Symbols / MSS
MSS Chart
About
Maison Solutions Inc., together with its subsidiaries, operates as a specialty grocery retailer in the United States. The company offers perishable products, such as meat, seafood, vegetables, and fruit; non-perishable products, including grocery products comprising cooking utensils, canned foods, Chinese and Asian seasonings and spices, and snacks, as well as liquor, cigarette, lottery, newspaper, reusable bag, non-food, and health products; and general merchandise, beauty care, pharmacy, and other items and services in its stores. It serves its products online. The company was formerly known as Maison International, Inc. and changed its name to Maison Solutions Inc. in September 2021. Maison Solutions Inc. was incorporated in 2019 and is headquartered in Monterey Park, California.
Fundamentals
Scroll to Statements| Sector | Consumer Defensive | Industry | Grocery Stores | Market Cap | 7.03M |
| Enterprise Value | 60.96M | Income | -5.90M | Sales | 121.48M |
| Book/sh | 0.47 | Cash/sh | 0.03 | Dividend Yield | — |
| Payout | 0.00% | Employees | 334 | IPO | — |
| P/E | — | Forward P/E | 3.10 | PEG | — |
| P/S | 0.06 | P/B | 0.59 | P/C | — |
| EV/EBITDA | -13.59 | EV/Sales | 0.50 | Quick Ratio | 0.28 |
| Current Ratio | 0.77 | Debt/Eq | 421.44 | LT Debt/Eq | — |
| EPS (ttm) | -0.28 | EPS next Y | 0.09 | EPS Growth | — |
| Revenue Growth | -5.90% | Earnings | 2025-12-22 14:00 | ROA | -4.29% |
| ROE | -54.47% | ROIC | — | Gross Margin | 19.20% |
| Oper. Margin | -4.91% | Profit Margin | -4.76% | Shs Outstand | 22.23M |
| Shs Float | 17.26M | Short Float | 0.73% | Short Ratio | 0.07 |
| Short Interest | — | 52W High | 3.96 | 52W Low | 0.24 |
| Beta | 5.38 | Avg Volume | 634.31K | Volume | 4.27K |
| Target Price | $4.50 | Recom | None | Prev Close | $0.28 |
| Price | $0.28 | Change | -0.50% |
Valuation Models
Price estimates from analyst targets and simple models.
1. Analyst consensus
$4.50
Mean price target
2. Current target
$0.27
Latest analyst target
3. DCF / Fair value
$-2.28
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$0.27
Low
$4.50
High
$4.50
Mean
$4.50
Latest analyst rating changes
| Date | Action | Analyst | Rating Change | Price Target |
|---|---|---|---|---|
| 2025-12-30 | main | Ascendiant Capital | Buy → Buy | $5 |
| 2025-09-24 | main | Ascendiant Capital | Buy → Buy | $4 |
| 2025-09-23 | main | Ascendiant Capital | Buy → Buy | $4 |
| 2025-09-15 | init | Ascendiant Capital | — → Buy | $4 |
News
RSS: Latest MSS news- Maison Solutions Inc. (MSS) Stock Price | Live Quotes & Charts | NASDAQ - StocksToTrade Sat, 14 Feb 2026 00
- Asian grocer pursuing a Worldcoin treasury strategy reports bigger loss - Stock Titan Mon, 22 Dec 2025 08
