MRUS Chart
About

Merus N.V., a clinical-stage immuno-oncology company, engages in the development of antibody therapeutics in the Netherlands. Its bispecific antibody candidate pipeline includes BIZENGRI for the treatment of patients with pancreatic adenocarcinoma or non-small cell lung cancer (NSCLC) and non Neuregulin 1. The company is also developing MCLA-158 for the treatment of solid tumors; MCLA-129 for the treatment of patients with lungs and other solid tumors; ONO-4685 to treat relapsed/refractory T cell lymphoma; and INCA33890 for advanced solid tumors. In addition, it has collaboration agreement with Eli Lilly and Company, Ono Pharmaceutical Co., Ltd., and Betta Pharmaceuticals Co. Ltd. The company was incorporated in 2003 and is headquartered in Utrecht, the Netherlands. As of December 11, 2025, Merus N.V. operates as a subsidiary of Genmab A/S.

Fundamentals
Scroll to Statements
Sector Healthcare Industry Biotechnology Market Cap 6.83B
Enterprise Value 6.20B Income -381.14M Sales 56.61M
Book/sh 10.22 Cash/sh 8.38 Dividend Yield —
Payout 0.00% Employees 260 IPO May 19, 2016
P/E — Forward P/E -17.65 PEG —
P/S 120.59 P/B 8.81 P/C —
EV/EBITDA -16.82 EV/Sales 109.57 Quick Ratio 7.59
Current Ratio 7.97 Debt/Eq 1.59 LT Debt/Eq —
EPS (ttm) -5.28 EPS next Y -5.10 EPS Growth —
Revenue Growth 3.20% Earnings 2026-02-26 ROA -26.53%
ROE -51.57% ROIC — Gross Margin 36.99%
Oper. Margin -7.94% Profit Margin 0.00% Shs Outstand 75.85M
Shs Float 70.01M Short Float 1.08% Short Ratio 0.59
Short Interest — 52W High 97.14 52W Low 33.19
Beta 1.06 Avg Volume 1.25M Volume 2.72M
Target Price $97.00 Recom Hold Prev Close $90.00
Price $90.00 Change 0.00%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$97.00
Mean price target
2. Current target
$90.00
Latest analyst target
3. DCF / Fair value
$-41.40
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$90.00
Low
$97.00
High
$97.00
Mean
$97.00

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2025-10-06 down Leerink Partners Outperform → Market Perform $97
2025-09-30 down Guggenheim Buy → Neutral $97
2025-09-30 down Canaccord Genuity Buy → Hold $97
2025-09-30 down Wells Fargo Overweight → Equal-Weight $97
2025-09-30 down UBS Buy → Neutral $97
2025-09-30 down LifeSci Capital Outperform → Market Perform $97
2025-09-30 down Barclays Overweight → Equal-Weight $97
2025-09-30 down HC Wainwright & Co. Buy → Neutral $97
2025-09-29 down Truist Securities Buy → Hold $97
2025-09-29 down Wells Fargo Overweight → Equal-Weight $97
2025-09-29 down Needham Buy → Hold $96
2025-09-29 down Citigroup Buy → Neutral $97
2025-09-17 init Barclays — → Overweight $112
2025-08-25 init Alliance Global Partners — → Buy $90
2025-08-07 main Wells Fargo Overweight → Overweight $95
2025-08-06 main Needham Buy → Buy $96
2025-05-23 main BMO Capital Outperform → Outperform $110
2025-05-23 main Needham Buy → Buy $88
2025-05-19 reit Needham Buy → Buy $75
2025-05-08 main Wells Fargo Overweight → Overweight $89
Insider Transactions
