Symbols / MOLN Stock $4.28 -1.61% Molecular Partners AG

Healthcare • Biotechnology • Switzerland • NMS
MOLN (Stock) Chart
O: — H: — L: — C: — V: —
SMA 20: SMA 50: SMA 200:
Stock Fundamentals
Scroll to Statements
Index EQUITY
Sector Healthcare
Industry Biotechnology
CEO Dr. Patrick Amstutz Ph.D.
Exch · Country NMS · Switzerland
Market Cap 160.12M
Enterprise Value 73.33M
Income -61.65M
Sales
FCF (ttm) -27.53M
Book/sh 2.73
Cash/sh 2.49
Employees 134
Insider 10d
IPO Jun 16, 2021
Div forward ($/yr)
Div TTM ($/yr)
Dividend Yield
Ex-Div Date
5Y Avg Yield
Yield vs 5Y Avg
Payout 0.00%
P/E
Forward P/E -17.18
PEG
P/S
P/B 1.57
P/C
EV/EBITDA -1.34
EV/Sales
Quick Ratio 8.56
Current Ratio 8.79
Debt/Eq 4.54
LT Debt/Eq
EPS (ttm) -2.10
EPS next Y -0.25
EPS Growth
Revenue Growth
EPS Gr Q/Q
Rev Gr Q/Q
Earnings (next) 2026-03-12
Earnings (prior) 2026-03-12
ROA -26.59%
ROE -55.55%
ROIC
Gross Margin 0.00%
Oper. Margin 0.00%
Profit Margin 0.00%
Shs Outstand 37.41M
Shs Float 19.82M
Insider Own 0.00%
Instit Own 9.60%
Short Float 0.06%
Short Ratio 3.35
Short Interest 12.89K
52W High 5.36
vs 52W High -20.15%
52W Low 3.36
vs 52W Low 27.38%
Beta 0.74
Impl. Vol.
Rel Volume 0.25
Avg Volume 3.32K
Volume 830.00
Target (mean) $11.11
Tgt Median $11.99
Tgt Low $3.75
Tgt High $16.99
# Analysts 5
Recom Strong_buy
Prev Close $4.35
Price $4.28
Change -1.61%
About

Molecular Partners AG, a clinical-stage biotechnology company, designs and develops designed ankyrin repeat proteins therapeutics for the treatment of oncology diseases in Switzerland. Its product pipeline comprises MP0317, which is in Phase 2 clinical trial for the treatment of advanced solid tumors; MP053, novel tetra-specific T cell-engaging DARPin, which is phase 1 clinical trial for the treatment of acute myeloid leukemia; and MP0712, a 212Pb Radio-DARPin therapy (RDT) candidate targeting the tumor-associated protein delta-like ligand 3 (DLL3) which is in Phase 1 clinical trial to treat SCLC and neuroendocrine tumors. It also researches for Switch-DARPin T cell engager to treat CD3 x costim x; and MP0726, a Radio-DARPin Therapy to treat ovarian cancer and other MSLNexpressing cancers. In addition, the company develops MP0621, a Switch-DARPin candidate targeting CD16a, c-KIT, and CD47 as conditioning for hematopoietic stem cell transplantation; and Radio-DARPin Therapy (RDT) platform, a delivery system for effective and selective delivery of radioactive payloads to solid tumors. It has collaboration agreement with Orano Med SAS to develop novel Radio-DARPin therapeutics and an additional six targeted alpha therapeutics candidates and Eckert & Ziegler SE to develop Radio-DARPin therapeutics. Molecular Partners AG was incorporated in 2004 and is headquartered in Schlieren, Switzerland.

Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus Mean price target
2. Current target Latest analyst target
3. DCF / Fair value Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$4.28
Low
$3.75
High
$16.99
Mean
$11.11

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2026-04-22 reit HC Wainwright & Co. Buy → Buy $13
2026-03-16 reit HC Wainwright & Co. Buy → Buy $13
2026-01-27 init HC Wainwright & Co. — → Buy $13
2025-12-08 main JP Morgan Neutral → Neutral $4
2025-09-03 main JP Morgan Neutral → Neutral $4
2025-03-11 init LifeSci Capital — → Outperform $12
2023-12-05 main JP Morgan Neutral → Neutral $5
2022-08-29 down SVB Leerink Outperform → Market Perform $8
2022-05-25 up Credit Suisse Underperform → Neutral
2022-04-27 main SVB Leerink — → Outperform $29
2022-01-14 main SVB Leerink — → Outperform $42
2021-08-27 main SVB Leerink — → Outperform $35
2021-07-13 init Cowen & Co. — → Outperform $50
Insider Transactions

No recent insider transactions.

Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Revenue
0.00
-100.00%
4.97
-29.38%
7.04
-96.29%
189.56
Operating Revenue
0.00
-100.00%
4.97
-29.38%
7.04
-96.29%
189.56
Operating Expense
55.44
-16.24%
66.19
-2.87%
68.15
-6.58%
72.94
Research And Development
40.19
-17.30%
48.60
-0.37%
48.78
-3.87%
50.75
Selling General And Administration
14.87
-13.36%
17.16
-9.64%
19.00
-12.95%
21.82
General And Administrative Expense
14.87
-13.36%
17.16
-9.64%
19.00
-12.95%
21.82
Salaries And Wages
9.79
-10.71%
10.96
-5.83%
11.64
-1.26%
11.79
Other Gand A
5.08
-18.04%
6.20
-15.66%
7.36
-26.70%
10.03
Other Operating Expenses
-0.04
Total Expenses
55.44
-16.24%
66.19
-2.87%
68.15
-6.58%
72.94
Operating Income
-55.44
+9.44%
-61.22
-0.18%
-61.11
-152.40%
116.61
Total Operating Income As Reported
-58.12
+5.05%
-61.22
-0.18%
-61.11
-152.40%
116.61
EBITDA
-59.49
-15.18%
-51.65
+13.24%
-59.53
-149.26%
120.85
Normalized EBITDA
-51.78
+6.66%
-55.48
-1.93%
-54.42
-145.30%
120.13
Reconciled Depreciation
2.14
-9.50%
2.37
-2.11%
2.42
+1.34%
2.39
EBIT
-61.63
-14.10%
-54.02
+12.81%
-61.95
-152.30%
118.46
Total Unusual Items
-7.70
-301.10%
3.83
+175.01%
-5.11
-812.13%
0.72
Total Unusual Items Excluding Goodwill
-7.70
-301.10%
3.83
+175.01%
-5.11
-812.13%
0.72
Special Income Charges
-2.69
0.00
0.00
Restructuring And Mergern Acquisition
2.69
0.00
0.00
Net Income
-61.65
-14.08%
-54.04
+12.81%
-61.98
-152.59%
117.85
Pretax Income
-61.65
-14.08%
-54.04
+12.81%
-61.98
-152.59%
117.85
Net Non Operating Interest Income Expense
1.49
-55.50%
3.35
-20.90%
4.23
+708.80%
0.52
Interest Expense Non Operating
0.02
-28.00%
0.03
-26.47%
0.03
-94.38%
0.60
Net Interest Income
1.49
-55.50%
3.35
-20.90%
4.23
+708.80%
0.52
Interest Expense
0.02
-28.00%
0.03
-26.47%
0.03
-94.38%
0.60
Interest Income Non Operating
1.52
-55.02%
3.38
-20.92%
4.28
+274.69%
1.14
Interest Income
1.52
-55.02%
3.38
-20.92%
4.28
+274.69%
1.14
Other Income Expense
-7.70
-301.10%
3.83
+175.01%
-5.11
-812.13%
0.72
Gain On Sale Of Security
-5.01
-230.89%
3.83
+175.01%
-5.11
-812.13%
0.72
Tax Provision
0.00
+0.00%
0.00
0.00
0.00
Tax Rate For Calcs
0.00
+0.00%
0.00
-55.96%
0.00
-0.52%
0.00
Tax Effect Of Unusual Items
-0.65
-301.10%
0.33
+133.04%
-0.99
-808.46%
0.14
Net Income Including Noncontrolling Interests
-61.65
-14.08%
-54.04
+12.81%
-61.98
-152.59%
117.85
Net Income From Continuing Operation Net Minority Interest
-61.65
-14.08%
-54.04
+12.81%
-61.98
-152.59%
117.85
Net Income From Continuing And Discontinued Operation
-61.65
-14.08%
-54.04
+12.81%
-61.98
-152.59%
117.85
Net Income Continuous Operations
-61.65
-14.08%
-54.04
+12.81%
-61.98
-152.59%
117.85
Normalized Income