- Why Is Maison Solutions Stock (MSS) Up 470% Today? - TipRanks Mon, 29 Sep 2025 07
- MSS Stock Rockets 250% After Company Announces Worldcoin Integration - Stocktwits Mon, 29 Sep 2025 07
- Maison Solutions Granted Nasdaq Extension to Regain Compliance - The Globe and Mail hu, 08 Jan 2026 08
- Maison Solutions Inc. (MSS) Stock: Skyrockets 89% on Bold $70M Bet in Worldcoin-Powered Blockchain Push - CoinCentral Mon, 29 Sep 2025 07
- $70M Blockchain Move: Asian Grocery Chain Maison Solutions Bets Big on Worldcoin Digital Treasury - Stock Titan Mon, 29 Sep 2025 07
- Maison Solutions issues $3 million convertible note, plans World Coin acquisition - Investing.com hu, 02 Oct 2025 07
- Maison Solutions Inc. (NASDAQ:MSS) Might Not Be As Mispriced As It Looks After Plunging 25% - simplywall.st Fri, 11 Apr 2025 07
- Grocery Chain Goes Crypto: Maison Solutions Stock Explodes 100%+ on $70M Worldcoin Bet - RagingBull Mon, 29 Sep 2025 07
- Maison Solutions Inc. Securities Lawsuit Investigation - Claim Depot Fri, 07 Nov 2025 08
- Unlisted Stock and Fractional Trading Enter Korea’s Regulated Fintech Market as MSS Updates Investment Rules - KoreaTechDesk hu, 20 Nov 2025 08
- MSS Stock Rockets 250% After Company Announces Worldcoin Integration - Stocktwits Mon, 29 Sep 2025 07
- Maison Solutions exits Arcadia joint venture stake - TipRanks Wed, 04 Feb 2026 08
- Maison Solutions receives Nasdaq notice for minimum bid price deficiency - Investing.com Fri, 11 Jul 2025 07
Insider Transactions
| Date | Shares | Value | Url | Text | Insider | Position | Transaction | Start Date | Ownership |
|---|---|---|---|---|---|---|---|---|---|
| 0 | 58 | 70 | — | Sale at price 1.21 per share. | CAO XI | Chief Operating Officer | — | 2025-03-17 00:00:00 | D |
| 1 | 58 | 71 | — | Purchase at price 1.21 - 1.27 per share. | CAO XI | Chief Operating Officer | — | 2025-03-14 00:00:00 | D |
Financials
| Line Item | 2025-04-30 | 2024-04-30 | 2023-04-30 | 2022-04-30 |
|---|---|---|---|---|
| TaxEffectOfUnusualItems | 540.61K | 0.00 | 0.00 | 0.00 |
| TaxRateForCalcs | 0.16 | 0.21 | 0.17 | 0.04 |
| NormalizedEBITDA | -3.63M | -2.24M | 455.34K | -389.18K |
| TotalUnusualItems | 3.40M | 0.00 | ||
| TotalUnusualItemsExcludingGoodwill | 3.40M | 0.00 | ||
| NetIncomeFromContinuingOperationNetMinorityInterest | 1.17M | -3.34M | 1.25M | -562.74K |
| ReconciledDepreciation | 1.04M | 461.87K | 371.70K | 437.41K |
| ReconciledCostOfRevenue | 97.87M | 46.42M | 42.95M | 33.70M |
| EBITDA | -229.52K | -2.24M | 455.34K | -389.18K |
| EBIT | -1.27M | -2.70M | 83.65K | -826.59K |
| NetInterestIncome | -1.17M | -124.26K | 42.61K | 43.48K |
| InterestIncome | 42.61K | 43.48K | ||
