Symbols / MT Stock $60.83 -2.53% ArcelorMittal S.A.
MT (Stock) Chart
About
No company description available for this symbol.
Stock Fundamentals
Scroll to Statements| Market Cap | 46.78B | Enterprise Value | — | Income | — | Sales | — | Book/sh | — | Cash/sh | — |
| Dividend Yield | — | Payout | — | Employees | — | IPO | — | P/E | 14.85 | Forward P/E | — |
| PEG | — | P/S | — | P/B | — | P/C | — | EV/EBITDA | — | EV/Sales | — |
| Quick Ratio | — | Current Ratio | — | Debt/Eq | — | LT Debt/Eq | — | EPS (ttm) | — | EPS next Y | — |
| EPS Growth | — | Revenue Growth | — | Earnings | — | ROA | — | ROE | — | ROIC | — |
| Gross Margin | — | Oper. Margin | — | Profit Margin | — | Shs Outstand | — | Shs Float | — | Short Float | — |
| Short Ratio | — | Short Interest | — | 52W High | — | 52W Low | — | Beta | — | Avg Volume | — |
| Volume | — | Target Price | — | Recom | — | Prev Close | $62.41 | Price | $60.83 | Change | -2.53% |
Valuation Models
Price estimates from analyst targets and simple models.
Ratings
News
RSS: Latest MT news- Steelmaker cut emissions 47.7% as safety KPIs improved in 2025 - Stock Titan hu, 23 Apr 2026 06
- MTB^K (MT Bank) releases Series K preferred stock quarterly earnings with no analyst estimate comparisons available. - Popular Market Picks - UBND thành phố Hải Phòng hu, 23 Apr 2026 03
- The Technical Signals Behind (MT) That Institutions Follow - Stock Traders Daily Wed, 22 Apr 2026 13
- MTB^K (MT Bank) releases Series K preferred stock quarterly earnings with no analyst estimate comparisons available. - Cổng thông tin điện tử tỉnh Lào Cai Wed, 22 Apr 2026 15
- What's Happening With ArcelorMittal Stock? - Forbes hu, 12 Feb 2026 08
- ArcelorMittal Stock Jumped 100% in One Year – What’s Next? - Trefis Fri, 16 Jan 2026 08
- Is ArcelorMittal S.A. (MT) One of the Top Steel Stocks to Buy Amid US Tariffs? - Yahoo Finance Sun, 26 Oct 2025 07
- Why ArcelorMittal (MT) is a top value stock for the long term - MSN Sat, 11 Apr 2026 22
- ArcelorMittal SA (MT) Stock Price Down 4.28% on Mar 9 - GuruFocus Mon, 09 Mar 2026 07
- Iron Mountain Stock Up 29.3% in Three Months: Will the Momentum Last? - Yahoo Finance Wed, 11 Mar 2026 07
- ArcelorMittal’s Fundamentals Are Quietly Getting Stronger - Trefis Wed, 11 Feb 2026 08
- ArcelorMittal plans higher $0.60 dividend, buybacks with key shareholder - Stock Titan Fri, 06 Mar 2026 08
- MT (Arcelor Mittal NY Registry Shares NEW) posts 53 percent Q4 2025 EPS beat, edges down 0.77 percent on mild revenue decline. - Trending Buy Opportunities - Xã Thanh Hà Wed, 22 Apr 2026 21
- ArcelorMittal (ENXTAM:MT): Exploring Whether Strong Momentum Aligns With the Stock's Fair Value - Yahoo Finance Wed, 29 Oct 2025 07
- ArcelorMittal board vote includes ex-Alcoa CEO Roy Harvey - Stock Titan Fri, 03 Apr 2026 07
Insider Transactions
No recent insider transactions.
