NA Chart
About

Nano Labs Ltd operates as a fabless integrated circuit design company and product solution provider in the People's Republic of China, Hong Kong, Singapore, the United States and internationally. The company develops computing chips. It also provides application specific integrated circuit chips, smart network interface cards, and vision computing chips. In addition, the company engages in the research and development of software. Its customers include enterprises and individual buyers. Nano Labs Ltd was founded in 2019 and is headquartered in Hangzhou, the People's Republic of China.

Fundamentals
Scroll to Statements
Sector Technology Industry Semiconductors Market Cap 69.35M
Enterprise Value -84.04M Income -63.01M Sales 24.14M
Book/sh 3.89 Cash/sh 15.83 Dividend Yield —
Payout 0.00% Employees 88 IPO —
P/E — Forward P/E — PEG —
P/S 2.87 P/B 0.77 P/C —
EV/EBITDA 1.53 EV/Sales -3.48 Quick Ratio 0.61
Current Ratio 1.81 Debt/Eq 34.87 LT Debt/Eq —
EPS (ttm) -0.87 EPS next Y — EPS Growth —
Revenue Growth -66.50% Earnings 2026-03-13 ROA -4.54%
ROE -24.49% ROIC — Gross Margin 48.79%
Oper. Margin -4.59% Profit Margin -261.01% Shs Outstand 20.26M
Shs Float 9.47M Short Float 3.45% Short Ratio 10.35
Short Interest — 52W High 31.48 52W Low 2.75
Beta 6.36 Avg Volume 79.23K Volume 3.20K
Target Price — Recom None Prev Close $2.99
Price $3.00 Change 0.33%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
—
Mean price target
2. Current target
$2.97
Latest analyst target
3. DCF / Fair value
$-346.56
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$2.97
Low
—
High
—
Mean
—
Insider Transactions

No recent insider transactions.