| NormalizedIncome | -1.69M | -3.34M | 1.25M | -562.74K |
| NetIncomeFromContinuingAndDiscontinuedOperation | 1.17M | -3.34M | 1.25M | -562.74K |
| TotalExpenses | 125.48M | 60.75M | 55.32M | 42.81M |
| TotalOperatingIncomeAsReported | -1.27M | -2.70M | 83.65K | -826.59K |
| DilutedAverageShares | 17.75M | 17.91M | 18.50M | 18.50M |
| BasicAverageShares | 17.45M | 17.91M | 18.50M | 18.50M |
| DilutedEPS | 0.07 | -0.19 | 0.07 | -0.03 |
| BasicEPS | 0.07 | -0.19 | 0.07 | -0.03 |
| DilutedNIAvailtoComStockholders | 1.17M | -3.34M | 1.25M | -562.74K |
| NetIncomeCommonStockholders | 1.17M | -3.34M | 1.25M | -562.74K |
| NetIncome | 1.17M | -3.34M | 1.25M | -562.74K |
| MinorityInterests | 248.36K | 46.82K | -387.50K | 92.28K |
| NetIncomeIncludingNoncontrollingInterests | 920.91K | -3.39M | 1.64M | -655.03K |
| NetIncomeContinuousOperations | 920.91K | -3.39M | 1.64M | -655.03K |
| TaxProvision | 173.99K | 440.56K | 336.49K | 27.74K |
| PretaxIncome | 1.09M | -2.95M | 1.98M | -627.29K |
| OtherIncomeExpense | 3.53M | -118.20K | 1.85M | 155.82K |
| OtherNonOperatingIncomeExpenses | 641.55K | 420.34K | 1.85M | 155.82K |
| SpecialIncomeCharges | 2.60M | 0.00 | ||
| GainOnSaleOfPPE | 2.60M | 0.00 | ||
| EarningsFromEquityInterest | -515.74K | -538.54K | ||
| GainOnSaleOfSecurity | 801.99K | |||
| NetNonOperatingInterestIncomeExpense | -1.17M | -124.26K | 42.61K | 43.48K |
| TotalOtherFinanceCost | 1.17M | 124.26K | -42.61K | -43.48K |
| InterestIncomeNonOperating | 42.61K | 43.48K | ||
| OperatingIncome | -1.27M | -2.70M | 83.65K | -826.59K |
| OperatingExpense | 27.61M | 14.33M | 12.37M | 9.11M |
| SellingGeneralAndAdministration | 27.61M | 14.33M | 12.37M | 9.11M |
| SellingAndMarketingExpense | 19.72M | 10.16M | 8.48M | 6.11M |
| GeneralAndAdministrativeExpense | 7.89M | 4.17M | 3.89M | 3.00M |
| OtherGandA | 7.89M | 4.17M | 3.89M | 3.00M |
| GrossProfit | 26.34M | 11.62M | 12.45M | 8.29M |
| CostOfRevenue | 97.87M | 46.42M | 42.95M | 33.70M |
| TotalRevenue | 124.22M | 58.04M | 55.40M | 41.98M |
| OperatingRevenue | 124.22M | 58.04M | 55.40M | 41.98M |
| Line Item | 2025-04-30 | 2024-04-30 | 2023-04-30 | 2022-04-30 |
|---|---|---|---|---|
| OrdinarySharesNumber | 19.69M | 19.69M | 18.50M | 18.50M |
| ShareIssued | 19.69M | 19.69M | 18.50M | 18.50M |
| NetDebt | 9.51M | 15.71M | 512.36K | 2.40M |
| TotalDebt | 51.24M | 60.89M | 27.56M | 20.91M |
| TangibleBookValue | -10.64M | -12.36M | -1.90M | -742.76K |
| InvestedCapital | 21.96M | 28.28M | 3.61M | 2.57M |
| WorkingCapital | -9.82M | -14.78M | -86.86K | 1.52M |
| NetTangibleAssets | -10.64M | -12.36M | -1.90M | -742.76K |
| CapitalLeaseObligations | 40.95M | 43.10M | 24.47M | 17.62M |
