NIVF Chart
About

NewGenIvf Group Limited, an investment holding company, provides an assisted reproductive service that helps couples and individuals for fertility treatments in Thailand, Cambodia, Hong Kong, and Kyrgyzstan. The company's fertility treatment solutions include in vitro fertilization (IVF), ICSI, embryo culture, hormonal blood tests, infectious diseases tests, chromosome screening, hysteroscopy, sperm analysis, sorting, washing, and freezing, and egg freezing. It also provides IVF treatment; surrogacy and ancillary caring services, including regular body check, as well as vitamins, supplements, and medicines to surrogate mothers; and value-added services comprising nutrition guidance, psychological counselling, acupuncture, and translation interpreters to supplement the IVF treatment. The company offers its services through its clinics. NewGenIvf Group Limited was founded in 2010 and is based in Bangkok, Thailand.

Fundamentals
Scroll to Statements
Sector Healthcare Industry Medical Care Facilities Market Cap 798.17K
Enterprise Value 1.06M Income 17.44M Sales 4.58M
Book/sh 204.69 Cash/sh 27.32 Dividend Yield —
Payout 0.00% Employees 76 IPO —
P/E 0.00 Forward P/E 0.03 PEG —
P/S 0.17 P/B 0.00 P/C —
EV/EBITDA -0.16 EV/Sales 0.23 Quick Ratio 3.37
Current Ratio 3.43 Debt/Eq 19.15 LT Debt/Eq —
EPS (ttm) 4195.34 EPS next Y 23.85 EPS Growth —
Revenue Growth -12.90% Earnings — ROA -23.09%
ROE 160.54% ROIC — Gross Margin 21.22%
Oper. Margin -195.94% Profit Margin 3.81% Shs Outstand 982.69K
Shs Float 143.43K Short Float 6.53% Short Ratio 0.07
Short Interest — 52W High 1996.50 52W Low 0.69
Beta -0.04 Avg Volume 684.41K Volume 58.02K
Target Price $225.00 Recom None Prev Close $0.80
Price $0.81 Change 1.51%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$225.00
Mean price target
2. Current target
$0.79
Latest analyst target
3. DCF / Fair value
$62930.10
Fallback: EPS × 15 (assumed fair P/E). No FCF data; use with …
Ratings
Current target
$0.79
Low
$225.00
High
$225.00
Mean
$225.00
Insider Transactions

No recent insider transactions.