Financials
| Line Item | Trend | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|---|
| Total Revenue |
|
61,352.00
-1.74%
|
62,441.00
-8.54%
|
68,275.00
-14.49%
|
79,844.00
|
| Operating Revenue |
|
61,352.00
-1.74%
|
62,441.00
-8.54%
|
68,275.00
-14.49%
|
79,844.00
|
| Cost Of Revenue |
|
56,976.00
+0.57%
|
56,653.00
-10.84%
|
63,538.00
-5.60%
|
67,309.00
|
| Reconciled Cost Of Revenue |
|
56,976.00
+0.57%
|
56,653.00
-10.84%
|
63,538.00
-5.60%
|
67,309.00
|
| Gross Profit |
|
4,376.00
-24.40%
|
5,788.00
+22.19%
|
4,737.00
-62.21%
|
12,535.00
|
| Operating Expense |
|
2,915.00
+8.77%
|
2,680.00
+1.52%
|
2,640.00
+14.09%
|
2,314.00
|
| Selling General And Administration |
|
2,606.00
+5.17%
|
2,478.00
+3.38%
|
2,397.00
+5.92%
|
2,263.00
|
| Other Operating Expenses |
|
309.00
+52.97%
|
202.00
-16.87%
|
243.00
+376.47%
|
51.00
|
| Total Expenses |
|
59,891.00
+0.94%
|
59,333.00
-10.34%
|
66,178.00
-4.95%
|
69,623.00
|
| Operating Income |
|
1,461.00
-52.99%
|
3,108.00
+48.21%
|
2,097.00
-79.48%
|
10,221.00
|
| Total Operating Income As Reported |
|
3,628.00
+9.61%
|
3,310.00
+41.45%
|
2,340.00
-77.22%
|
10,272.00
|
| EBITDA |
|
7,124.00
+17.62%
|
6,057.00
+30.26%
|
4,650.00
-67.34%
|
14,236.00
|
| Normalized EBITDA |
|
5,125.00
-22.50%
|
6,613.00
+8.41%
|
6,100.00
-56.18%
|
13,921.00
|
| Reconciled Depreciation |
|
2,945.00
+11.89%
|
2,632.00
-1.61%
|
2,675.00
+3.68%
|
2,580.00
|
| EBIT |
|
4,179.00
+22.01%
|
3,425.00
+73.42%
|
1,975.00
-83.06%
|
11,656.00
|
| Total Unusual Items |
|
1,999.00
+459.53%
|
-556.00
+61.66%
|
-1,450.00
-560.32%
|
315.00
|
| Total Unusual Items Excluding Goodwill |
|
1,999.00
+459.53%
|
-556.00
+61.66%
|
-1,450.00
-560.32%
|
315.00
|
| Special Income Charges |
|
1,735.00
|
0.00
+100.00%
|
-1,405.00
|
0.00
|
| Other Special Charges |
|
—
|
—
|
—
|
—
|
| Restructuring And Mergern Acquisition |
|
-1,858.00
|
0.00
|
0.00
|
—
|
| Write Off |
|
123.00
|
0.00
-100.00%
|
1,405.00
|
0.00
|
| Net Income |
|
3,152.00
+135.40%
|
1,339.00
+45.70%
|
919.00
-90.12%
|
9,302.00
|
| Pretax Income |
|
3,602.00
+23.57%
|
2,915.00
+131.35%
|
1,260.00
-88.80%
|
11,255.00
|
| Net Non Operating Interest Income Expense |
|
-656.00
-61.18%
|
-407.00
+28.35%
|
-568.00
-19.83%
|
-474.00
|
| Interest Expense Non Operating |
|
577.00
+13.14%
|
510.00
-28.67%
|
715.00
+78.30%
|
401.00
|
| Net Interest Income |
|
-656.00
-61.18%
|
-407.00
+28.35%
|
-568.00
-19.83%
|
-474.00
|
| Interest Expense |
|
577.00
+13.14%
|
510.00
-28.67%
|
715.00
+78.30%
|
401.00
|
| Interest Income Non Operating |
|
281.00
-29.75%
|
400.00
-29.82%
|
570.00
+203.19%
|
188.00
|
| Interest Income |
|
281.00
-29.75%
|
400.00
-29.82%
|
570.00
+203.19%
|
188.00
|
| Other Income Expense |
|
2,797.00
+1207.01%
|
214.00
+179.55%
|
-269.00
-117.84%
|
1,508.00
|
| Gain On Sale Of Security |
|
264.00
+147.48%
|
-556.00
-1135.56%
|
-45.00
-114.29%
|
315.00
|
| Gain On Sale Of Business |
|
—
|
