Symbols / NCSM Stock $78.77 +1.14% NCS Multistage Holdings, Inc.

Energy • Oil & Gas Equipment & Services • United States • NCM
NCSM (Stock) Chart
O: — H: — L: — C: — V: —
SMA 20: — SMA 50: — SMA 200: —
Stock Fundamentals
Scroll to Statements
Index —
Sector Energy
Industry Oil & Gas Equipment & Services
CEO —
Exch · Country NCM · United States
Market Cap 205.34M
Enterprise Value —
Income —
Sales —
FCF (ttm) —
Book/sh —
Cash/sh —
Employees —
Insider 10d —
IPO —
Div forward ($/yr)
Div TTM ($/yr)
Dividend Yield
Ex-Div Date
5Y Avg Yield
Yield vs 5Y Avg
Payout —
P/E 9.05
Forward P/E —
PEG —
P/S —
P/B —
P/C —
EV/EBITDA —
EV/Sales —
Quick Ratio —
Current Ratio —
Debt/Eq —
LT Debt/Eq —
EPS (ttm) —
EPS next Y —
EPS Growth —
Revenue Growth —
EPS Gr Q/Q —
Rev Gr Q/Q —
Earnings (next) —
Earnings (prior) —
ROA —
ROE —
ROIC —
Gross Margin —
Oper. Margin —
Profit Margin —
Shs Outstand —
Shs Float —
Insider Own —
Instit Own —
Short Float —
Short Ratio —
Short Interest —
52W High —
vs 52W High —
52W Low —
vs 52W Low —
Beta —
Impl. Vol. —
Rel Volume —
Avg Volume —
Volume —
Target (mean) —
Tgt Median —
Tgt Low —
Tgt High —
# Analysts —
Recom —
Prev Close $77.88
Price $78.77
Change 1.14%
About

No company description available for this symbol.

Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
—
Mean price target
2. Current target
—
Latest analyst target
3. DCF / Fair value
—
Simplified FCF or EPS-based estimate
Ratings
Current target
—
Low
—
High
—
Mean
—
News
RSS: Latest NCSM news
Insider Transactions

No recent insider transactions.

Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Revenue
183.63
+12.96%
162.56
+14.10%
142.47
-8.46%
155.63
Operating Revenue
183.63
+12.96%
162.56
+14.10%
142.47
-8.46%
155.63
Cost Of Revenue
114.09
+13.62%
100.41
+9.76%
91.48
-8.10%
99.55
Reconciled Cost Of Revenue
114.09
+13.62%
100.41
+9.76%
91.48
-8.10%
99.55
Gross Profit
69.54
+11.90%
62.15
+21.88%
50.99
-9.09%
56.09
Operating Expense
58.84
+1.77%
57.82
+2.30%
56.52
-3.12%
58.34
Selling General And Administration
58.84
+1.77%
57.82
+2.30%
56.52
-3.12%
58.34
Total Expenses
172.93
+9.29%
158.23
+6.91%
148.00
-6.26%
157.88
Operating Income
10.70
+147.31%
4.33
+178.20%
-5.53
-145.49%
-2.25
Total Operating Income As Reported
10.54
+143.70%
4.33
+178.20%
-5.53
-145.49%
-2.25
EBITDA
22.96
+64.16%
13.98
+652.23%
1.86
-60.72%
4.73
Normalized EBITDA
21.34
+25.92%
16.95
+429.76%
3.20
-36.22%
5.02
Reconciled Depreciation
5.88
+10.70%
5.32
+15.16%
4.62
+6.88%
4.32
EBIT
17.07
+96.94%
8.67
+414.40%
-2.76
-765.94%
0.41
Total Unusual Items
1.62
+154.54%
-2.96
-121.12%
-1.34
-373.50%
-0.28
Total Unusual Items Excluding Goodwill
1.62
+154.54%
-2.96
-121.12%
-1.34
-373.50%
-0.28
Special Income Charges
0.72
0.00
+100.00%
-1.80
0.00
Other Special Charges
-0.88
—
1.80
—