Date Shares Value Url Text Insider Position Transaction Start Date Ownership
0 815444 79098068.0 — Purchase at price 97.00 per share. GENMAB AS Beneficial Owner of more than 10% of a Class of Security — 2025-12-26 00:00:00 I
1 278441 27008777.0 — Purchase at price 97.00 per share. GENMAB AS Beneficial Owner of more than 10% of a Class of Security — 2025-12-19 00:00:00 I
2 271547 26340059.0 — Purchase at price 97.00 per share. GENMAB AS Beneficial Owner of more than 10% of a Class of Security — 2025-12-17 00:00:00 I
3 1700 163370.0 — Sale at price 96.10 per share. SHUMAN HARRY Officer — 2025-11-26 00:00:00 D
4 1700 36875.0 — Conversion of Exercise of derivative security at price 18.61 - 24.43 per share. SHUMAN HARRY Officer — 2025-11-26 00:00:00 D
5 155757 — — Stock Gift at price 0.00 per share. LUNDBERG SVEN ANTE Chief Executive Officer — 2025-11-25 00:00:00 D/I
6 8300 796136.0 — Sale at price 95.92 per share. SHUMAN HARRY Officer — 2025-11-25 00:00:00 D
7 8300 163353.0 — Conversion of Exercise of derivative security at price 13.23 - 24.61 per share. SHUMAN HARRY Officer — 2025-11-25 00:00:00 D
8 25000 1500000.0 — Sale at price 60.00 per share. SILVERMAN PETER B. Chief Operating Officer — 2025-07-17 00:00:00 D
9 25000 610750.0 — Conversion of Exercise of derivative security at price 24.43 per share. SILVERMAN PETER B. Chief Operating Officer — 2025-07-17 00:00:00 D
Financials
Line Item2024-12-312023-12-312022-12-312021-12-31
TaxEffectOfUnusualItems8.80M-2.51M6.71M6.17M
TaxRateForCalcs0.260.260.260.25
NormalizedEBITDA-303.70M-144.30M-184.78M-113.15M
TotalUnusualItems34.10M-9.71M26.02M24.66M
TotalUnusualItemsExcludingGoodwill34.10M-9.71M26.02M24.66M
NetIncomeFromContinuingOperationNetMinorityInterest-215.33M-154.94M-131.19M-66.82M
ReconciledDepreciation2.47M2.54M1.28M1.49M
EBITDA-269.60M-154.01M-158.75M-88.49M
EBIT-272.07M-156.55M-160.04M-89.98M
NetInterestIncome30.79M14.51M2.72M-129.00K
InterestExpense129.00K
InterestIncome2.72M
NormalizedIncome-240.63M-147.73M-150.50M-85.31M
NetIncomeFromContinuingAndDiscontinuedOperation-215.33M-154.94M-131.19M-66.82M
TotalExpenses308.20M200.49M201.62M139.08M
TotalOperatingIncomeAsReported-272.07M-156.55M-160.04M-89.98M
DilutedAverageShares64.22M51.61M44.92M38.64M
BasicAverageShares64.22M51.61M44.92M38.64M
DilutedEPS-3.35-3.00-2.92-1.73
BasicEPS-3.35-3.00-2.92-1.73
DilutedNIAvailtoComStockholders-215.33M-154.94M-131.19M-66.82M
NetIncomeCommonStockholders-215.33M-154.94M-131.19M-66.82M
NetIncome-215.33M-154.94M-131.19M-66.82M
NetIncomeIncludingNoncontrollingInterests-215.33M-154.94M-131.19M-66.82M
NetIncomeContinuousOperations-215.33M-154.94M-131.19M-66.82M
TaxProvision8.15M3.19M959.00K239.00K
PretaxIncome-207.18M-151.75M-130.24M-66.58M
OtherIncomeExpense34.10M-9.71M27.08M23.53M
OtherNonOperatingIncomeExpenses1.06M-1.14M
GainOnSaleOfSecurity34.10M-9.71M26.02M24.66M
NetNonOperatingInterestIncomeExpense30.79M14.51M2.72M-129.00K
TotalOtherFinanceCost-30.79M-14.51M-2.72M129.00K
InterestExpenseNonOperating129.00K