| CommonStockEquity | 11.67M | 10.50M | 524.31K | -727.49K |
| TotalCapitalization | 15.56M | 12.99M | 3.09M | 2.07M |
| TotalEquityGrossMinorityInterest | 11.64M | 10.72M | 792.26K | -847.04K |
| MinorityInterest | -27.24K | 221.12K | 267.95K | -119.55K |
| StockholdersEquity | 11.67M | 10.50M | 524.31K | -727.49K |
| RetainedEarnings | -1.65M | -2.82M | 522.71K | -729.09K |
| AdditionalPaidInCapital | 13.31M | 13.31M | 0.00 | |
| CapitalStock | 1.97K | 1.97K | 1.60K | 1.60K |
| CommonStock | 1.97K | 1.97K | 1.60K | 1.60K |
| TotalLiabilitiesNetMinorityInterest | 65.72M | 71.68M | 33.79M | 26.95M |
| TotalNonCurrentLiabilitiesNetMinorityInterest | 42.98M | 42.91M | 25.42M | 19.40M |
| OtherNonCurrentLiabilities | 131.23K | 125.11K | ||
| DerivativeProductLiabilities | 1.00M | 0.00 | ||
| TradeandOtherPayablesNonCurrent | 131.23K | 125.11K | 105.64K | 55.15K |
| NonCurrentDeferredLiabilities | 1.18M | 1.27M | 40.41K | 0.00 |
| NonCurrentDeferredTaxesLiabilities | 1.18M | 1.27M | 40.41K | 0.00 |
| LongTermDebtAndCapitalLeaseObligation | 40.66M | 41.51M | 25.27M | 19.35M |
| LongTermCapitalLeaseObligation | 36.76M | 39.02M | 22.71M | 16.55M |
| LongTermDebt | 3.89M | 2.50M | 2.56M | 2.80M |
| CurrentLiabilities | 22.75M | 28.77M | 8.37M | 7.54M |
| OtherCurrentLiabilities | 15.13M | 150.00K | ||
| CurrentDeferredLiabilities | 701.93K | 965.70K | 449.33K | 370.93K |
| CurrentDeferredRevenue | 701.93K | 965.70K | 449.33K | 370.93K |
| CurrentDebtAndCapitalLeaseObligation | 10.58M | 19.38M | 2.28M | 1.56M |
| CurrentCapitalLeaseObligation | 4.19M | 4.09M | 1.76M | 1.07M |
| CurrentDebt | 6.40M | 15.29M | 520.83K | 498.25K |
| OtherCurrentBorrowings | 4.95M | 15.19M | 520.83K | 498.25K |
| LineOfCredit | 1.45M | 97.44K | 0.00 | |
| CurrentNotesPayable | 4.89M | 15.13M | 150.00K | 0.00 |
| PayablesAndAccruedExpenses | 11.46M | 8.43M | 5.64M | 5.61M |
| CurrentAccruedExpenses | 1.27M | 1.10M | 666.16K | 514.91K |
| InterestPayable | 186.08K | 136.39K | 127.64K | 97.82K |
| Payables | 10.19M | 7.32M | 4.98M | 5.09M |
| OtherPayable | 339.68K | 404.19K | 26.88K | 889.24K |
| DuetoRelatedPartiesCurrent | 512.82K | 491.59K | 387.36K | 354.56K |
| TotalTaxPayable | 815.68K | 561.51K | 990.01K | 474.34K |
| IncomeTaxPayable | 661.41K | 442.52K | 961.03K | 443.15K |
| AccountsPayable | 8.52M | 5.87M | 3.57M | 3.37M |
| TotalAssets | 77.36M | 82.40M | 34.58M | 26.10M |
| TotalNonCurrentAssets | 64.44M | 68.41M | 26.30M | 17.04M |
| OtherNonCurrentAssets | 1.10K | 1.10K | 74.37K | 74.37K |
| NonCurrentPrepaidAssets | 956.01K | 946.21K | 457.49K | 301.20K |
| InvestmentsAndAdvances | 1.09M | 1.54M | 203.44K | 203.44K |
| InvestmentinFinancialAssets | 1.26M | 0.00 | ||
