MRSN Chart
About

Mersana Therapeutics, Inc., a clinical-stage biopharmaceutical company, develops antibody-drug conjugates (ADC) for cancer patients with unmet needs. The company develops Emi-Le (XMT-1660), a B7-H4-targeting Dolasynthen ADC candidate, which is in Phase 1 clinical trial; and XMT-2056, an Immunosynthen ADC targeting a novel human epidermal growth factor receptor 2 that is in Phase 1 clinical trial. Its preclinical products portfolio includes XMT-2068 and XMT-2175. It has strategic research and development collaborations with Janssen Biotech, Inc., Ares Trading S.A., Merck KGaA, and Asana Biosciences, LLC for the development of ADC product candidates. The company was formerly known as Nanopharma Corp. and changed its name to Mersana Therapeutics, Inc. in November 2005. Mersana Therapeutics, Inc. was incorporated in 2001 and is headquartered in Cambridge, Massachusetts. As of January 6, 2026, Mersana Therapeutics, Inc. operates as a subsidiary of Day One Biopharmaceuticals, Inc.

Fundamentals
Scroll to Statements
Sector Healthcare Industry Biotechnology Market Cap 145.36M
Enterprise Value 91.27M Income -70.08M Sales 33.18M
Book/sh -11.91 Cash/sh 11.28 Dividend Yield —
Payout 0.00% Employees 102 IPO Jun 28, 2017
P/E — Forward P/E -2.62 PEG —
P/S 4.38 P/B — P/C —
EV/EBITDA -1.38 EV/Sales 2.75 Quick Ratio 1.31
Current Ratio 1.39 Debt/Eq — LT Debt/Eq —
EPS (ttm) -13.95 EPS next Y -11.11 EPS Growth —
Revenue Growth -12.60% Earnings 2026-03-03 ROA -36.27%
ROE — ROIC — Gross Margin -108.04%
Oper. Margin -67.91% Profit Margin -211.22% Shs Outstand 5.00M
Shs Float 3.53M Short Float 1.19% Short Ratio 0.79
Short Interest — 52W High 30.39 52W Low 5.21
Beta 0.43 Avg Volume 141.82K Volume 624.02K
Target Price $30.75 Recom Hold Prev Close $29.08
Price $29.08 Change 0.00%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$30.75
Mean price target
2. Current target
$29.08
Latest analyst target
3. DCF / Fair value
$-157.72
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$29.08
Low
$30.75
High
$30.75
Mean
$30.75

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2025-11-14 down Guggenheim Buy → Neutral —
2025-11-13 down Truist Securities Buy → Hold $31
2025-11-13 down BTIG Buy → Neutral —
2025-08-14 main Truist Securities Buy → Buy $36
2025-08-14 main Guggenheim Buy → Buy $30
2025-05-16 main Truist Securities Buy → Buy $10
2025-05-16 reit Guggenheim Buy → Buy $5
2025-02-06 init William Blair — → Outperform —
2024-08-27 main Citigroup Buy → Buy $5
2024-08-14 main Baird Neutral → Neutral $3
2024-03-19 up JP Morgan Underweight → Neutral $5
2024-02-29 up Wedbush Neutral → Outperform $7
2024-02-29 up Truist Securities Hold → Buy $9
2024-02-29 main Baird Neutral → Neutral $5
2024-02-29 up Guggenheim Neutral → Buy $7