Impairment Of Capital Assets
—
—
—
—
Restructuring And Mergern Acquisition
0.16
0.00
—
—
Net Income
23.75
+260.20%
6.59
+309.10%
-3.15
-186.12%
-1.10
Pretax Income
16.82
+103.78%
8.25
+346.90%
-3.34
-456.24%
-0.60
Net Non Operating Interest Income Expense
-0.25
+39.37%
-0.41
+29.35%
-0.59
+42.27%
-1.01
Interest Expense Non Operating
0.25
-39.37%
0.41
-29.35%
0.59
-42.27%
1.01
Net Interest Income
-0.25
+39.37%
-0.41
+29.35%
-0.59
+42.27%
-1.01
Interest Expense
0.25
-39.37%
0.41
-29.35%
0.59
-42.27%
1.01
Other Income Expense
6.38
+46.79%
4.34
+56.56%
2.77
+4.01%
2.67
Other Non Operating Income Expenses
4.76
-34.86%
7.31
+77.59%
4.11
+39.46%
2.95
Gain On Sale Of Security
0.89
+130.07%
-2.96
-741.34%
0.46
+263.25%
-0.28
Tax Provision
-9.22
-8045.69%
0.12
+150.00%
-0.23
-166.10%
0.35
Tax Rate For Calcs
0.00
+1400.00%
0.00
-79.71%
0.00
-67.14%
0.00
Tax Effect Of Unusual Items
0.34
+918.09%
-0.04
+55.14%
-0.09
-55.58%
-0.06
Net Income Including Noncontrolling Interests
26.04
+219.94%
8.14
+361.59%
-3.11
-226.79%
-0.95
Net Income From Continuing Operation Net Minority Interest
23.75
+260.20%
6.59
+309.10%
-3.15
-186.12%
-1.10
Net Income From Continuing And Discontinued Operation
23.75
+260.20%
6.59
+309.10%
-3.15
-186.12%
-1.10
Net Income Continuous Operations
26.04
+219.94%
8.14
+361.59%
-3.11
-226.79%
-0.95
Minority Interests
-2.29
-48.16%
-1.54
-3578.57%
-0.04
+72.00%
-0.15
Normalized Income
22.47
+136.18%
9.51
+599.33%
-1.91
-116.92%
-0.88
Net Income Common Stockholders
23.75
+260.20%
6.59
+309.10%
-3.15
-186.12%
-1.10
Diluted EPS
8.65
+239.22%
2.55
+300.79%
-1.27
-182.22%
-0.45
Basic EPS
9.17
+252.69%
2.60
+304.72%
-1.27
-182.22%
-0.45
Basic Average Shares
2.59
+1.97%
2.54
+2.67%
2.47
+1.69%
2.43
Diluted Average Shares
2.75
+6.02%
2.59
+4.73%
2.47
+1.69%
2.43
Diluted NI Availto Com Stockholders
23.75
+260.20%
6.59
+309.10%
-3.15
-186.12%
-1.10
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Assets
181.20
+18.58%
152.81
+0.51%
152.03
+9.69%
138.60
Current Assets
121.92
+15.49%
105.57
+2.28%
103.22
+17.74%
87.66
Cash Cash Equivalents And Short Term Investments
36.73
+41.90%
25.88
+54.78%
16.72
+2.99%
16.23
Cash And Cash Equivalents
36.73
+41.90%
25.88
+54.78%
16.72
+2.99%
16.23
Receivables
44.15
+20.45%
36.66
-14.80%
43.02
+36.27%
31.57
Accounts Receivable
40.51
+28.54%
31.51
+31.41%
23.98
-13.88%
27.85
Gross Accounts Receivable
40.51
+28.44%
31.54
+30.61%
24.15
-13.29%
27.85
Allowance For Doubtful Accounts Receivable
0.00
+100.00%
-0.02
+85.45%
-0.17
0.00
Other Receivables
1.55
-54.32%
3.40
-80.71%
17.62
+848.55%
1.86
Taxes Receivable
2.09
+19.97%
1.74
+22.92%
1.42
-24.09%
1.87
Inventory
39.01
-4.78%
40.97
-1.54%
41.61
+12.34%
37.04
Raw Materials
2.06
-1.20%
2.08
-12.94%
2.40
+12.18%
2.13
Work In Process
0.73
+149.83%
0.29
-47.94%
0.56