—
|
0.00
|
0.00
|
| Tax Provision |
|
359.00
-76.61%
|
1,535.00
+544.96%
|
238.00
-86.14%
|
1,717.00
|
| Tax Rate For Calcs |
|
0.00
-52.54%
|
0.00
+11.18%
|
0.00
+23.82%
|
0.00
|
| Tax Effect Of Unusual Items |
|
199.23
+270.64%
|
-116.76
+57.37%
|
-273.89
-669.95%
|
48.05
|
| Net Income Including Noncontrolling Interests |
|
3,243.00
+135.00%
|
1,380.00
+35.03%
|
1,022.00
-89.28%
|
9,538.00
|
| Net Income From Continuing Operation Net Minority Interest |
|
3,152.00
+135.40%
|
1,339.00
+45.70%
|
919.00
-90.12%
|
9,302.00
|
| Net Income From Continuing And Discontinued Operation |
|
3,152.00
+135.40%
|
1,339.00
+45.70%
|
919.00
-90.12%
|
9,302.00
|
| Net Income Continuous Operations |
|
3,243.00
+135.00%
|
1,380.00
+35.03%
|
1,022.00
-89.28%
|
9,538.00
|
| Minority Interests |
|
-91.00
-121.95%
|
-41.00
+60.19%
|
-103.00
+56.36%
|
-236.00
|
| Normalized Income |
|
1,352.23
-23.96%
|
1,778.24
-15.12%
|
2,095.11
-76.81%
|
9,035.05
|
| Net Income Common Stockholders |
|
3,152.00
+135.40%
|
1,339.00
+45.70%
|
919.00
-90.12%
|
9,302.00
|
| Diluted EPS |
|
4.11
+143.20%
|
1.69
+55.05%
|
1.09
-89.29%
|
10.18
|
| Basic EPS |
|
4.13
+142.94%
|
1.70
+55.96%
|
1.09
-89.32%
|
10.21
|
| Basic Average Shares |
|
763.00
-3.17%
|
788.00
-6.41%
|
842.00
-7.57%
|
911.00
|
| Diluted Average Shares |
|
766.00
-3.16%
|
791.00
-6.39%
|
845.00
-7.55%
|
914.00
|
| Diluted NI Availto Com Stockholders |
|
3,152.00
+135.40%
|
1,339.00
+45.70%
|
919.00
-90.12%
|
9,302.00
|
| Earnings From Equity Interest |
|
798.00
+3.64%
|
770.00
-34.80%
|
1,181.00
-1.01%
|
1,193.00
|
| Total Other Finance Cost |
|
360.00
+21.21%
|
297.00
-29.79%
|
423.00
+62.07%
|
261.00
|
| Line Item | Trend | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|---|
| Total Assets |
|
97,703.00
+9.31%
|
89,385.00
-4.83%
|
93,917.00
-0.67%
|
94,547.00
|
| Current Assets |
|
30,605.00
+4.16%
|
29,382.00
-11.61%
|
33,240.00
-10.45%
|
37,118.00
|
| Cash Cash Equivalents And Short Term Investments |
|
5,392.00
-15.75%
|
6,400.00
-16.73%
|
7,686.00
-17.35%
|
9,300.00
|
| Cash And Cash Equivalents |
|
5,392.00
-15.75%
|
6,400.00
-16.73%
|
7,686.00
-17.35%
|
9,300.00
|
| Cash Equivalents |
|
910.00
-55.50%
|
2,045.00
-10.35%
|
2,281.00
-52.59%
|
4,811.00
|
| Cash Financial |
|
4,482.00
+2.92%
|
4,355.00
-19.43%
|
5,405.00
+20.41%
|
4,489.00
|
| Receivables |
|
5,942.00
+5.06%
|
5,656.00
-3.38%
|
5,854.00
-5.79%
|
6,214.00
|
| Accounts Receivable |
|
3,476.00
+2.99%
|
3,375.00
-7.81%
|
3,661.00
-4.64%
|
3,839.00
|
| Gross Accounts Receivable |
|
3,884.00
+5.40%
|
3,685.00
-8.45%
|
4,025.00
-0.10%
|
4,029.00
|
| Allowance For Doubtful Accounts Receivable |
|
-408.00
-31.61%
|
-310.00
+14.84%
|
-364.00
-91.58%
|
-190.00
|
| Other Receivables |
|
1,459.00
+12.49%
|
1,297.00
+8.81%
|
1,192.00
+11.09%
|
1,073.00
|
| Taxes Receivable |
|
1,007.00
+2.34%
|
984.00
-1.70%
|
1,001.00
-23.12%
|
1,302.00
|
| Inventory |
|
18,589.00