Financials
Line Item2024-12-312023-12-312022-12-312021-12-31
TaxEffectOfUnusualItems0.000.000.000.00
TaxRateForCalcs0.000.000.000.00
NormalizedEBITDA-85.25M-244.19M40.55M-168.90M
TotalUnusualItems-15.74M
TotalUnusualItemsExcludingGoodwill-15.74M
NetIncomeFromContinuingOperationNetMinorityInterest-113.19M-252.82M31.12M-174.94M
ReconciledDepreciation11.63M10.18M9.43M5.53M
ReconciledCostOfRevenue28.99M181.78M753.00M43.53M
EBITDA-100.99M-244.19M40.55M-168.90M
EBIT-112.63M-254.37M31.12M-174.43M
NetInterestIncome-7.80M-430.96K6.41M2.99M
InterestExpense6.91M0.000.00509.76K
InterestIncome504.35K489.10K2.01M3.50M
NormalizedIncome-97.44M-252.82M31.12M-174.94M
NetIncomeFromContinuingAndDiscontinuedOperation-113.19M-252.82M31.12M-174.94M
TotalExpenses139.11M339.12M962.48M218.23M
TotalOperatingIncomeAsReported-98.51M-260.79M20.68M-178.79M
DilutedAverageShares8.05M5.89M5.33M4.49M
BasicAverageShares8.05M5.89M5.32M4.49M
DilutedEPS-14.06-42.945.84-38.90
BasicEPS-14.06-42.945.84-38.90
DilutedNIAvailtoComStockholders-113.19M-252.82M31.12M-174.94M
NetIncomeCommonStockholders-113.19M-252.82M31.12M-174.94M
NetIncome-113.19M-252.82M31.12M-174.94M
MinorityInterests6.35M1.53M0.000.00
NetIncomeIncludingNoncontrollingInterests-119.54M-254.35M31.12M-174.94M
NetIncomeContinuousOperations-119.54M-254.35M31.12M-174.94M
TaxProvision0.00-17.39K0.000.00
PretaxIncome-119.54M-254.37M31.12M-174.94M
OtherIncomeExpense-13.23M6.85M4.02M855.96K
OtherNonOperatingIncomeExpenses2.51M6.85M4.02M855.96K
GainOnSaleOfSecurity-15.74M
NetNonOperatingInterestIncomeExpense-7.80M-430.96K6.41M2.99M
TotalOtherFinanceCost1.39M920.05K-4.41M
InterestExpenseNonOperating6.91M0.000.00509.76K
InterestIncomeNonOperating504.35K489.10K2.01M3.50M
OperatingIncome-98.51M-260.79M20.68M-178.79M
OperatingExpense110.11M157.34M209.48M174.70M
ResearchAndDevelopment50.15M88.60M131.85M145.46M
SellingGeneralAndAdministration59.97M68.73M77.63M29.24M
SellingAndMarketingExpense9.14M15.33M24.43M5.12M
GeneralAndAdministrativeExpense50.83M53.40M53.20M24.12M
OtherGandA50.83M53.40M53.20M24.12M
GrossProfit11.60M-103.45M230.16M-4.09M
CostOfRevenue28.99M181.78M753.00M43.53M
TotalRevenue40.60M78.34M983.17M39.44M
OperatingRevenue40.60M78.34M983.17M39.44M
Line Item2024-12-312023-12-31
TreasurySharesNumber458.45K4.68M
OrdinarySharesNumber15.67M40.10M30.02M29.66M
ShareIssued16.13M44.79M30.02M29.66M
NetDebt161.60M95.51M
TotalDebt198.87M150.88M23.67M7.35M
TangibleBookValue184.04M-62.46M115.70M-24.66M
InvestedCapital424.82M128.94M181.37M-24.66M
WorkingCapital157.22M-117.08M105.01M-38.94M
NetTangibleAssets184.04M-62.46M115.70M-24.66M
CapitalLeaseObligations4.83M7.21M6.71M7.35M
CommonStockEquity230.79M-14.73M164.41M-24.66M
TotalCapitalization401.47M105.53M181.09M-24.66M
TotalEquityGrossMinorityInterest232.91M-16.26M164.41M-24.66M
MinorityInterest2.12M-1.53M0.00
StockholdersEquity230.79M-14.73M164.41M-24.66M
GainsLossesNotAffectingRetainedEarnings15.29M8.90M8.75M-2.47M
OtherEquityAdjustments15.29M8.90M8.75M-2.47M
RetainedEarnings-565.22M-452.03M-199.21M-223.68M
AdditionalPaidInCapital780.50M428.31M354.80M201.42M
CapitalStock213.74K87.00K72.32K66.97K
CommonStock213.74K87.00K72.32K66.97K
TotalLiabilitiesNetMinorityInterest383.03M366.56M202.83M934.49M
TotalNonCurrentLiabilitiesNetMinorityInterest173.60M123.99M19.19M2.12M
LongTermDebtAndCapitalLeaseObligation173.60M123.99M19.19M2.12M
LongTermCapitalLeaseObligation2.92M3.73M2.51M2.12M
LongTermDebt170.68M120.26M16.67M
CurrentLiabilities209.42M242.57M183.64M932.37M
OtherCurrentLiabilities20.47M24.18M17.25M6.92M
CurrentDeferredLiabilities98.90M107.83M124.47M917.39M
CurrentDeferredRevenue98.90M107.83M124.47M917.39M
CurrentDebtAndCapitalLeaseObligation25.26M26.89M4.48M5.22M
CurrentCapitalLeaseObligation1.91M3.48M4.20M5.22M
CurrentDebt23.35M23.41M280.00K
OtherCurrentBorrowings5.35M3.41M280.00K
LineOfCredit18.00M20.00M
PayablesAndAccruedExpenses64.80M83.67M37.44M2.84M
CurrentAccruedExpenses4.00M7.01M8.54M
Payables60.80M76.66M28.90M2.84M
OtherPayable26.52M46.18M
DuetoRelatedPartiesCurrent0.00
TotalTaxPayable16.17M13.60M13.61M
AccountsPayable18.10M16.88M15.29M2.84M
TotalAssets615.93M350.30M367.24M909.83M
TotalNonCurrentAssets249.29M224.81M78.59M16.40M