+1371.05%
0.04
Finished Goods
36.22
-6.14%
38.59
-0.16%
38.66
+10.87%
34.87
Prepaid Assets
—
—
—
—
Other Current Assets
2.03
-1.55%
2.06
+10.79%
1.86
-33.85%
2.81
Total Non Current Assets
59.28
+25.48%
47.24
-3.22%
48.81
-4.16%
50.94
Net PPE
24.67
-9.30%
27.19
-3.51%
28.18
+1.26%
27.83
Gross PPE
51.41
+1.38%
50.71
+1.23%
50.09
+7.33%
46.67
Accumulated Depreciation
-26.75
-13.73%
-23.52
-7.33%
-21.91
-16.28%
-18.84
Properties
0.00
0.00
0.00
0.00
Land And Improvements
1.57
+4.86%
1.50
-7.91%
1.63
+2.39%
1.59
Buildings And Improvements
7.31
+7.69%
6.79
-12.27%
7.74
+3.75%
7.46
Machinery Furniture Equipment
22.91
+1.67%
22.53
-1.31%
22.83
+7.32%
21.27
Construction In Progress
0.21
-6.64%
0.23
-32.94%
0.34
-38.17%
0.55
Other Properties
19.41
-1.30%
19.66
+12.00%
17.56
+11.09%
15.80
Goodwill And Other Intangible Assets
22.38
+18.32%
18.91
-3.65%
19.63
-3.30%
20.30
Goodwill
16.39
+7.65%
15.22
+0.00%
15.22
+0.00%
15.22
Other Intangible Assets
5.99
+62.30%
3.69
-16.27%
4.41
-13.18%
5.08
Non Current Deferred Assets
11.65
+2648.35%
0.42
+542.42%
0.07
+43.48%
0.05
Non Current Deferred Taxes Assets
11.65
+2648.35%
0.42
+542.42%
0.07
+43.48%
0.05
Non Current Prepaid Assets
—
—
—
2.76
Other Non Current Assets
0.59
-17.70%
0.71
-24.01%
0.94
-66.06%
2.76
Total Liabilities Net Minority Interest
38.10
+3.81%
36.70
-13.92%
42.64
+45.34%
29.34
Current Liabilities
28.53
+12.22%
25.42
-20.71%
32.06
+81.19%
17.69
Payables And Accrued Expenses
19.13
+6.25%
18.00
-27.57%
24.86
+100.33%
12.41
Payables
10.05
+1.51%
9.90
+44.75%
6.84
-18.13%
8.36
Accounts Payable
8.52
-5.05%
8.97
+44.05%
6.23
-17.51%
7.55
Current Accrued Expenses
9.07
+12.04%
8.10
-55.04%
18.02
+344.71%
4.05
Pensionand Other Post Retirement Benefit Plans Current
—
0.00
-100.00%
0.44
0.00
Total Tax Payable
1.54
+64.56%
0.93
+51.87%
0.61
-23.89%
0.81
Income Tax Payable
1.15
+68.52%
0.68
+87.64%
0.36
-22.22%
0.47
Current Debt And Capital Lease Obligation
3.97
+6.12%
3.74
+10.25%
3.40
+22.87%
2.76
Current Debt
—
—
—
1.49
Other Current Borrowings
—
—
—
1.49
Current Capital Lease Obligation
3.97
+6.12%
3.74
+10.25%
3.40
+166.48%
1.27
Other Current Liabilities
5.42
+47.74%
3.67
+8.96%
3.37
+33.62%
2.52
Total Non Current Liabilities Net Minority Interest
9.57
-15.15%
11.28
+6.64%
10.58
-9.13%
11.64
Long Term Debt And Capital Lease Obligation
8.97
-17.60%
10.89
+7.64%
10.12
+0.02%
10.12
Long Term Debt
—
—
—
6.44
Long Term Capital Lease Obligation
8.97
-17.60%
10.89
+7.64%
10.12
+174.97%
3.68
Non Current Deferred Liabilities
0.40
+113.98%
0.19
-25.30%
0.25
+25.13%
0.20
Non Current Deferred Taxes Liabilities
0.40
+113.98%
0.19
-25.30%
0.25
+25.13%
0.20
Other Non Current Liabilities
0.20
-1.94%
0.21
-3.29%
0.21
-83.96%
1.33
Stockholders Equity
126.24
+27.72%
98.84
+7.88%
91.62
+0.65%
91.03
Common Stock Equity