+12.65%
|
16,501.00
-12.04%
|
18,759.00
-6.61%
|
20,087.00
|
| Raw Materials |
|
8,348.00
+11.74%
|
7,471.00
-13.59%
|
8,646.00
-2.17%
|
8,838.00
|
| Work In Process |
|
4,652.00
+11.37%
|
4,177.00
-11.90%
|
4,741.00
-11.27%
|
5,343.00
|
| Finished Goods |
|
5,589.00
+15.17%
|
4,853.00
-9.66%
|
5,372.00
-9.04%
|
5,906.00
|
| Prepaid Assets |
|
—
|
—
|
—
|
732.00
|
| Restricted Cash |
|
84.00
+0.00%
|
84.00
-13.40%
|
97.00
-14.91%
|
114.00
|
| Assets Held For Sale Current |
|
37.00
|
0.00
|
—
|
—
|
| Hedging Assets Current |
|
193.00
-36.72%
|
305.00
-52.57%
|
643.00
-12.75%
|
737.00
|
| Other Current Assets |
|
368.00
-15.60%
|
436.00
+116.92%
|
201.00
-69.82%
|
666.00
|
| Total Non Current Assets |
|
67,098.00
+11.82%
|
60,003.00
-1.11%
|
60,677.00
+5.66%
|
57,429.00
|
| Net PPE |
|
41,041.00
+23.21%
|
33,311.00
-1.03%
|
33,656.00
+11.57%
|
30,167.00
|
| Gross PPE |
|
72,373.00
+25.88%
|
57,493.00
-3.31%
|
59,462.00
+8.23%
|
54,939.00
|
| Accumulated Depreciation |
|
-31,332.00
-29.57%
|
-24,182.00
+6.29%
|
-25,806.00
-4.17%
|
-24,772.00
|
| Machinery Furniture Equipment |
|
44,232.00
+32.22%
|
33,453.00
-6.98%
|
35,965.00
+5.37%
|
34,133.00
|
| Construction In Progress |
|
8,568.00
+2.57%
|
8,353.00
+13.75%
|
7,343.00
+24.73%
|
5,887.00
|
| Other Properties |
|
15,404.00
+25.39%
|
12,285.00
-6.38%
|
13,122.00
+14.31%
|
11,479.00
|
| Goodwill And Other Intangible Assets |
|
5,252.00
+17.94%
|
4,453.00
-12.72%
|
5,102.00
+4.06%
|
4,903.00
|
| Goodwill |
|
4,266.00
+18.34%
|
3,605.00
-7.75%
|
3,908.00
+3.74%
|
3,767.00
|
| Other Intangible Assets |
|
986.00
+16.27%
|
848.00
-28.98%
|
1,194.00
+5.11%
|
1,136.00
|
| Investments And Advances |
|
10,746.00
-8.30%
|
11,719.00
+10.65%
|
10,591.00
-10.88%
|
11,884.00
|
| Long Term Equity Investment |
|
10,393.00
-8.99%
|
11,420.00
+13.32%
|
10,078.00
-6.38%
|
10,765.00
|
| Other Investments |
|
—
|
—
|
—
|
—
|
| Non Current Accounts Receivable |
|
606.00
-40.65%
|
1,021.00
-21.82%
|
1,306.00
+66.79%
|
783.00
|
| Non Current Deferred Assets |
|
8,860.00
-0.92%
|
8,942.00
-5.57%
|
9,469.00
+10.70%
|
8,554.00
|
| Non Current Deferred Taxes Assets |
|
8,860.00
-0.92%
|
8,942.00
-5.57%
|
9,469.00
+10.70%
|
8,554.00
|
| Non Current Prepaid Assets |
|
188.00
+22.88%
|
153.00
-14.04%
|
178.00
+14.84%
|
155.00
|
| Other Non Current Assets |
|
300.00
+10.70%
|
271.00
+27.83%
|
212.00
+43.24%
|
148.00
|
| Total Liabilities Net Minority Interest |
|
41,167.00
+8.05%
|
38,099.00
+0.66%
|
37,849.00
-2.84%
|
38,957.00
|
| Current Liabilities |
|
22,520.00
+3.18%
|
21,825.00
+0.26%
|
21,769.00
-2.81%
|
22,398.00
|
| Payables And Accrued Expenses |
|
18,406.00
+3.85%
|
17,724.00
-3.67%
|
18,400.00
+1.72%
|
18,089.00
|
| Payables |
|
15,889.00
+2.40%
|
15,516.00
-2.19%
|
15,863.00
+1.52%
|
15,625.00
|
| Accounts Payable |
|
13,008.00
+0.67%
|
12,921.00
-2.45%
|
13,245.00
+0.60%
|
13,166.00
|
| Other Payable |
|
2,334.00
+10.35%
|
2,115.00