NonCurrentPrepaidAssets0.00
GoodwillAndOtherIntangibleAssets46.75M47.73M48.72M0.00
OtherIntangibleAssets46.75M47.73M48.72M
NetPPE202.55M177.08M29.87M16.40M
AccumulatedDepreciation-18.17M-9.52M-6.09M-2.73M
GrossPPE220.71M186.60M35.96M19.14M
Leases2.79M1.55M1.55M1.40M
ConstructionInProgress0.00165.22M16.12M0.00
OtherProperties5.20M7.42M8.45M9.16M
MachineryFurnitureEquipment17.82M12.41M9.84M8.59M
BuildingsAndImprovements194.89M0.00
Properties0.000.000.000.00
CurrentAssets366.64M125.49M288.65M893.43M
OtherCurrentAssets2.82M1.50M109.55K354.81K
CurrentDeferredAssets0.007.11M
RestrictedCash418.72K417.99K48.11K0.00
PrepaidAssets6.81M26.75M74.75M373.27M
Inventory29.87M12.87M102.20M213.87M
InventoriesAdjustmentsAllowances-221.19M-265.06M-208.21M-26.75M
FinishedGoods68.33M90.38M81.81M63.70M
WorkInProcess119.44M130.61M158.69M115.25M
RawMaterials63.29M56.95M69.91M61.67M
Receivables51.40M35.78M23.73M33.08M
DuefromRelatedPartiesCurrent0.00
TaxesReceivable50.83M34.04M23.73M33.08M
AccountsReceivable572.80K1.74M0.000.00
CashCashEquivalentsAndShortTermInvestments275.32M48.16M87.81M265.74M
OtherShortTermInvestments242.89M0.000.0031.89M
CashAndCashEquivalents32.43M48.16M87.81M233.85M
Line Item2024-12-312023-12-312022-12-312021-12-31
FreeCashFlow-175.70M-238.96M-341.76M63.04M
RepaymentOfDebt-169.67M-1.53M-140.00K-5.00M
IssuanceOfDebt220.03M128.25M17.09M0.00
IssuanceOfCapitalStock315.62M72.80M144.04M201.20M
CapitalExpenditure-36.37M-105.48M-66.82M-8.69M
InterestPaidSupplementalData9.28M3.77M180.62K0.00
IncomeTaxPaidSupplementalData0.000.0089.17K276.19K
EndCashPosition32.85M48.58M87.86M233.85M
BeginningCashPosition48.58M87.86M233.85M35.33M
EffectOfExchangeRateChanges4.38M159.83K1.13M-2.06M
ChangesInCash-20.11M-39.44M-147.13M200.58M
FinancingCashFlow375.98M199.52M161.00M164.90M
CashFlowFromContinuingFinancingActivities375.98M199.52M161.00M164.90M
NetOtherFinancingCharges10.00M-31.30M
NetCommonStockIssuance315.62M72.80M144.04M201.20M
CommonStockIssuance315.62M72.80M144.04M201.20M
NetIssuancePaymentsOfDebt50.36M126.72M16.95M-5.00M
NetShortTermDebtIssuance0.000.00-5.00M
ShortTermDebtPayments0.000.00-5.00M
NetLongTermDebtIssuance50.36M126.72M16.95M0.00
LongTermDebtPayments-169.67M-1.53M-140.00K0.00
LongTermDebtIssuance220.03M128.25M17.09M0.00
InvestingCashFlow-256.77M-105.48M-33.18M-36.05M
CashFlowFromContinuingInvestingActivities-256.77M-105.48M-33.18M-36.05M
NetOtherInvestingChanges4.39M
NetInvestmentPurchaseAndSale-220.41M0.0033.64M-32.29M
SaleOfInvestment0.000.0033.64M0.00
PurchaseOfInvestment-220.41M0.000.00-32.29M
NetIntangiblesPurchaseAndSale0.000.00-49.29M0.00
PurchaseOfIntangibles0.000.00-49.29M0.00
NetPPEPurchaseAndSale-36.35M-105.48M-17.53M-8.14M
SaleOfPPE16.95K0.000.00550.00K
PurchaseOfPPE-36.37M-105.48M-17.53M-8.69M
OperatingCashFlow-139.33M-133.47M-274.94M71.73M
CashFlowFromContinuingOperatingActivities-139.33M-133.47M-274.94M71.73M
ChangeInWorkingCapital-58.37M49.10M-508.91M214.39M
ChangeInOtherWorkingCapital-9.02M-16.66M-794.30M851.99M
ChangeInOtherCurrentLiabilities-40.73M-9.85M-9.80M332.05K
ChangeInOtherCurrentAssets-3.01M511.36K51.74M-38.56M
ChangeInPayablesAndAccruedExpense1.08M898.56K10.59M-2.78M
ChangeInPayable1.08M898.56K10.59M-2.78M
ChangeInAccountPayable1.08M898.56K10.59M-2.78M
ChangeInPrepaidAssets20.01M47.16M304.30M-364.37M
ChangeInInventory-27.88M28.78M-71.45M-233.39M
ChangeInReceivables1.18M-1.73M0.001.17M
ChangesInAccountReceivables1.18M-1.73M0.001.17M
OtherNonCashItems-102.73K113.59K-12.09K
StockBasedCompensation401.52K718.41K9.35M19.34K
UnrealizedGainLossOnInvestmentSecurities15.74M0.000.00
AssetImpairmentCharge10.91M60.77M184.07M26.75M
DepreciationAmortizationDepletion11.63M10.18M9.43M5.53M
DepreciationAndAmortization11.63M10.18M9.43M5.53M
AmortizationCashFlow985.84K575.08K99.30K
AmortizationOfIntangibles985.84K575.08K99.30K
Depreciation11.63M9.19M8.86M5.43M
OperatingGainsLosses-7.01K
GainLossOnSaleOfPPE-7.01K0.000.00
NetIncomeFromContinuingOperations-119.54M-254.35M31.12M-174.94M
SEC Filings

No SEC filings found for this symbol (may be non-US or ticker not in SEC index).

Public Trades for NA
Date User Asset Broker Type Position Size Entry Price Patterns