| AvailableForSaleSecurities | 1.26M | |||
| LongTermEquityInvestment | 1.09M | 1.54M | 203.44K | 203.44K |
| InvestmentsInOtherVenturesUnderEquityMethod | 1.09M | 1.54M | 203.44K | 203.44K |
| GoodwillAndOtherIntangibleAssets | 22.30M | 22.86M | 2.42M | 15.27K |
| OtherIntangibleAssets | 7.42M | 7.98M | 197.33K | 15.27K |
| Goodwill | 14.88M | 14.88M | 2.22M | 0.00 |
| NetPPE | 40.09M | 43.06M | 23.22M | 16.45M |
| AccumulatedDepreciation | -8.81M | -8.33M | -3.89M | -3.43M |
| GrossPPE | 48.90M | 51.40M | 27.11M | 19.88M |
| Leases | 2.39M | 2.27M | 486.64K | 480.53K |
| OtherProperties | 42.58M | 45.18M | 23.56M | 16.91M |
| MachineryFurnitureEquipment | 3.94M | 3.94M | 3.06M | 2.49M |
| Properties | 0.00 | 0.00 | 0.00 | 0.00 |
| CurrentAssets | 12.93M | 13.99M | 8.29M | 9.06M |
| PrepaidAssets | 2.44M | 3.26M | 1.55M | 727.65K |
| Inventory | 5.75M | 6.80M | 2.98M | 2.32M |
| FinishedGoods | 5.75M | 6.80M | 2.98M | 2.32M |
| Receivables | 3.96M | 1.85M | 1.19M | 5.11M |
| OtherReceivables | 694.94K | 1.24M | 550.84K | 272.05K |
| DuefromRelatedPartiesCurrent | 129.00K | 33.99K | 33.99K | 20.00K |
| LoansReceivable | 0.00 | 4.41M | 698.15K | |
| AccountsReceivable | 3.13M | 571.52K | 604.97K | 409.46K |
| AllowanceForDoubtfulAccountsReceivable | -29.49K | |||
| GrossAccountsReceivable | 3.16M | 571.52K | ||
| CashCashEquivalentsAndShortTermInvestments | 775.36K | 2.07M | 2.57M | 898.06K |
| CashAndCashEquivalents | 775.36K | 2.07M | 2.57M | 898.06K |
| CashFinancial | 775.36K | 2.07M | 2.57M | 898.06K |
| Line Item | 2025-04-30 | 2024-04-30 | 2023-04-30 | 2022-04-30 |
|---|---|---|---|---|
| FreeCashFlow | 4.58M | -6.84M | 434.80K | 1.42M |
| RepaymentOfDebt | -9.58M | -520.83K | -746.64K | 0.00 |
| IssuanceOfDebt | 3.76M | 347.44K | 0.00 | 1.98M |
| IssuanceOfCapitalStock | 0.00 | 13.31M | 0.00 | |
| CapitalExpenditure | -175.35K | -3.33M | -49.39K | -63.79K |
| InterestPaidSupplementalData | 1.03M | 104.45K | 70.80K | 73.76K |
| IncomeTaxPaidSupplementalData | 116.37K | 973.66K | 8.48K | 4.00K |
| EndCashPosition | 775.36K | 2.08M | 2.57M | 972.43K |
| BeginningCashPosition | 2.08M | 2.57M | 972.43K | 788.65K |
| ChangesInCash | -1.30M | -495.47K | 1.60M | 183.78K |
| FinancingCashFlow | -5.82M | 13.14M | -746.64K | 1.98M |
| CashFlowFromContinuingFinancingActivities | -5.82M | 13.14M | -746.64K | 1.98M |
| NetOtherFinancingCharges | 11.01K | 64.83K | -125.70K | |
| NetCommonStockIssuance | 0.00 | 13.31M | 0.00 | |
| CommonStockIssuance | 0.00 | 13.31M | 0.00 | |
| NetIssuancePaymentsOfDebt | -5.82M | -173.38K | -746.64K | 1.98M |
| NetShortTermDebtIssuance | 1.43M | -23.38K | -383.91K | 64.83K |
| ShortTermDebtPayments | 0.00 | -370.82K | -383.91K | 0.00 |