InterestIncomeNonOperating2.72M
OperatingIncome-272.07M-156.55M-160.04M-89.98M
OperatingExpense308.20M200.49M201.62M139.08M
ResearchAndDevelopment225.37M140.66M149.42M98.19M
SellingGeneralAndAdministration82.83M59.84M52.20M40.90M
GeneralAndAdministrativeExpense82.83M59.84M52.20M40.90M
OtherGandA82.83M59.84M52.20M40.90M
TotalRevenue36.13M43.95M41.59M49.11M
OperatingRevenue36.13M43.95M41.59M49.11M
Line Item2024-12-312023-12-312022-12-312021-12-31
OrdinarySharesNumber68.83M57.83M46.31M43.47M
ShareIssued68.83M57.83M46.31M43.47M
TotalDebt9.91M12.16M13.47M3.75M
TangibleBookValue646.25M354.54M245.10M313.85M
InvestedCapital647.93M356.34M247.06M316.20M
WorkingCapital482.00M299.73M227.52M352.28M
NetTangibleAssets646.25M354.54M245.10M313.85M
CapitalLeaseObligations9.91M12.16M13.47M3.75M
CommonStockEquity647.93M356.34M247.06M316.20M
TotalCapitalization647.93M356.34M247.06M316.20M
TotalEquityGrossMinorityInterest647.93M356.34M247.06M316.20M
StockholdersEquity647.93M356.34M247.06M316.20M
GainsLossesNotAffectingRetainedEarnings-55.47M-22.53M-30.45M-9.22M
OtherEquityAdjustments-55.47M-22.53M-30.45M-9.22M
RetainedEarnings-968.39M-753.06M-598.12M-466.93M
AdditionalPaidInCapital1.66B1.13B870.87M787.87M
CapitalStock6.96M5.88M4.75M4.48M
CommonStock6.96M5.88M4.75M4.48M
TotalLiabilitiesNetMinorityInterest134.77M99.15M129.49M140.40M
TotalNonCurrentLiabilitiesNetMinorityInterest47.69M30.06M50.56M68.50M
NonCurrentDeferredLiabilities39.48M19.57M38.77M66.24M
NonCurrentDeferredRevenue39.48M19.57M38.77M66.24M
LongTermDebtAndCapitalLeaseObligation8.21M10.49M11.79M2.26M
LongTermCapitalLeaseObligation8.21M10.49M11.79M2.26M
CurrentLiabilities87.08M69.09M78.93M71.90M
OtherCurrentLiabilities103.00K35.00K38.00K1.11M
CurrentDeferredLiabilities29.93M22.68M29.42M34.66M
CurrentDeferredRevenue29.93M22.68M29.42M34.66M
CurrentDebtAndCapitalLeaseObligation1.70M1.67M1.68M1.49M
CurrentCapitalLeaseObligation1.70M1.67M1.68M1.49M
PayablesAndAccruedExpenses55.34M44.70M47.79M34.63M
CurrentAccruedExpenses43.85M38.45M35.55M21.40M
Payables11.48M6.25M12.23M13.24M
TotalTaxPayable7.32M1.65M2.40M0.00
IncomeTaxPayable7.32M1.65M2.40M0.00
AccountsPayable4.16M4.60M9.83M13.24M
TotalAssets782.69M455.49M376.54M456.60M
TotalNonCurrentAssets213.62M86.68M70.10M32.42M
OtherNonCurrentAssets3.39M2.87M4.81M2.08M
NonCurrentDeferredAssets1.52M1.20M2.04M417.00K
NonCurrentDeferredTaxesAssets1.52M1.20M2.04M417.00K
InvestmentsAndAdvances187.01M57.31M36.46M20.30M
OtherInvestments36.46M20.30M
InvestmentinFinancialAssets187.01M57.31M36.46M20.30M
HeldToMaturitySecurities187.01M57.31M36.46M
AvailableForSaleSecurities20.30M
GoodwillAndOtherIntangibleAssets1.68M1.80M1.95M2.35M
OtherIntangibleAssets1.68M1.80M1.95M2.35M
NetPPE20.02M23.50M24.84M7.28M
AccumulatedDepreciation-9.49M-7.74M-5.18M-4.42M
GrossPPE29.51M31.24M30.02M11.71M
Leases9.82M10.29M9.11M111.00K
ConstructionInProgress0.0044.00K75.00K1.06M
OtherProperties17.75M18.85M18.97M9.32M
MachineryFurnitureEquipment1.94M2.05M1.87M1.22M
Properties0.000.000.000.00