126.24
+27.72%
98.84
+7.88%
91.62
+0.65%
91.03
Capital Stock
0.03
+0.00%
0.03
+4.00%
0.03
+4.17%
0.02
Common Stock
0.03
+0.00%
0.03
+4.00%
0.03
+4.17%
0.02
Preferred Stock
0.00
0.00
0.00
0.00
Share Issued
2.61
+1.94%
2.56
+3.27%
2.48
+1.97%
2.43
Ordinary Shares Number
2.55
+1.52%
2.51
+2.61%
2.44
+1.46%
2.41
Treasury Shares Number
0.07
+20.37%
0.06
+44.80%
0.04
+48.29%
0.03
Additional Paid In Capital
449.89
+0.56%
447.38
+0.62%
444.64
+0.95%
440.48
Retained Earnings
-235.28
+9.17%
-259.02
+2.48%
-265.62
-1.20%
-262.46
Gains Losses Not Affecting Retained Earnings
-86.13
+1.68%
-87.60
-2.16%
-85.75
-0.16%
-85.62
Treasury Stock
2.27
+16.78%
1.94
+15.93%
1.68
+20.66%
1.39
Minority Interest
16.86
-2.38%
17.27
-2.84%
17.77
-2.51%
18.23
Other Equity Adjustments
-86.13
+1.68%
-87.60
-2.16%
-85.75
-0.16%
-85.62
Total Equity Gross Minority Interest
143.10
+23.24%
116.11
+6.14%
109.39
+0.12%
109.26
Total Capitalization
126.24
+27.72%
98.84
+7.88%
91.62
-6.00%
97.47
Working Capital
93.39
+16.52%
80.15
+12.64%
71.16
+1.70%
69.97
Invested Capital
126.24
+27.72%
98.84
+7.88%
91.62
-7.41%
98.95
Total Debt
12.95
-11.53%
14.63
+8.30%
13.51
+4.92%
12.88
Capital Lease Obligations
12.95
-11.53%
14.63
+8.30%
13.51
+172.79%
4.95
Net Tangible Assets
103.86
+29.95%
79.93
+11.03%
71.99
+1.78%
70.73
Tangible Book Value
103.86
+29.95%
79.93
+11.03%
71.99
+1.78%
70.73
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Operating Cash Flow
22.18
+74.26%
12.72
+166.55%
4.77
+435.49%
-1.42
Cash Flow From Continuing Operating Activities
22.18
+74.26%
12.72
+166.55%
4.77
+435.49%
-1.42
Net Income From Continuing Operations
26.04
+219.94%
8.14
+361.59%
-3.11
-226.79%
-0.95
Depreciation Amortization Depletion
5.88
+10.70%
5.32
+15.16%
4.62
+6.88%
4.32
Depreciation And Amortization
5.88
+10.70%
5.32
+15.16%
4.62
+6.88%
4.32
Other Non Cash Items
0.37
+37.92%
0.27
-64.13%
0.75
-26.25%
1.02
Stock Based Compensation
6.21
+19.03%
5.21
-2.83%
5.37
-11.16%
6.04
Provisionand Write Offof Assets
0.83
-29.57%
1.18
-15.75%
1.40
-43.69%
2.48
Asset Impairment Charge
—
—
—
—
Deferred Tax
-10.96
-2785.53%
-0.38
-350.00%
0.15
-42.86%
0.27
Deferred Income Tax
-10.96
-2785.53%
-0.38
-350.00%
0.15
-42.86%
0.27
Operating Gains Losses
-2.19
-217.75%
1.86
+918.94%
-0.23
+37.12%
-0.36
Net Foreign Currency Exchange Gain Loss
-1.69
-171.59%
2.37
+587.63%
-0.48
—
Gain Loss On Sale Of PPE
-0.50
+1.98%
-0.51
-296.12%
0.26
+171.47%
-0.36
Change In Working Capital
-4.00
+54.91%
-8.87
-112.74%
-4.17
+70.71%
-14.23
Change In Receivables
-5.50
+39.93%
-9.15
-337.40%
3.86
+179.34%
-4.86
Changes In Account Receivables
-5.50
+39.93%
-9.15
-337.40%
3.86
+179.34%
-4.86
Change In Inventory
2.21
+178.72%
-2.81
+51.31%
-5.76
+24.94%
-7.68
Change In Prepaid Assets
3.99
+466.79%
-1.09
-142.41%
2.56
+90.27%
1.35