+7.85%
|
1,961.00
+10.48%
|
1,775.00
|
| Current Accrued Expenses |
|
2,517.00
+13.99%
|
2,208.00
-12.97%
|
2,537.00
+2.96%
|
2,464.00
|
| Total Tax Payable |
|
547.00
+13.96%
|
480.00
+61.62%
|
297.00
-6.60%
|
318.00
|
| Income Tax Payable |
|
547.00
+13.96%
|
480.00
+61.62%
|
297.00
-6.60%
|
318.00
|
| Current Debt And Capital Lease Obligation |
|
2,739.00
-0.33%
|
2,748.00
+18.86%
|
2,312.00
-10.49%
|
2,583.00
|
| Current Debt |
|
2,525.00
-1.60%
|
2,566.00
+21.90%
|
2,105.00
-10.62%
|
2,355.00
|
| Current Capital Lease Obligation |
|
214.00
+17.58%
|
182.00
-12.08%
|
207.00
-9.21%
|
228.00
|
| Current Deferred Liabilities |
|
94.00
+6.82%
|
88.00
-19.27%
|
109.00
+62.69%
|
67.00
|
| Current Deferred Revenue |
|
94.00
+6.82%
|
88.00
-19.27%
|
109.00
+62.69%
|
67.00
|
| Other Current Liabilities |
|
242.00
-25.99%
|
327.00
-9.17%
|
360.00
-35.48%
|
558.00
|
| Total Non Current Liabilities Net Minority Interest |
|
18,647.00
+14.58%
|
16,274.00
+1.21%
|
16,080.00
-2.89%
|
16,559.00
|
| Long Term Debt And Capital Lease Obligation |
|
10,671.00
+21.06%
|
8,815.00
+5.33%
|
8,369.00
-7.70%
|
9,067.00
|
| Long Term Debt |
|
9,704.00
+21.86%
|
7,963.00
+7.17%
|
7,430.00
-9.82%
|
8,239.00
|
| Long Term Capital Lease Obligation |
|
967.00
+13.50%
|
852.00
-9.27%
|
939.00
+13.41%
|
828.00
|
| Long Term Provisions |
|
1,616.00
+18.74%
|
1,361.00
-7.85%
|
1,477.00
+13.09%
|
1,306.00
|
| Tradeand Other Payables Non Current |
|
591.00
+29.04%
|
458.00
+47.74%
|
310.00
+8.01%
|
287.00
|
| Non Current Deferred Liabilities |
|
4,820.00
+3.08%
|
4,676.00
-9.61%
|
5,173.00
-1.88%
|
5,272.00
|
| Non Current Deferred Taxes Liabilities |
|
2,294.00
-1.88%
|
2,338.00
-3.87%
|
2,432.00
-8.78%
|
2,666.00
|
| Other Non Current Liabilities |
|
393.00
+18.73%
|
331.00
-17.46%
|
401.00
+43.73%
|
279.00
|
| Stockholders Equity |
|
54,466.00
+10.65%
|
49,223.00
-8.78%
|
53,961.00
+1.52%
|
53,152.00
|
| Common Stock Equity |
|
54,466.00
+10.65%
|
49,223.00
-8.78%
|
53,961.00
+1.52%
|
53,152.00
|
| Capital Stock |
|
275.00
-9.24%
|
303.00
+0.00%
|
303.00
-2.88%
|
312.00
|
| Common Stock |
|
275.00
-9.24%
|
303.00
+0.00%
|
303.00
-2.88%
|
312.00
|
| Share Issued |
|
775.00
-9.12%
|
852.81
+0.00%
|
852.81
-2.85%
|
877.81
|
| Ordinary Shares Number |
|
761.13
-0.97%
|
768.55
-6.19%
|
819.27
+1.73%
|
805.34
|
| Treasury Shares Number |
|
13.87
-83.53%
|
84.26
+151.25%
|
33.54
-53.72%
|
72.47
|
| Additional Paid In Capital |
|
25,250.00
-7.13%
|
27,190.00
+0.02%
|
27,185.00
-5.12%
|
28,651.00
|
| Retained Earnings |
|
49,918.00
+5.64%
|
47,254.00
+2.14%
|
46,264.00
+1.81%
|
45,442.00
|
| Gains Losses Not Affecting Retained Earnings |
|
-20,622.00
+11.90%
|
-23,407.00
-23.57%
|
-18,942.00
+4.66%
|
-19,867.00
|
| Treasury Stock |
|
355.00
-83.23%
|
2,117.00
+149.35%
|
849.00
-55.20%
|
1,895.00
|
| Minority Interest |
|
2,070.00
+0.34%
|
2,063.00
-2.09%
|
2,107.00
-13.58%
|
2,438.00
|