2023-12-04 up Citigroup Neutral → Buy $5
2023-07-28 down Citigroup Buy → Neutral $1
2023-07-28 down Baird Outperform → Neutral $1
2023-07-27 down Wedbush Outperform → Neutral $2
2023-07-27 down Truist Securities Buy → Hold —
Insider Transactions
Date Shares Value Url Text Insider Position Transaction Start Date Ownership
0 77 762.0 — Sale at price 9.90 per share. BALA MOHAN Officer — 2025-10-27 00:00:00 D
1 250 nan — — BALA MOHAN Officer — 2025-10-24 00:00:00 D
2 2012 14708.0 — Sale at price 7.31 per share. HUBER MARTIN H JR Chief Executive Officer — 2025-09-12 00:00:00 D
3 6670 nan — — HUBER MARTIN H JR Chief Executive Officer — 2025-09-11 00:00:00 D
4 8048 4668.0 — Sale at price 0.58 per share. LOWINGER TIMOTHY B Officer — 2025-01-16 00:00:00 D
5 8470 4913.0 — Sale at price 0.58 per share. DESCHUYTNER BRIAN Chief Operating Officer — 2025-01-16 00:00:00 D
6 3554 2061.0 — Sale at price 0.58 per share. MANDELIA ASHISH Officer — 2025-01-16 00:00:00 D
7 5939 3445.0 — Sale at price 0.58 per share. BALA MOHAN Officer — 2025-01-16 00:00:00 D
8 8637 5009.0 — Sale at price 0.58 per share. PROTOPAPAS ANNA Director — 2025-01-16 00:00:00 D
9 5096 2956.0 — Sale at price 0.58 per share. CARVAJAL ALEJANDRA V. Officer — 2025-01-16 00:00:00 D
Financials
Line Item2024-12-312023-12-312022-12-312021-12-31
TaxEffectOfUnusualItems0.000.000.000.00
TaxRateForCalcs0.210.000.000.00
NormalizedEBITDA-63.27M-157.37M-199.96M-167.94M
TotalUnusualItems0.00-8.71M0.000.00
TotalUnusualItemsExcludingGoodwill0.00-8.71M0.000.00
NetIncomeFromContinuingOperationNetMinorityInterest-69.19M-171.67M-204.21M-170.06M
ReconciledDepreciation1.63M1.52M927.00K855.00K
EBITDA-63.27M-166.08M-199.96M-167.94M
EBIT-64.90M-167.60M-200.88M-168.79M
NetInterestIncome4.56M8.00M-445.00K-1.20M
InterestExpense3.87M4.07M3.33M1.27M
InterestIncome8.44M12.07M2.88M65.00K
NormalizedIncome-69.19M-162.96M-204.21M-170.06M
NetIncomeFromContinuingAndDiscontinuedOperation-69.19M-171.67M-204.21M-170.06M
TotalExpenses113.83M207.81M230.35M168.90M
DilutedAverageShares4.90M4.64M3.75M2.82M
BasicAverageShares4.90M4.64M3.75M2.82M
DilutedEPS-14.00-37.00-54.50-60.25
BasicEPS-14.00-37.00-54.50-60.25
DilutedNIAvailtoComStockholders-69.19M-171.67M-204.21M-170.06M
NetIncomeCommonStockholders-69.19M-171.67M-204.21M-170.06M
NetIncome-69.19M-171.67M-204.21M-170.06M
NetIncomeIncludingNoncontrollingInterests-69.19M-171.67M-204.21M-170.06M
NetIncomeContinuousOperations-69.19M-171.67M-204.21M-170.06M
TaxProvision418.00K0.000.00
PretaxIncome-68.77M-171.67M-204.21M-170.06M
OtherIncomeExpense-8.71M
SpecialIncomeCharges0.00-8.71M0.000.00
RestructuringAndMergernAcquisition0.008.71M0.000.00
NetNonOperatingInterestIncomeExpense4.56M8.00M-445.00K-1.20M
InterestExpenseNonOperating3.87M4.07M3.33M1.27M