Change In Payables And Accrued Expense
1.15
-84.82%
7.55
+507.51%
-1.85
-234.90%
-0.55
Change In Accrued Expense
0.72
-85.15%
4.84
+845.92%
-0.65
+63.48%
-1.78
Change In Payable
0.43
-84.22%
2.71
+324.94%
-1.20
-198.28%
1.22
Change In Account Payable
0.43
-84.22%
2.71
+324.94%
-1.20
-198.28%
1.22
Change In Other Working Capital
0.13
+294.12%
0.03
+116.27%
-0.21
-157.42%
0.36
Change In Other Current Liabilities
-5.97
-75.68%
-3.40
-23.09%
-2.76
+3.12%
-2.85
Investing Cash Flow
-6.29
-1413.78%
0.48
+128.46%
-1.68
-141.12%
-0.70
Cash Flow From Continuing Investing Activities
-6.29
-1413.78%
0.48
+128.46%
-1.68
-141.12%
-0.70
Net PPE Purchase And Sale
-0.43
+40.17%
-0.72
+47.78%
-1.37
-128.07%
-0.60
Purchase Of PPE
-1.20
+8.25%
-1.31
+30.45%
-1.88
-81.84%
-1.03
Sale Of PPE
0.77
+30.41%
0.59
+16.31%
0.51
+17.55%
0.43
Capital Expenditure
-1.31
+5.22%
-1.38
+37.09%
-2.19
-93.81%
-1.13
Net Business Purchase And Sale
-5.76
0.00
—
—
Purchase Of Business
-5.76
0.00
—
—
Net Intangibles Purchase And Sale
-0.11
-51.43%
-0.07
+77.42%
-0.31
-222.92%
-0.10
Purchase Of Intangibles
-0.11
-51.43%
-0.07
+77.42%
-0.31
-222.92%
-0.10
Net Other Investing Changes
—
1.27
—
—
Financing Cash Flow
-5.30
-24.22%
-4.27
-74.89%
-2.44
+10.98%
-2.74
Cash Flow From Continuing Financing Activities
-5.30
-24.22%
-4.27
-74.89%
-2.44
+10.98%
-2.74
Net Issuance Payments Of Debt
-2.22
-13.83%
-1.95
-18.02%
-1.65
-17.56%
-1.41
Issuance Of Debt
2.34
-23.64%
3.06
-73.83%
11.70
-0.66%
11.78
Repayment Of Debt
-4.56
+9.05%
-5.01
+62.46%
-13.36
-1.28%
-13.19
Long Term Debt Issuance
2.34
-23.64%
3.06
-73.83%
11.70
-0.66%
11.78
Long Term Debt Payments
-4.56
+9.05%
-5.01
+62.46%
-13.36
-1.28%
-13.19
Net Long Term Debt Issuance
-2.22
-13.83%
-1.95
-18.02%
-1.65
-17.56%
-1.41
Short Term Debt Issuance
—
—
11.70
-0.66%
11.78
Short Term Debt Payments
—
—
-11.76
-0.29%
-11.72
Net Short Term Debt Issuance
—
—
-0.06
-200.00%
0.06
Net Common Stock Issuance
-0.33
-22.10%
-0.27
+6.97%
-0.29
+25.07%
-0.38
Common Stock Payments
-0.33
-22.10%
-0.27
+6.97%
-0.29
+25.07%
-0.38
Repurchase Of Capital Stock
-0.33
-22.10%
-0.27
+6.97%
-0.29
+25.07%
-0.38
Proceeds From Stock Option Exercised
—
—
—
—
Net Other Financing Charges
-2.75
-34.39%
-2.05
-310.00%
-0.50
+47.48%
-0.95
Changes In Cash
10.58
+18.40%
8.94
+1274.62%
0.65
+113.37%
-4.86
Effect Of Exchange Rate Changes
0.27
+18.22%
0.23
+237.20%
-0.16
+84.69%
-1.07
Beginning Cash Position
25.88
+54.78%
16.72
+2.99%
16.23
-26.77%
22.17
End Cash Position
36.73
+41.90%
25.88
+54.78%
16.72
+2.99%
16.23
Free Cash Flow
20.87
+83.92%
11.35
+339.43%
2.58
+201.10%
-2.55
Interest Paid Supplemental Data
0.07
-56.65%
0.17
-54.11%
0.38
-32.32%
0.56
Income Tax Paid Supplemental Data
1.61
+274.01%
0.43
—
—
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category