Symbols / MVIS $0.58 -5.69% MicroVision, Inc.

Technology • Scientific & Technical Instruments • United States • NGM
MVIS Chart
About

MicroVision, Inc. develops and commercializes lidar sensors and perception solutions in the United States, Germany, and internationally. It offers lidar sensors, such as MOVIA, a flash-based short- to mid-range sensor; MAVIN, a MEMS-based 905nm long-range sensor capable of small object detection; IRIS and HALO, which are 1550nm long-range sensors; and Scantinel, 1550nm long-range FMCW lidar. The company also provides engineering services; and development of custom application software. It serves automotive OEMs, industrial automation equipment, and security and defense contractors, automated warehouse operators, agriculture and mining companies, automotive Tier 1 suppliers, defense tech companies, and potential customers in several other industrial markets through its website, account based, and business-to-business targeting, as well as participation in trade shows. MicroVision, Inc. was founded in 1993 and is headquartered in Redmond, Washington.

Fundamentals
Scroll to Statements
Sector Technology Industry Scientific & Technical I Market Cap 177.82M
Enterprise Value 139.75M Income -94.98M Sales 1.21M
Book/sh 0.18 Cash/sh 0.24 Dividend Yield
Payout 0.00% Employees 190 IPO
P/E Forward P/E -3.05 PEG
P/S 147.20 P/B 3.20 P/C
EV/EBITDA -2.08 EV/Sales 115.69 Quick Ratio 2.48
Current Ratio 2.69 Debt/Eq 66.19 LT Debt/Eq
EPS (ttm) -0.35 EPS next Y -0.19 EPS Growth
Revenue Growth -86.50% Earnings 2026-05-08 ROA -38.67%
ROE -182.10% ROIC Gross Margin 0.00%
Oper. Margin -125.42% Profit Margin 0.00% Shs Outstand 306.58M
Shs Float 302.43M Short Float 23.62% Short Ratio 10.42
Short Interest 52W High 1.73 52W Low 0.51
Beta 1.13 Avg Volume 5.50M Volume 3.20M
Target Price $2.00 Recom None Prev Close $0.61
Price $0.58 Change -5.69%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$2.00
Mean price target
2. Current target
$0.57
Latest analyst target
3. DCF / Fair value
$-3.04
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$0.57
Low
$2.00
High
$2.00
Mean
$2.00

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2026-03-05 down D. Boral Capital Buy → Hold
2026-01-27 main D. Boral Capital Buy → Buy $3
2025-12-16 main D. Boral Capital Buy → Buy $3
2025-11-12 main D. Boral Capital Buy → Buy $3
2025-10-21 reit WestPark Capital Buy → Buy $2
2025-09-05 reit WestPark Capital Buy → Buy $2
2025-09-02 main D. Boral Capital Buy → Buy $3
2025-08-27 reit WestPark Capital Buy → Buy $2
2025-08-11 main D. Boral Capital Buy → Buy $3
2025-05-21 main D. Boral Capital Buy → Buy $3
2025-05-13 main D. Boral Capital Buy → Buy $3
2025-03-27 reit WestPark Capital Buy → Buy $2
2025-03-25 main D. Boral Capital Buy → Buy $3
2025-03-25 reit WestPark Capital Buy → Buy $2
2025-02-10 init D. Boral Capital — → Buy $3
2025-01-22 main WestPark Capital Buy → Buy $2
2024-12-19 init WestPark Capital — → Buy $1
2024-08-07 reit WestPark Capital — → Hold
2024-07-22 reit Cantor Fitzgerald Neutral → Neutral $3
2024-07-15 reit Cantor Fitzgerald Neutral → Neutral $3
Insider Transactions
Filed Date Insider Relationship Transaction Shares Price Value SEC