-54.60
+5.12%
-57.55
+0.55%
-57.86
-149.34%
117.28
Net Income Common Stockholders
-61.65
-14.08%
-54.04
+12.81%
-61.98
-152.59%
117.85
Diluted EPS
-1.65
-3.77%
-1.59
+15.87%
-1.89
-153.39%
3.54
Basic EPS
-1.65
-3.77%
-1.59
+15.87%
-1.89
-152.07%
3.63
Basic Average Shares
37.27
+9.52%
34.03
+3.85%
32.77
+0.93%
32.47
Diluted Average Shares
37.27
+9.52%
34.03
+3.85%
32.77
-1.49%
33.27
Diluted NI Availto Com Stockholders
-61.65
-14.08%
-54.04
+12.81%
-61.98
-152.59%
117.85
Depreciation Amortization Depletion Income Statement
0.37
-11.46%
0.42
+14.17%
0.37
-11.78%
0.42
Depreciation And Amortization In Income Statement
0.37
-11.46%
0.42
+14.17%
0.37
-11.78%
0.42
Total Other Finance Cost
0.01
+15.38%
0.01
-13.33%
0.01
+7.14%
0.01
Line Item Trend 2025-12-31 2024-12-31 2023-12-31
Total Assets
102.11
-35.59%
158.53
-20.08%
198.35
Current Assets
96.88
-37.21%
154.28
-19.84%
192.46
Cash Cash Equivalents And Short Term Investments
93.06
-37.73%
149.44
-20.04%
186.89
Cash And Cash Equivalents
82.65
+29.40%
63.87
-5.10%
67.31
Cash Financial
82.65
+29.40%
63.87
-5.10%
67.31
Other Short Term Investments
10.40
-87.84%
85.56
-28.45%
119.58
Receivables
1.91
-26.53%
2.59
-15.92%
3.08
Accounts Receivable
0.25
-11.54%
0.29
-3.05%
0.29
Other Receivables
0.15
-56.94%
0.35
-70.51%
1.20
Taxes Receivable
1.50
-23.23%
1.95
+22.74%
1.59
Prepaid Assets
1.91
-14.90%
2.25
-9.53%
2.49
Other Current Assets
-0.00
Total Non Current Assets
5.23
+23.17%
4.25
-27.93%
5.89
Net PPE
5.23
+24.56%
4.20
-26.10%
5.68
Gross PPE
25.10
+11.75%
22.46
+2.00%
22.02
Accumulated Depreciation
-19.87
-8.81%
-18.27
-11.77%
-16.34
Properties
0.00
0.00
0.00
Machinery Furniture Equipment
1.84
-16.91%
2.21
+8.75%
2.03
Other Properties
22.63
+15.36%
19.62
+1.35%
19.36
Leases
0.63
+0.00%
0.63
+0.00%
0.63
Goodwill And Other Intangible Assets
0.00
-95.92%
0.05
-76.89%
0.21
Other Intangible Assets
0.00
-95.92%
0.05
-76.89%
0.21
Other Non Current Assets
Total Liabilities Net Minority Interest
21.77
+28.90%
16.89
-22.95%
21.92
Current Liabilities
11.03
+2.24%
10.79
-25.19%
14.42
Payables And Accrued Expenses
9.82
+2.63%
9.57
+7.81%
8.88
Payables
1.77
-5.00%
1.86
+39.98%
1.33
Accounts Payable
0.94
+38.00%
0.68
+65.61%
0.41
Other Payable
0.83
-29.75%
1.18
+28.54%
0.92
Current Accrued Expenses
8.05
+4.48%
7.71
+2.15%
7.55
Employee Benefits
8.15
+66.98%
4.88
-3.63%
5.06
Total Tax Payable
Current Debt And Capital Lease Obligation
1.21
-0.90%
1.22
+0.75%
1.21
Current Capital Lease Obligation
1.21
-0.90%
1.22
+0.75%
1.21
Current Deferred Liabilities
0.00
-100.00%
4.33
Current Deferred Revenue
0.00
-100.00%
4.33
Other Current Liabilities
0.00