| Other Equity Adjustments |
|
1,144.00
-13.40%
|
1,321.00
-33.22%
|
1,978.00
-31.91%
|
2,905.00
|
| Total Equity Gross Minority Interest |
|
56,536.00
+10.24%
|
51,286.00
-8.53%
|
56,068.00
+0.86%
|
55,590.00
|
| Total Capitalization |
|
64,170.00
+12.21%
|
57,186.00
-6.85%
|
61,391.00
+0.00%
|
61,391.00
|
| Working Capital |
|
8,085.00
+6.99%
|
7,557.00
-34.12%
|
11,471.00
-22.07%
|
14,720.00
|
| Invested Capital |
|
66,695.00
+11.62%
|
59,752.00
-5.90%
|
63,496.00
-0.39%
|
63,746.00
|
| Total Debt |
|
13,410.00
+15.97%
|
11,563.00
+8.26%
|
10,681.00
-8.32%
|
11,650.00
|
| Net Debt |
|
6,837.00
+65.58%
|
4,129.00
+123.31%
|
1,849.00
+42.89%
|
1,294.00
|
| Capital Lease Obligations |
|
1,181.00
+14.22%
|
1,034.00
-9.77%
|
1,146.00
+8.52%
|
1,056.00
|
| Net Tangible Assets |
|
49,214.00
+9.93%
|
44,770.00
-8.37%
|
48,859.00
+1.26%
|
48,249.00
|
| Tangible Book Value |
|
49,214.00
+9.93%
|
44,770.00
-8.37%
|
48,859.00
+1.26%
|
48,249.00
|
| Available For Sale Securities |
|
353.00
+18.06%
|
299.00
-41.72%
|
513.00
-54.16%
|
1,119.00
|
| Current Provisions |
|
1,039.00
+10.77%
|
938.00
+59.52%
|
588.00
-46.59%
|
1,101.00
|
| Derivative Product Liabilities |
|
556.00
-12.16%
|
633.00
+80.86%
|
350.00
+0.57%
|
348.00
|
| Dueto Related Parties Current |
|
—
|
291.00
-19.17%
|
360.00
-1.64%
|
366.00
|
| Financial Assets |
|
105.00
-21.05%
|
133.00
-18.40%
|
163.00
-80.48%
|
835.00
|
| Foreign Currency Translation Adjustments |
|
-19,345.00
+13.24%
|
-22,296.00
-20.90%
|
-18,441.00
+11.42%
|
-20,819.00
|
| Interest Payable |
|
1,091.00
+24.97%
|
873.00
-23.02%
|
1,134.00
+8.10%
|
1,049.00
|
| Investmentin Financial Assets |
|
353.00
+18.06%
|
299.00
-41.72%
|
513.00
-54.16%
|
1,119.00
|
| Investments In Other Ventures Under Equity Method |
|
1,315.00
-1.94%
|
1,341.00
-1.25%
|
1,358.00
+1.88%
|
1,333.00
|
| Investmentsin Associatesat Cost |
|
4,170.00
+7.06%
|
3,895.00
+25.28%
|
3,109.00
+1.60%
|
3,060.00
|
| Investmentsin Joint Venturesat Cost |
|
4,908.00
-20.63%
|
6,184.00
+10.21%
|
5,611.00
-11.94%
|
6,372.00
|
| Minimum Pension Liabilities |
|
-2,398.00
-0.67%
|
-2,382.00
+3.76%
|
-2,475.00
-3.56%
|
-2,390.00
|
| Other Equity Interest |
|
—
|
—
|
—
|
509.00
|
| Unrealized Gain Loss |
|
-23.00
+54.00%
|
-50.00
-1150.00%
|
-4.00
-100.92%
|
437.00
|
| Line Item | Trend | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|---|
| Operating Cash Flow |
|
4,808.00
-0.91%
|
4,852.00
-36.53%
|
7,645.00
-25.07%
|
10,203.00
|
| Cash Flow From Continuing Operating Activities |
|
4,808.00
-0.91%
|
4,852.00
-36.53%
|
7,645.00
-25.07%
|
10,203.00
|
| Net Income From Continuing Operations |
|
3,243.00
+135.00%
|
1,380.00
+35.03%
|
1,022.00
-89.28%
|
9,538.00
|
| Depreciation Amortization Depletion |
|
2,945.00
+11.89%
|
2,632.00
-1.61%
|
2,675.00
+3.68%
|
2,580.00
|
| Depreciation |
|
2,816.00
+11.52%
|
2,525.00
-1.06%
|
2,552.00
+2.37%
|
2,493.00
|
| Amortization Cash Flow |
|