2026-03-13 BIDDISCOMBE SIMON Officer and Director 93,950 $0.53 $50,000
2026-03-13 CARLILE ROBERT PAUL Director 187,900 $0.53 $100,000
2026-03-13 DE VOS GLEN W Chief Executive Officer 187,900 $0.53 $100,000
2026-03-13 PETERSON LAURA J. Director 37,580 $0.53 $20,000
2026-03-13 MARKHAM DREW G. General Counsel 9,395 $0.53 $5,000
2026-03-13 HERBST JEFFREY A Director 28,185 $0.53 $15,000
2026-03-13 SMITH JADA Director 28,185 $0.53 $15,000
2026-03-13 HRYNEWICH STEPHEN Chief Financial Officer 9,395 $0.53 $5,000
2026-03-05 HRYNEWICH STEPHEN Chief Financial Officer 4,800
2026-03-02 SCHABERT PETER Director 22,007
Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Revenue
1.21
-74.28%
4.70
-35.31%
7.26
+993.22%
0.66
Operating Revenue
1.21
-74.28%
4.70
-35.31%
7.26
+993.22%
0.66
Cost Of Revenue
18.55
+146.32%
7.53
+171.65%
2.77
+2672.00%
0.10
Reconciled Cost Of Revenue
18.55
+146.32%
7.53
+171.65%
2.77
+2672.00%
0.10
Gross Profit
-17.34
-511.86%
-2.83
-163.16%
4.49
+695.57%
0.56
Operating Expense
52.05
-33.58%
78.36
-16.10%
93.40
+71.51%
54.45
Research And Development
31.72
-35.29%
49.02
-13.56%
56.71
+86.46%
30.41
Selling General And Administration
20.32
-30.74%
29.35
-20.01%
36.69
+52.61%
24.04
Total Expenses
70.59
-17.81%
85.89
-10.69%
96.17
+76.28%
54.55
Operating Income
-69.39
+14.55%
-81.19
+8.68%
-88.91
-64.98%
-53.89
Total Operating Income As Reported
-82.83
+3.15%
-85.52
+3.78%
-88.88
-64.92%
-53.89
EBITDA
-70.71
+16.84%
-85.03
-15.29%
-73.75
-45.23%
-50.78
Normalized EBITDA
-62.74
+12.66%
-71.84
+4.79%
-75.45
-48.58%
-50.78
Reconciled Depreciation
5.82
-15.84%
6.92
-12.00%
7.86
+250.13%
2.25
EBIT
-76.53
+16.77%
-91.95
-12.66%
-81.62
-53.91%
-53.03
Total Unusual Items
-7.97
+39.61%
-13.19
-874.52%
1.70
0.00
Total Unusual Items Excluding Goodwill
-7.97
+39.61%
-13.19
-874.52%
1.70
0.00
Special Income Charges
-18.10
-318.52%
-4.32
-353.90%
1.70
0.00
Other Special Charges
4.65
Impairment Of Capital Assets
13.44
+221.53%
4.18
0.00
0.00
Restructuring And Mergern Acquisition
0.00
0.00
+100.00%
-1.67
0.00
Net Income
-94.98
+2.00%
-96.92
-16.99%
-82.84
-56.04%
-53.09
Pretax Income
-95.06
+1.39%
-96.41
-18.01%
-81.70
-53.88%
-53.09
Net Non Operating Interest Income Expense
-18.53
-315.77%
-4.46
-5471.25%
-0.08
-29.03%
-0.06
Interest Expense Non Operating
18.53
+315.77%
4.46
+5471.25%
0.08
+29.03%
0.06
Net Interest Income
-18.53
-315.77%
-4.46
-5471.25%
-0.08
-29.03%
-0.06
Interest Expense
18.53
+315.77%
4.46
+5471.25%
0.08
+29.03%
0.06
Other Income Expense
-7.15
+33.53%
-10.76
-247.48%
7.29
+747.04%
0.86
Other Non Operating Income Expenses
0.82
-66.43%
2.43
-56.46%
5.59
+549.25%
0.86
Gain On Sale Of Security
10.13
+214.27%
-8.87
Tax Provision
-0.08
-116.57%
0.51
-55.76%
1.15
0.00
Tax Rate For Calcs
0.00
-99.52%
0.00
+0.00%
0.00
0.00
Tax Effect Of Unusual Items
-0.01
+99.71%
-2.77
-874.52%
0.36
0.00
Net Income Including Noncontrolling Interests
-94.98
+2.00%
-96.92
-16.99%
-82.84
-56.04%
-53.09
Net Income From Continuing Operation Net Minority Interest
-94.98
+2.00%
-96.92
-16.99%
-82.84
-56.04%
-53.09
Net Income From Continuing And Discontinued Operation
-94.98
+2.00%
-96.92
-16.99%
-82.84
-56.04%
-53.09
Net Income Continuous Operations