InterestIncomeNonOperating8.44M12.07M2.88M65.00K
OperatingIncome-73.34M-170.96M-203.77M-168.86M
OperatingExpense113.83M207.81M230.35M168.90M
ResearchAndDevelopment73.02M148.27M173.38M132.01M
SellingGeneralAndAdministration40.81M59.54M56.96M36.89M
GeneralAndAdministrativeExpense40.81M59.54M56.96M36.89M
OtherGandA40.81M59.54M56.96M36.89M
TotalRevenue40.50M36.85M26.58M43.00K
OperatingRevenue40.50M36.85M26.58M43.00K
Line Item2024-12-312023-12-312022-12-312021-12-31
OrdinarySharesNumber4.63M4.83M4.21M2.95M
ShareIssued4.63M4.83M4.21M2.95M
TotalDebt28.60M33.63M36.30M38.18M
TangibleBookValue-9.51M36.90M92.06M121.74M
InvestedCapital13.94M62.13M116.99M146.37M
WorkingCapital74.45M150.42M227.69M141.38M
NetTangibleAssets-9.51M36.90M92.06M121.74M
CapitalLeaseObligations5.15M8.40M11.37M13.55M
CommonStockEquity-9.51M36.90M92.06M121.74M
TotalCapitalization1.44M60.05M116.99M146.37M
TotalEquityGrossMinorityInterest-9.51M36.90M92.06M121.74M
StockholdersEquity-9.51M36.90M92.06M121.74M
GainsLossesNotAffectingRetainedEarnings10.00K11.00K-152.00K0.00
OtherEquityAdjustments10.00K11.00K-152.00K
RetainedEarnings-895.55M-826.36M-654.69M-450.48M
AdditionalPaidInCapital886.02M863.24M746.89M572.21M
CapitalStock12.00K12.00K11.00K7.00K
CommonStock12.00K12.00K11.00K7.00K
PreferredStock0.000.000.000.00
TotalLiabilitiesNetMinorityInterest154.17M189.16M242.28M84.37M
TotalNonCurrentLiabilitiesNetMinorityInterest91.71M125.52M150.75M36.85M
OtherNonCurrentLiabilities8.00K55.00K203.00K974.00K
NonCurrentDeferredLiabilities79.46M97.17M117.04M0.00
NonCurrentDeferredRevenue79.46M97.17M117.04M0.00
LongTermDebtAndCapitalLeaseObligation12.24M28.30M33.50M35.87M
LongTermCapitalLeaseObligation1.29M5.15M8.57M11.25M
LongTermDebt10.95M23.15M24.93M24.63M
CurrentLiabilities62.46M63.64M91.53M47.52M
OtherCurrentLiabilities640.00K938.00K990.00K239.00K
CurrentDeferredLiabilities22.17M28.15M30.61M3.94M
CurrentDeferredRevenue22.17M28.15M30.61M3.94M
CurrentDebtAndCapitalLeaseObligation16.36M5.33M2.80M2.30M
CurrentCapitalLeaseObligation3.86M3.25M2.80M2.30M
CurrentDebt12.50M2.08M
OtherCurrentBorrowings12.50M2.08M
PayablesAndAccruedExpenses23.29M29.22M57.13M41.04M
CurrentAccruedExpenses18.96M21.90M43.18M28.72M
Payables4.33M7.32M13.95M12.32M
AccountsPayable4.33M7.32M13.95M12.32M
TotalAssets144.66M226.06M334.34M206.11M
TotalNonCurrentAssets7.76M12.00M15.12M17.21M
OtherNonCurrentAssets978.00K478.00K661.00K2.36M
NetPPE6.78M11.53M14.46M14.86M
AccumulatedDepreciation-10.29M-9.07M-7.74M-7.68M
GrossPPE17.07M20.59M22.20M22.54M
Leases2.21M2.21M1.94M1.91M
OtherProperties12.41M15.94M18.43M19.61M
MachineryFurnitureEquipment2.45M2.45M1.82M1.02M
Properties0.000.000.000.00
CurrentAssets136.90M214.06M319.22M188.90M
OtherCurrentAssets2.28M4.97M8.51M10.95M