129.00
+20.56%
|
107.00
-13.01%
|
123.00
+41.38%
|
87.00
|
| Depreciation And Amortization |
|
2,945.00
+11.89%
|
2,632.00
-1.61%
|
2,675.00
+3.68%
|
2,580.00
|
| Amortization Of Intangibles |
|
129.00
+20.56%
|
107.00
-13.01%
|
123.00
+41.38%
|
87.00
|
| Other Non Cash Items |
|
-1,187.00
-254.33%
|
-335.00
-256.38%
|
-94.00
+82.10%
|
-525.00
|
| Pension And Employee Benefit Expense |
|
232.00
+39.76%
|
166.00
-33.33%
|
249.00
+41.48%
|
176.00
|
| Asset Impairment Charge |
|
903.00
+27.54%
|
708.00
-65.35%
|
2,043.00
+41.88%
|
1,440.00
|
| Deferred Tax |
|
359.00
-76.61%
|
1,535.00
+544.96%
|
238.00
-86.14%
|
1,717.00
|
| Deferred Income Tax |
|
359.00
-76.61%
|
1,535.00
+544.96%
|
238.00
-86.14%
|
1,717.00
|
| Operating Gains Losses |
|
-397.00
-1626.92%
|
26.00
-97.24%
|
943.00
+177.11%
|
-1,223.00
|
| Gain Loss On Investment Securities |
|
—
|
—
|
—
|
15.00
|
| Net Foreign Currency Exchange Gain Loss |
|
114.00
-82.16%
|
639.00
+56.23%
|
409.00
+598.78%
|
-82.00
|
| Change In Working Capital |
|
-267.00
-44.32%
|
-185.00
-110.79%
|
1,714.00
+378.70%
|
-615.00
|
| Change In Receivables |
|
597.00
+410.94%
|
-192.00
-162.54%
|
307.00
-72.90%
|
1,133.00
|
| Changes In Account Receivables |
|
597.00
+410.94%
|
-192.00
-162.54%
|
307.00
-72.90%
|
1,133.00
|
| Change In Inventory |
|
820.00
+244.54%
|
238.00
-84.82%
|
1,568.00
+176.04%
|
-2,062.00
|
| Change In Payables And Accrued Expense |
|
-942.00
-1782.14%
|
56.00
+120.66%
|
-271.00
+7.82%
|
-294.00
|
| Change In Payable |
|
-942.00
-1782.14%
|
56.00
+120.66%
|
-271.00
+7.82%
|
-294.00
|
| Change In Account Payable |
|
-942.00
-1782.14%
|
56.00
+120.66%
|
-271.00
+7.82%
|
-294.00
|
| Change In Other Working Capital |
|
-742.00
-158.54%
|
-287.00
-360.91%
|
110.00
-81.91%
|
608.00
|
| Investing Cash Flow |
|
-4,551.00
+8.74%
|
-4,987.00
+14.72%
|
-5,848.00
-30.45%
|
-4,483.00
|
| Cash Flow From Continuing Investing Activities |
|
-4,551.00
+8.74%
|
-4,987.00
+14.72%
|
-5,848.00
-30.45%
|
-4,483.00
|
| Net PPE Purchase And Sale |
|
-4,237.00
-10.42%
|
-3,837.00
+1.49%
|
-3,895.00
-15.48%
|
-3,373.00
|
| Purchase Of PPE |
|
-4,337.00
+1.54%
|
-4,405.00
+4.51%
|
-4,613.00
-33.02%
|
-3,468.00
|
| Sale Of PPE |
|
100.00
-82.39%
|
568.00
-20.89%
|
718.00
+655.79%
|
95.00
|
| Capital Expenditure |
|
-4,337.00
+1.54%
|
-4,405.00
+4.51%
|
-4,613.00
-33.02%
|
-3,468.00
|
| Net Investment Purchase And Sale |
|
-19.00
-108.80%
|
216.00
-61.43%
|
560.00
+1850.00%
|
-32.00
|
| Purchase Of Investment |
|
—
|
—
|
—
|
-32.00
|
| Sale Of Investment |
|
—
|
—
|
560.00
|
0.00
|
| Net Business Purchase And Sale |
|
-169.00
+87.50%
|
-1,352.00
+42.30%
|
-2,343.00
-149.52%
|
-939.00
|
| Gain Loss On Sale Of Business |
|
63.00
|
0.00
-100.00%
|
1,469.00
|
0.00
|
| Net Other Investing Changes |
|
-126.00
-800.00%
|
-14.00
+91.76%
|
-170.00
-22.30%
|
-139.00
|
| Financing Cash Flow |
|
-1,766.00
-159.71%
|
-680.00
+81.45%
|
-3,666.00