-94.98
+2.00%
-96.92
-16.99%
-82.84
-56.04%
-53.09
Normalized Income
-87.02
-0.61%
-86.49
-2.74%
-84.19
-58.57%
-53.09
Net Income Common Stockholders
-94.98
+2.00%
-96.92
-16.99%
-82.84
-56.04%
-53.09
Diluted EPS
-0.35
+23.91%
-0.46
-2.22%
-0.45
-40.63%
-0.32
Basic EPS
-0.35
+23.91%
-0.46
-2.22%
-0.45
-40.63%
-0.32
Basic Average Shares
273.14
+30.37%
209.51
+14.61%
182.80
+10.15%
165.96
Diluted Average Shares
273.14
+30.37%
209.51
+14.61%
182.80
+10.15%
165.96
Diluted NI Availto Com Stockholders
-94.98
+2.00%
-96.92
-16.99%
-82.84
-56.04%
-53.09
Gain On Sale Of PPE
0.00
+100.00%
-0.14
-520.59%
0.03
0.00
Line Item Trend 2023-12-31
Total Assets
129.63
Current Assets
86.75
Cash Cash Equivalents And Short Term Investments
73.78
Cash And Cash Equivalents
45.17
Other Short Term Investments
28.61
Receivables
0.95
Accounts Receivable
0.95
Inventory
3.87
Raw Materials
1.57
Work In Process
0.30
Finished Goods
2.00
Prepaid Assets
0.00
Restricted Cash
3.26
Other Current Assets
4.89
Total Non Current Assets
42.88
Net PPE
22.79
Gross PPE
41.26
Accumulated Depreciation
-18.47
Properties
0.00
Machinery Furniture Equipment
17.52
Other Properties
19.90
Leases
3.84
Goodwill And Other Intangible Assets
17.23
Other Intangible Assets
17.23
Other Non Current Assets
2.86
Total Liabilities Net Minority Interest
33.83
Current Liabilities
20.50
Payables And Accrued Expenses
14.97
Payables
4.38
Accounts Payable
2.27
Current Accrued Expenses
10.59
Pensionand Other Post Retirement Benefit Plans Current
1.36
Total Tax Payable
2.11
Income Tax Payable
2.11
Current Debt And Capital Lease Obligation
2.32
Current Debt
Other Current Borrowings
Current Capital Lease Obligation
2.32
Current Deferred Liabilities
0.30
Current Deferred Revenue
0.30
Other Current Liabilities
1.55
Total Non Current Liabilities Net Minority Interest
13.33
Long Term Debt And Capital Lease Obligation
12.71
Long Term Debt
Long Term Capital Lease Obligation
12.71
Other Non Current Liabilities
0.61
Stockholders Equity
95.80
Common Stock Equity
95.80
Capital Stock
0.20
Common Stock
0.20
Preferred Stock
0.00
Share Issued
194.74
Ordinary Shares Number
194.74
Treasury Shares Number
0.00
Additional Paid In Capital
860.76
Retained Earnings
-765.37
Gains Losses Not Affecting Retained Earnings
0.21
Other Equity Adjustments
0.21
Total Equity Gross Minority Interest
95.80
Total Capitalization
95.80
Working Capital
66.25
Invested Capital
95.80
Total Debt
15.04
Capital Lease Obligations
15.04
Net Tangible Assets
78.57
Tangible Book Value
78.57
Derivative Product Liabilities
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Operating Cash Flow
-58.72
+14.33%
-68.54
-2.16%
-67.09
-76.46%
-38.02
Cash Flow From Continuing Operating Activities
-58.72
+14.33%
-68.54
-2.16%
-67.09
-76.46%
-38.02
Net Income From Continuing Operations
-94.98
+2.00%
-96.92
-16.99%
-82.84
-56.04%
-53.09
Depreciation Amortization Depletion
5.82
-15.84%
6.92
-12.00%
7.86
+250.13%
2.25
Depreciation And Amortization
5.82
-15.84%
6.92
-12.00%
7.86
+250.13%
2.25
Other Non Cash Items
18.49
+321.93%
4.38
+362.55%
-1.67
Stock Based Compensation
0.70
-93.92%
11.54
-28.54%
16.14
+4.40%
15.46
Asset Impairment Charge
23.31
+251.49%
6.63
+7435.23%