CurrentAssets569.07M368.81M306.44M424.18M
OtherCurrentAssets1.02M727.00K2.20M2.17M
RestrictedCash700.00K800.00K
PrepaidAssets25.62M8.93M9.31M4.91M
Receivables4.71M3.98M4.70M6.67M
AccruedInterestReceivable3.45M1.55M647.00K367.00K
AccountsReceivable1.26M2.43M4.05M6.31M
CashCashEquivalentsAndShortTermInvestments537.03M354.38M290.23M410.43M
OtherShortTermInvestments243.73M150.13M142.48M168.99M
CashAndCashEquivalents293.29M204.25M147.75M241.44M
Line Item2024-12-312023-12-312022-12-312021-12-31
FreeCashFlow-187.66M-146.19M-157.54M-60.50M
IssuanceOfCapitalStock457.48M225.94M57.74M265.11M
CapitalExpenditure-1.83M-3.98M-7.64M-870.00K
IncomeTaxPaidSupplementalData2.80M3.10M0.00635.00K
EndCashPosition294.03M205.01M148.44M241.75M
BeginningCashPosition205.01M148.44M241.75M163.28M
EffectOfExchangeRateChanges1.07M-4.28M-4.95M2.76M
ChangesInCash87.95M60.86M-88.36M75.70M
FinancingCashFlow494.01M230.09M58.74M281.95M
CashFlowFromContinuingFinancingActivities494.01M230.09M58.74M281.95M
NetOtherFinancingCharges-325.00K-445.00K-214.00K-575.00K
ProceedsFromStockOptionExercised36.86M4.59M1.21M17.42M
NetCommonStockIssuance457.48M225.94M57.74M265.11M
CommonStockIssuance457.48M225.94M57.74M265.11M
InvestingCashFlow-220.22M-27.02M2.80M-146.62M
CashFlowFromContinuingInvestingActivities-220.22M-27.02M2.80M-146.62M
NetInvestmentPurchaseAndSale-218.39M-23.04M10.44M-145.75M
SaleOfInvestment191.80M212.22M230.17M70.09M
PurchaseOfInvestment-410.19M-235.26M-219.72M-215.84M
NetIntangiblesPurchaseAndSale-163.00K0.00-52.00K0.00
PurchaseOfIntangibles-163.00K0.00-52.00K0.00
NetPPEPurchaseAndSale-1.67M-3.98M-7.59M-870.00K
PurchaseOfPPE-1.67M-3.98M-7.59M-870.00K
OperatingCashFlow-185.84M-142.21M-149.90M-59.63M
CashFlowFromContinuingOperatingActivities-185.84M-142.21M-149.90M-59.63M
ChangeInWorkingCapital24.32M-25.75M-18.97M15.87M
ChangeInOtherWorkingCapital30.95M-27.81M-25.18M9.11M
ChangeInPayablesAndAccruedExpense13.27M-2.32M11.73M12.84M
ChangeInAccruedExpense13.40M1.61M15.65M2.13M
ChangeInPayable-136.00K-3.93M-3.92M10.71M
ChangeInAccountPayable-136.00K-3.93M-3.92M10.71M
ChangeInPrepaidAssets-20.97M2.65M-7.34M-1.09M
ChangeInReceivables1.07M1.73M1.83M-4.99M
ChangesInAccountReceivables1.07M1.73M1.83M-4.99M
StockBasedCompensation45.83M26.23M24.54M17.09M
AmortizationOfSecurities-4.46M-5.07M-407.00K450.00K
DeferredTax-321.00K842.00K-1.62M-7.00K
DeferredIncomeTax-321.00K842.00K-1.62M-7.00K
DepreciationAmortizationDepletion2.47M2.54M1.28M1.49M
DepreciationAndAmortization2.47M2.54M1.28M1.49M
AmortizationCashFlow177.00K215.00K304.00K240.00K
AmortizationOfIntangibles177.00K215.00K304.00K240.00K
Depreciation2.29M2.33M981.00K1.25M
OperatingGainsLosses-38.34M13.95M-23.53M-27.70M
NetForeignCurrencyExchangeGainLoss-38.34M13.95M-23.53M-27.70M
NetIncomeFromContinuingOperations-215.33M-154.94M-131.19M-66.82M
SEC Filings

No SEC filings found for this symbol (may be non-US or ticker not in SEC index).

Public Trades for MRUS
Date User Asset Broker Type Position Size Entry Price Patterns