Total Non Current Liabilities Net Minority Interest
10.75
+75.99%
6.11
-18.66%
7.51
Long Term Debt And Capital Lease Obligation
2.44
+98.70%
1.23
-49.80%
2.44
Long Term Capital Lease Obligation
2.44
+98.70%
1.23
-49.80%
2.44
Tradeand Other Payables Non Current
0.16
0.00
Non Current Deferred Liabilities
0.00
Non Current Deferred Revenue
0.00
Other Non Current Liabilities
0.00
Stockholders Equity
80.33
-43.28%
141.64
-19.72%
176.43
Common Stock Equity
80.33
-43.28%
141.64
-19.72%
176.43
Capital Stock
4.04
+0.02%
4.04
+11.03%
3.63
Common Stock
4.04
+0.02%
4.04
+11.03%
3.63
Share Issued
40.37
+0.03%
40.36
+11.03%
36.35
Ordinary Shares Number
37.41
+1.49%
36.86
+12.20%
32.85
Treasury Shares Number
2.96
-15.34%
3.50
+0.00%
3.50
Additional Paid In Capital
389.18
+1.12%
384.88
+5.29%
365.53
Retained Earnings
-311.75
-26.58%
-246.29
-28.44%
-191.75
Gains Losses Not Affecting Retained Earnings
Treasury Stock
1.13
+15.09%
0.98
+0.00%
0.98
Other Equity Adjustments
Total Equity Gross Minority Interest
80.33
-43.28%
141.64
-19.72%
176.43
Total Capitalization
80.33
-43.28%
141.64
-19.72%
176.43
Working Capital
85.85
-40.17%
143.50
-19.40%
178.04
Invested Capital
80.33
-43.28%
141.64
-19.72%
176.43
Total Debt
3.64
+49.10%
2.44
-33.08%
3.65
Capital Lease Obligations
3.64
+49.10%
2.44
-33.08%
3.65
Net Tangible Assets
80.33
-43.26%
141.59
-19.65%
176.22
Tangible Book Value
80.33
-43.26%
141.59
-19.65%
176.22
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Operating Cash Flow
-51.26
+13.49%
-59.25
-0.41%
-59.01
-149.77%
118.57
Cash Flow From Continuing Operating Activities
-51.26
+13.49%
-59.25
-0.41%
-59.01
-149.77%
118.57
Net Income From Continuing Operations
-61.65
-14.08%
-54.04
+12.81%
-61.98
-152.59%
117.85
Depreciation Amortization Depletion
2.14
-9.50%
2.37
-2.11%
2.42
+1.34%
2.39
Depreciation
2.10
-4.16%
2.19
+2.82%
2.13
Amortization Cash Flow
0.05
-74.59%
0.18
-38.01%
0.29
Depreciation And Amortization
2.14
-9.50%
2.37
-2.11%
2.42
+1.34%
2.39
Amortization Of Intangibles
0.05
-74.59%
0.18
-38.01%
0.29
Other Non Cash Items
3.18
+144.28%
-7.19
-934.84%
0.86
+168.66%
-1.25
Pension And Employee Benefit Expense
-0.55
+18.51%
-0.67
-225.23%
0.54
-53.36%
1.15
Stock Based Compensation
4.42
+7.65%
4.11
-21.16%
5.21
+2.34%
5.09
Deferred Tax
0.00
+0.00%
0.00
0.00
0.00
Deferred Income Tax
0.00
+0.00%
0.00
0.00
0.00
Operating Gains Losses
-0.55
+18.51%
-0.67
-225.23%
0.54
-53.36%
1.15
Change In Working Capital
1.21
+131.87%
-3.80
+36.82%
-6.01
+0.00%
-6.01
Change In Receivables
0.48
+239.77%
-0.35
+62.81%
-0.93
-103.69%
25.26
Change In Prepaid Assets
Change In Payables And Accrued Expense
0.41
-40.44%
0.69
+189.31%
-0.77