| ShortTermDebtIssuance | 1.43M | 347.44K | 64.83K | |
| NetLongTermDebtIssuance | -7.24M | -150.00K | -362.73K | 1.92M |
| LongTermDebtPayments | -9.58M | -150.00K | -362.73K | 0.00 |
| LongTermDebtIssuance | 2.33M | 0.00 | 0.00 | 1.92M |
| InvestingCashFlow | -237.35K | -10.13M | 1.86M | -3.28M |
| CashFlowFromContinuingInvestingActivities | -237.35K | -10.13M | 1.86M | -3.28M |
| NetOtherInvestingChanges | 4.41M | -3.22M | -1.19M | |
| NetBusinessPurchaseAndSale | -62.00K | -6.80M | -2.50M | 0.00 |
| SaleOfBusiness | 0.00 | 2.07M | ||
| PurchaseOfBusiness | -62.00K | -8.88M | -2.50M | 0.00 |
| NetIntangiblesPurchaseAndSale | 0.00 | -2.95M | 0.00 | -5.24K |
| PurchaseOfIntangibles | 0.00 | -2.95M | 0.00 | -5.24K |
| NetPPEPurchaseAndSale | -175.35K | -382.13K | -49.39K | -58.55K |
| PurchaseOfPPE | -175.35K | -382.13K | -49.39K | -58.55K |
| OperatingCashFlow | 4.76M | -3.50M | 484.19K | 1.49M |
| CashFlowFromContinuingOperatingActivities | 4.76M | -3.50M | 484.19K | 1.49M |
| ChangeInWorkingCapital | 2.81M | -1.04M | -1.62M | 1.69M |
| ChangeInOtherWorkingCapital | -263.77K | 503.33K | 68.04K | 194.08K |
| ChangeInOtherCurrentLiabilities | 513.80K | 400.91K | 203.94K | 187.14K |
| ChangeInPayablesAndAccruedExpense | 3.02M | -109.36K | -901.76K | 2.08M |
| ChangeInAccruedExpense | 138.58K | 342.59K | -503.34K | 641.54K |
| ChangeInPayable | 2.88M | -451.95K | -398.42K | 1.44M |
| ChangeInAccountPayable | 2.66M | 47.09K | -751.33K | 1.43M |
| ChangeInTaxPayable | 218.89K | -518.52K | 334.62K | 16.04K |
| ChangeInIncomeTaxPayable | 218.89K | -518.52K | 334.62K | 16.04K |
| ChangeInPrepaidAssets | 814.43K | -2.21M | -813.94K | -721.25K |
| ChangeInInventory | 770.43K | 914.36K | 343.51K | -391.26K |
| ChangeInReceivables | -2.04M | -542.92K | -519.19K | 337.56K |
| ChangesInAccountReceivables | -2.59M | -67.98K | -14.43K | 264.04K |
| OtherNonCashItems | 55.42K | |||
| ProvisionandWriteOffofAssets | -130.06K | 15.26K | 31.55K | |
| AssetImpairmentCharge | 306.39K | -65.96K | 95.71K | 0.00 |
| DeferredTax | -88.35K | -11.70K | -3.12K | 0.00 |
| DeferredIncomeTax | -88.35K | -11.70K | -3.12K | 0.00 |
| DepreciationAmortizationDepletion | 1.04M | 461.87K | 371.70K | 437.41K |
| DepreciationAndAmortization | 1.04M | 461.87K | 371.70K | 437.41K |
| Depreciation | 371.70K | 437.41K | 578.87K | |
| OperatingGainsLosses | -286.25K | 538.54K | ||
| GainLossOnInvestmentSecurities | -286.25K | 538.54K | ||
| NetIncomeFromContinuingOperations | 920.91K | -3.39M | 1.64M | -655.03K |
SEC Filings
Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.
Public Trades for MSS
| Date | User | Asset | Broker | Type | Position Size | Entry Price | Patterns |
|---|