-668.55%
|
-477.00
|
| Cash Flow From Continuing Financing Activities |
|
-1,766.00
-159.71%
|
-680.00
+81.45%
|
-3,666.00
-668.55%
|
-477.00
|
| Net Issuance Payments Of Debt |
|
-874.00
-185.02%
|
1,028.00
+153.35%
|
-1,927.00
-161.70%
|
3,123.00
|
| Issuance Of Debt |
|
2,139.00
-13.89%
|
2,484.00
+605.68%
|
352.00
-91.87%
|
4,327.00
|
| Repayment Of Debt |
|
-3,013.00
-106.94%
|
-1,456.00
+36.11%
|
-2,279.00
-89.29%
|
-1,204.00
|
| Long Term Debt Issuance |
|
2,107.00
-5.39%
|
2,227.00
+1561.94%
|
134.00
-96.56%
|
3,893.00
|
| Long Term Debt Payments |
|
-654.00
-147.73%
|
-264.00
+56.65%
|
-609.00
-280.63%
|
-160.00
|
| Net Long Term Debt Issuance |
|
1,453.00
-25.98%
|
1,963.00
+513.26%
|
-475.00
-112.72%
|
3,733.00
|
| Short Term Debt Issuance |
|
32.00
-87.55%
|
257.00
+17.89%
|
218.00
-49.77%
|
434.00
|
| Short Term Debt Payments |
|
-2,359.00
-97.90%
|
-1,192.00
+28.62%
|
-1,670.00
-59.96%
|
-1,044.00
|
| Net Common Stock Issuance |
|
-262.00
+79.85%
|
-1,300.00
-7.62%
|
-1,208.00
+58.87%
|
-2,937.00
|
| Common Stock Payments |
|
-262.00
+79.85%
|
-1,300.00
-7.62%
|
-1,208.00
+58.87%
|
-2,937.00
|
| Common Stock Dividend Paid |
|
-421.00
-7.12%
|
-393.00
-6.50%
|
-369.00
-11.14%
|
-332.00
|
| Cash Dividends Paid |
|
-421.00
-7.12%
|
-393.00
-6.50%
|
-369.00
-11.14%
|
-332.00
|
| Repurchase Of Capital Stock |
|
-262.00
+79.85%
|
-1,300.00
-7.62%
|
-1,208.00
+58.87%
|
-2,937.00
|
| Proceeds From Stock Option Exercised |
|
—
|
—
|
—
|
0.00
|
| Net Other Financing Charges |
|
-209.00
-1293.33%
|
-15.00
+90.74%
|
-162.00
+51.06%
|
-331.00
|
| Changes In Cash |
|
-1,509.00
-85.15%
|
-815.00
+56.39%
|
-1,869.00
-135.65%
|
5,243.00
|
| Effect Of Exchange Rate Changes |
|
504.00
+207.01%
|
-471.00
-284.71%
|
255.00
+261.39%
|
-158.00
|
| Beginning Cash Position |
|
6,400.00
-16.73%
|
7,686.00
-17.35%
|
9,300.00
+120.64%
|
4,215.00
|
| End Cash Position |
|
5,392.00
-15.75%
|
6,400.00
-16.73%
|
7,686.00
-17.35%
|
9,300.00
|
| Free Cash Flow |
|
471.00
+5.37%
|
447.00
-85.26%
|
3,032.00
-54.98%
|
6,735.00
|
| Common Stock Issuance |
|
—
|
—
|
—
|
0.00
|
| Dividend Received CFO |
|
362.00
+22.71%
|
295.00
-6.65%
|
316.00
-35.90%
|
493.00
|
| Earnings Losses From Equity Investments |
|
-806.00
-3.47%
|
-779.00
+34.21%
|
-1,184.00
+10.10%
|
-1,317.00
|
| Interest Paid CFO |
|
-828.00
-3.63%
|
-799.00
-1.40%
|
-788.00
-79.09%
|
-440.00
|
| Interest Received CFO |
|
308.00
-13.97%
|
358.00
-35.26%
|
553.00
+210.67%
|
178.00
|
| Issuance Of Capital Stock |
|
—
|
—
|
—
|
0.00
|
| Other Cash Adjustment Outside Changein Cash |
|
-3.00
|
0.00
|
0.00
|
0.00
|
| Sale Of Business |
|
47.00
|
0.00
-100.00%
|
254.00
|
0.00
|
| Taxes Refund Paid |
|
-633.00
+17.04%
|
-763.00
+21.90%
|
-977.00
+66.77%
|
-2,940.00
|
Trades
| Date | User | Broker | Pattern | Type | Position Size | Entry Price | Trade P&L | Status |
|---|
Posts
| Published | Title | Author | Category |
|---|