+90.13%
-7.77
Change In Accrued Expense
0.34
+113.04%
0.16
+257.78%
0.04
+101.85%
-2.43
Change In Payable
0.07
-87.60%
0.52
+164.53%
-0.81
+84.79%
-5.34
Change In Account Payable
0.52
+164.53%
-0.81
+84.79%
-5.34
Change In Other Working Capital
-0.02
+99.59%
-4.37
+23.75%
-5.73
+77.33%
-25.29
Change In Other Current Assets
0.34
+41.35%
0.24
-83.36%
1.42
-20.31%
1.79
Investing Cash Flow
72.55
+79.20%
40.49
-9.30%
44.64
+144.14%
-101.12
Cash Flow From Continuing Investing Activities
72.55
+79.20%
40.49
-9.30%
44.64
+144.14%
-101.12
Net PPE Purchase And Sale
-0.71
-1.28%
-0.70
-22.61%
-0.57
+51.15%
-1.18
Purchase Of PPE
-0.71
-1.28%
-0.70
-22.61%
-0.57
+51.15%
-1.18
Capital Expenditure
-0.71
+1.24%
-0.72
+10.52%
-0.81
+42.98%
-1.42
Net Investment Purchase And Sale
71.54
+93.50%
36.97
-11.17%
41.62
+141.54%
-100.20
Purchase Of Investment
-66.28
+72.39%
-240.04
+13.60%
-277.82
+7.21%
-299.42
Sale Of Investment
137.81
-50.25%
277.01
-13.28%
319.44
+60.35%
199.22
Net Intangibles Purchase And Sale
0.00
+100.00%
-0.02
+92.27%
-0.23
+2.92%
-0.24
Purchase Of Intangibles
0.00
+100.00%
-0.02
+92.27%
-0.23
+2.92%
-0.24
Financing Cash Flow
-1.15
-107.96%
14.43
+1336.76%
-1.17
+25.67%
-1.57
Cash Flow From Continuing Financing Activities
-1.15
-107.96%
14.43
+1336.76%
-1.17
+25.67%
-1.57
Net Issuance Payments Of Debt
-1.21
-0.33%
-1.21
-0.83%
-1.20
-0.76%
-1.19
Repayment Of Debt
-1.21
-0.33%
-1.21
-0.83%
-1.20
-0.76%
-1.19
Long Term Debt Payments
-1.21
-0.33%
-1.21
-0.83%
-1.20
-0.76%
-1.19
Net Long Term Debt Issuance
-1.21
-0.33%
-1.21
-0.83%
-1.20
-0.76%
-1.19
Net Common Stock Issuance
0.00
-100.00%
17.34
0.00
+100.00%
-0.63
Common Stock Payments
0.00
0.00
+100.00%
-0.63
Repurchase Of Capital Stock
0.00
0.00
+100.00%
-0.63
Proceeds From Stock Option Exercised
0.06
+57.50%
0.04
+29.03%
0.03
-87.60%
0.25
Net Other Financing Charges
-1.74
Changes In Cash
20.14
+565.30%
-4.33
+72.13%
-15.54
-197.86%
15.88
Effect Of Exchange Rate Changes
-1.36
-252.57%
0.89
+117.52%
-5.10
-2077.52%
0.26
Beginning Cash Position
63.87
-5.10%
67.31
-23.47%
87.95
+22.47%
71.81
End Cash Position
82.65
+29.40%
63.87
-5.10%
67.31
-23.47%
87.95
Free Cash Flow
-51.97
+13.34%
-59.97
-0.26%
-59.81
-151.06%
117.15
Common Stock Issuance
0.00
-100.00%
17.34
0.00
0.00
Interest Paid CFO
-0.02
+30.77%
-0.03
+23.53%
-0.03
+94.74%
-0.65
Interest Received CFI
1.73
-59.26%
4.24
+10.77%
3.83
+674.70%
0.49
Issuance Of Capital Stock
0.00
-100.00%
17.34
0.00
0.00
Taxes Refund Paid
0.00
0.00
0.00
SEC Filings

No SEC filings found for this symbol (may be non-US or ticker not in SEC index).

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category