PrepaidAssets10.95M
Receivables0.0030.00M0.00
AccountsReceivable0.0030.00M0.00
CashCashEquivalentsAndShortTermInvestments134.62M209.08M280.71M177.95M
OtherShortTermInvestments26.87M34.52M151.83M0.00
CashAndCashEquivalents107.75M174.56M128.88M177.95M
Line Item2024-12-312023-12-312022-12-312021-12-31
FreeCashFlow-82.47M-171.05M-51.56M-140.64M
RepaymentOfDebt-2.23M-412.00K-272.00K-5.70M
IssuanceOfDebt24.04M
IssuanceOfCapitalStock5.78M93.54M150.89M43.09M
CapitalExpenditure-132.00K-2.17M-2.20M-648.00K
InterestPaidSupplementalData3.47M3.38M2.46M429.00K
IncomeTaxPaidSupplementalData418.00K0.000.00
EndCashPosition108.23M175.04M129.36M178.43M
BeginningCashPosition175.04M129.36M178.43M255.41M
ChangesInCash-66.81M45.68M-49.06M-76.99M
FinancingCashFlow4.09M94.67M153.02M63.65M
CashFlowFromContinuingFinancingActivities4.09M94.67M153.02M63.65M
NetOtherFinancingCharges-259.00K
ProceedsFromStockOptionExercised542.00K1.55M2.40M2.48M
NetCommonStockIssuance5.78M93.54M150.89M43.09M
CommonStockIssuance5.78M93.54M150.89M43.09M
NetIssuancePaymentsOfDebt-2.23M-412.00K-272.00K18.34M
NetLongTermDebtIssuance-2.23M-412.00K-272.00K18.34M
LongTermDebtPayments-2.23M-412.00K-272.00K-5.70M
LongTermDebtIssuance24.04M
InvestingCashFlow11.44M119.88M-152.72M-648.00K
CashFlowFromContinuingInvestingActivities11.44M119.88M-152.72M-648.00K
NetInvestmentPurchaseAndSale11.57M122.05M-150.52M0.00
SaleOfInvestment145.00M277.97M97.00M0.00
PurchaseOfInvestment-133.43M-155.92M-247.52M0.00
NetPPEPurchaseAndSale-132.00K-2.17M-2.20M-648.00K
PurchaseOfPPE-132.00K-2.17M-2.20M-648.00K
OperatingCashFlow-82.34M-168.88M-49.36M-139.99M
CashFlowFromContinuingOperatingActivities-82.34M-168.88M-49.36M-139.99M
ChangeInWorkingCapital-30.74M-18.76M130.32M10.09M
ChangeInOtherWorkingCapital-23.88M-22.14M143.71M-43.00K
ChangeInOtherCurrentLiabilities-3.25M-3.14M-1.79M-1.30M
ChangeInOtherCurrentAssets-500.00K0.000.001.11M
ChangeInPayablesAndAccruedExpense-5.79M-27.02M14.54M13.05M
ChangeInAccruedExpense-2.93M-20.93M13.59M12.57M
ChangeInPayable-2.86M-6.08M947.00K483.00K
ChangeInAccountPayable-2.86M-6.08M947.00K483.00K
ChangeInPrepaidAssets2.69M3.53M3.86M-2.73M
ChangeInReceivables0.0030.00M-30.00M0.00
ChangesInAccountReceivables0.0030.00M-30.00M0.00
OtherNonCashItems3.42M3.47M3.54M723.00K
StockBasedCompensation16.46M21.14M21.52M18.41M
AmortizationOfSecurities-3.92M-4.57M-1.46M0.00
DepreciationAmortizationDepletion1.63M1.52M927.00K855.00K
DepreciationAndAmortization1.63M1.52M927.00K855.00K
Depreciation1.63M1.52M927.00K855.00K
NetIncomeFromContinuingOperations-69.19M-171.67M-204.21M-170.06M
SEC Filings

No SEC filings found for this symbol (may be non-US or ticker not in SEC index).

Public Trades for MRSN
Date User Asset Broker Type Position Size Entry Price Patterns