0.09
-41.72%
0.15
Operating Gains Losses
-5.48
-160.79%
9.01
+26597.06%
-0.03
Gain Loss On Investment Securities
-10.13
-214.27%
8.87
Gain Loss On Sale Of PPE
0.00
-100.00%
0.14
+520.59%
-0.03
0.00
Change In Working Capital
-6.05
+33.88%
-9.15
-70.63%
-5.36
-91.06%
-2.81
Change In Receivables
0.88
+3721.74%
0.02
+102.42%
-0.95
0.00
Changes In Account Receivables
0.88
+3721.74%
0.02
+102.42%
-0.95
0.00
Change In Inventory
-8.28
-1571.92%
-0.49
+44.51%
-0.89
-430.95%
-0.17
Change In Payables And Accrued Expense
3.38
+146.70%
-7.24
-196.33%
7.51
+984.92%
-0.85
Change In Accrued Expense
2.88
+147.29%
-6.10
-192.80%
6.57
+639.98%
0.89
Change In Payable
0.50
+143.55%
-1.14
-220.91%
0.94
+154.23%
-1.74
Change In Account Payable
0.50
+143.55%
-1.14
-220.91%
0.94
+154.23%
-1.74
Change In Other Working Capital
-0.40
-112.23%
-0.19
+97.09%
-6.45
-2102.05%
-0.29
Change In Other Current Assets
1.86
+2085.88%
0.09
+104.06%
-2.10
-865.90%
-0.22
Change In Other Current Liabilities
-3.49
-160.87%
-1.34
+46.16%
-2.49
-94.30%
-1.28
Investing Cash Flow
-24.65
-1022.46%
2.67
-87.76%
21.82
+157.32%
-38.07
Cash Flow From Continuing Investing Activities
-24.65
-1022.46%
2.67
-87.76%
21.82
+157.32%
-38.07
Net PPE Purchase And Sale
-0.68
-81.55%
-0.37
+80.67%
-1.94
+55.61%
-4.36
Purchase Of PPE
-0.68
-81.55%
-0.37
+80.67%
-1.94
+55.61%
-4.36
Sale Of PPE
0.00
Capital Expenditure
-0.68
-81.55%
-0.37
+80.67%
-1.94
+55.61%
-4.36
Net Investment Purchase And Sale
-21.73
-332.45%
9.35
-73.29%
34.99
+218.28%
-29.58
Purchase Of Investment
-51.86
-98.96%
-26.07
+37.51%
-41.71
+53.74%
-90.16
Sale Of Investment
30.13
-14.90%
35.41
-53.83%
76.70
+26.62%
60.58
Net Business Purchase And Sale
0.00
+100.00%
-6.30
+43.92%
-11.23
0.00
Purchase Of Business
0.00
+100.00%
-6.30
+43.92%
-11.23
0.00
Net Other Investing Changes
-2.24
-4.13
Financing Cash Flow
60.87
-16.49%
72.89
+0.62%
72.44
+406.31%
14.31
Cash Flow From Continuing Financing Activities
60.87
-16.49%
72.89
+0.62%
72.44
+406.31%
14.31
Net Issuance Payments Of Debt
-16.51
-143.36%
38.08
+181433.33%
-0.02
+94.98%
-0.42
Issuance Of Debt
0.00
-100.00%
38.08
0.00
0.00
Repayment Of Debt
-16.51
0.00
+100.00%
-0.02
+94.98%
-0.42
Long Term Debt Issuance
0.00
-100.00%
38.08
0.00
0.00
Long Term Debt Payments
-16.51
0.00
+100.00%
-0.02
+94.98%
-0.42
Net Long Term Debt Issuance
-16.51
-143.36%
38.08
+181433.33%
-0.02
+94.98%
-0.42
Net Common Stock Issuance
77.37
+122.67%
34.75
-51.93%
72.28
+416.35%
14.00
Proceeds From Stock Option Exercised
0.01
-87.10%
0.06
-64.57%
0.17
-75.90%
0.73
Net Other Financing Charges
Changes In Cash
-22.50
-420.41%
7.02
-74.16%
27.17
+143.98%
-61.78
Effect Of Exchange Rate Changes
0.32
+290.36%
-0.17
-162.17%
0.27
0.00
Beginning Cash Position
56.25
+13.88%
49.39
+124.97%
21.95
-73.78%
83.74
End Cash Position
34.06
-39.44%
56.25
+13.88%
49.39
+124.97%
21.95
Free Cash Flow
-59.40
+13.81%
-68.91
+0.16%
-69.03
-62.88%
-42.38
Amortization Of Securities
-0.53
+44.06%
-0.95
+25.41%
-1.27
-6171.43%
0.02
Common Stock Issuance
77.37
+122.67%
34.75
-51.93%
72.28
+416.35%
14.00
Issuance Of Capital Stock
77.37
+122.67%
34.75
-51.93%
72.28
+416.35%
14.00
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category