M849.00M871.00M1.10B
InvestmentsinJointVenturesatCost644.00M778.00M808.00M1.04B
InvestmentsinAssociatesatCost287.00M71.00M63.00M57.00M
GoodwillAndOtherIntangibleAssets4.60B4.95B4.78B4.23B
OtherIntangibleAssets1.94B2.12B1.79B1.80B
Goodwill2.66B2.83B2.98B2.43B
NetPPE13.22B13.98B13.34B13.15B
AccumulatedDepreciation-22.84B-23.48B-21.76B-21.07B
GrossPPE36.05B37.47B35.10B34.22B
OtherProperties2.43B2.51B2.34B2.26B
MachineryFurnitureEquipment23.96B25.08B23.54B22.97B
BuildingsAndImprovements1.75B1.82B1.55B1.40B
LandAndImprovements7.91B8.06B7.67B7.58B
Properties0.000.000.000.00
CurrentAssets14.27B15.34B13.67B15.07B
OtherCurrentAssets439.00M429.00M384.00M1.31B
HedgingAssetsCurrent64.00M42.00M35.00M153.00M
RestrictedCash204.00M239.00M202.00M215.00M
PrepaidAssets137.00M187.00M128.00M161.00M
Inventory5.09B5.70B5.45B6.32B
OtherInventories-1.00M
FinishedGoods3.15B3.50B3.34B3.79B
WorkInProcess706.00M642.00M
RawMaterials1.95B2.20B2.11B2.53B
OtherReceivables7.00M171.00M148.00M214.00M
TaxesReceivable896.00M950.00M834.00M841.00M
AccountsReceivable3.46B3.60B3.85B4.21B
AllowanceForDoubtfulAccountsReceivable-94.00M-94.00M-89.00M-94.00M
GrossAccountsReceivable3.55B3.69B3.94B4.30B
CashCashEquivalentsAndShortTermInvestments3.97B4.03B2.64B2.87B
OtherShortTermInvestments290.00M290.00M285.00M285.00M
CashAndCashEquivalents3.68B3.74B2.36B2.58B
CashEquivalents2.14B2.14B
CashFinancial371.00M444.00M
Line Item2025-12-312024-12-312023-12-312022-12-31
FreeCashFlow1.79B2.07B3.01B-210.00M
RepurchaseOfCapitalStock-668.00M-502.00M0.00-120.00M
RepaymentOfDebt-10.00M-24.00M-33.00M-168.00M
IssuanceOfDebt165.00M1.00B23.00M67.00M
IssuanceOfCapitalStock72.00M37.00M0.0076.00M
CapitalExpenditure-2.03B-2.27B-2.27B-2.14B
EndCashPosition3.88B3.94B2.52B2.58B
OtherCashAdjustmentOutsideChangeinCash1.00M
BeginningCashPosition3.94B2.52B2.58B4.48B
EffectOfExchangeRateChanges-27.00M-10.00M-90.00M-24.00M
ChangesInCash-33.00M1.43B21.00M-1.87B
FinancingCashFlow-2.25B-794.00M-2.34B-1.86B
NetOtherFinancingCharges-150.00M77.00M-20.00M-69.00M
CashDividendsPaid-974.00M-961.00M-893.00M-803.00M
CommonStockDividendPaid-974.00M-961.00M-893.00M-803.00M
NetCommonStockIssuance-596.00M-465.00M0.00-44.00M
CommonStockPayments-668.00M-502.00M0.00-120.00M
CommonStockIssuance72.00M37.00M0.0076.00M
NetIssuancePaymentsOfDebt-245.00M825.00M-1.14B-676.00M
NetShortTermDebtIssuance-400.00M-153.00M-1.13B-575.00M
NetLongTermDebtIssuance155.00M978.00M-10.00M-101.00M
LongTermDebtPayments-10.00M-24.00M-33.00M-168.00M
LongTermDebtIssuance165.00M1.00B23.00M67.00M
InvestingCashFlow-1.61B-2.11B-2.93B-1.95B
NetOtherInvestingChanges43.00M18.00M20.00M117.00M
NetInvestmentPurchaseAndSale175.00M103.00M-72.00M105.00M
SaleOfInvestment214.00M162.00M273.00M164.00M
PurchaseOfInvestment-39.00M-59.00M-345.00M-59.00M
NetBusinessPurchaseAndSale67.00M-2.00M-651.00M-59.00M
SaleOfBusiness125.00M5.00M142.00M65.00M
PurchaseOfBusiness-58.00M-7.00M-793.00M-124.00M
NetIntangiblesPurchaseAndSale-117.00M-243.00M-185.00M-189.00M
SaleOfIntangibles137.00M35.00M47.00M33.00M
PurchaseOfIntangibles-254.00M-278.00M-232.00M-222.00M
NetPPEPurchaseAndSale-1.71B-1.90B-2.00B-1.92B
PurchaseOfPPE-1.71B-1.90B-2.00B-1.92B
CapitalExpenditureReported-61.00M-83.00M-38.00M94.00M
OperatingCashFlow3.82B4.34B5.29B1.93B
TaxesRefundPaid-593.00M-806.00M-776.00M-697.00M
InterestReceivedCFO126.00M185.00M194.00M37.00M
InterestPaidCFO-290.00M-251.00M-407.00M-378.00M
DividendReceivedCFO113.00M24.00M20.00M18.00M
ChangeInWorkingCapital272.00M69.00M985.00M-2.08B
ChangeInOtherCurrentAssets168.00M-123.00M232.00M-285.00M
ChangeInPayable-120.00M121.00M-276.00M9.00M
ChangeInInventory253.00M-165.00M775.00M-1.05B
ChangeInReceivables-29.00M236.00M254.00M-746.00M
OtherNonCashItems360.00M598.00M843.00M555.00M
DeferredTax594.00M555.00M507.00M647.00M
DepreciationAndAmortization2.04B2.08B2.01B1.94B
AmortizationCashFlow2.04B2.08B2.01B1.94B
Depreciation1.87B1.73B
PensionAndEmployeeBenefitExpense16.00M19.00M4.00M12.00M
NetIncomeFromContinuingOperations1.66B1.89B1.98B2.01B
SEC Filings

No SEC filings found for this symbol (may be non-US or ticker not in SEC index).

Public Trades for ML.PA
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status