Financials
Line Item2024-12-312023-12-312022-12-312021-12-31
TaxEffectOfUnusualItems0.000.000.000.00
TaxRateForCalcs0.100.000.100.10
NormalizedEBITDA24.11K384.31K725.69K587.01K
NetIncomeFromContinuingOperationNetMinorityInterest-524.64K130.19K458.67K-533.00
ReconciledDepreciation206.26K229.71K303.94K342.54K
ReconciledCostOfRevenue3.61M3.45M4.41M3.09M
EBITDA24.11K384.31K725.69K587.01K
EBIT-182.15K154.60K421.75K244.47K
NetInterestIncome-771.70K-45.66K-77.74K-88.23K
InterestExpense778.66K46.18K77.76K88.29K
InterestIncome6.95K518.0021.0063.00
NormalizedIncome-524.64K130.19K458.67K-533.00
NetIncomeFromContinuingAndDiscontinuedOperation-524.64K130.19K458.67K-533.00
TotalExpenses6.59M5.09M5.55M3.92M
TotalOperatingIncomeAsReported-1.16M42.24K398.70K198.76K
DilutedAverageShares1.52K676.00676.00676.00
BasicAverageShares1.52K676.00676.00676.00
DilutedEPS-345.61192.59678.50-0.79
BasicEPS-345.61192.59678.50-0.79
DilutedNIAvailtoComStockholders-524.64K130.19K458.67K-533.00
NetIncomeCommonStockholders-524.64K130.19K458.67K-533.00
NetIncome-524.64K130.19K458.67K-533.00
MinorityInterests-50.54K21.77K322.82K138.00K
NetIncomeIncludingNoncontrollingInterests-474.10K108.42K135.85K-138.53K
NetIncomeContinuousOperations-474.10K108.42K135.85K-138.53K
TaxProvision-486.71K0.00208.14K294.72K
PretaxIncome-960.81K108.42K343.99K156.18K
OtherIncomeExpense971.39K111.84K23.02K45.65K
OtherNonOperatingIncomeExpenses971.39K111.84K23.02K45.65K
NetNonOperatingInterestIncomeExpense-771.70K-45.66K-77.74K-88.23K
InterestExpenseNonOperating778.66K46.18K77.76K88.29K
InterestIncomeNonOperating6.95K518.0021.0063.00
OperatingIncome-1.16M42.24K398.70K198.76K
OperatingExpense2.99M1.64M1.14M826.02K
SellingGeneralAndAdministration2.99M1.64M1.14M826.02K
SellingAndMarketingExpense206.31K18.03K36.19K24.69K
GeneralAndAdministrativeExpense2.78M1.62M1.10M801.33K
OtherGandA2.78M1.62M1.10M801.33K
GrossProfit1.83M1.68M1.54M1.02M
CostOfRevenue3.61M3.45M4.41M3.09M
TotalRevenue5.43M5.14M5.94M4.12M
OperatingRevenue5.43M5.14M5.94M4.12M
Line Item2024-12-312023-12-312022-12-312021-12-31
OrdinarySharesNumber1.52K1.52K676.00676.00
ShareIssued1.52K1.52K676.00676.00
NetDebt2.45M484.06K
TotalDebt3.03M332.55K452.04K925.97K
TangibleBookValue-1.05M3.74M563.11K-775.94K
InvestedCapital1.86M3.74M563.11K-263.12K
WorkingCapital452.39K1.34M-157.03K-1.25M
NetTangibleAssets-1.05M3.74M563.11K-775.94K
CapitalLeaseObligations118.76K332.55K452.04K413.15K
CommonStockEquity-1.05M3.74M563.11K-775.94K
TotalCapitalization1.28M3.74M563.11K-775.94K
TotalEquityGrossMinorityInterest-1.48M3.25M100.68K-914.91K
MinorityInterest-433.14K-490.05K-462.43K-138.97K
StockholdersEquity-1.05M3.74M563.11K-775.94K
OtherEquityInterest-204.00K-127.56K-319.87K
GainsLossesNotAffectingRetainedEarnings18.88K-7.29K9.57K10.85K
OtherEquityAdjustments18.88K-7.29K9.57K10.85K
RetainedEarnings-985.99K-461.35K-591.54K-1.05M
AdditionalPaidInCapital122.50K4.33M1.46M257.82K
CapitalStock0.000.006.02K5.60K
CommonStock0.000.006.02K5.60K
TotalLiabilitiesNetMinorityInterest5.06M1.24M2.80M2.33M
TotalNonCurrentLiabilitiesNetMinorityInterest2.34M118.98K248.63K261.82K
OtherNonCurrentLiabilities6.45K25.20K
LongTermDebtAndCapitalLeaseObligation2.34M118.98K248.63K261.82K
LongTermCapitalLeaseObligation10.23K118.98K248.63K261.82K
LongTermDebt2.33M
CurrentLiabilities2.72M1.12M2.56M2.07M
OtherCurrentLiabilities18.76K17.97K
CurrentDeferredLiabilities69.84K7.94K1.36M812.16K
CurrentDeferredRevenue69.84K7.94K1.36M812.16K
CurrentDebtAndCapitalLeaseObligation690.97K213.57K203.41K664.15K
CurrentCapitalLeaseObligation108.53K213.57K203.41K151.32K
CurrentDebt582.45K512.82K
OtherCurrentBorrowings82.45K512.82K
CurrentNotesPayable500.00K0.00
PayablesAndAccruedExpenses1.96M900.95K992.07K589.55K
CurrentAccruedExpenses201.46K43.63K22.34K40.52K
Payables1.76M857.31K969.73K549.03K
OtherPayable288.56K190.63K182.01K55.32K
DuetoRelatedPartiesCurrent154.45K0.00110.77K152.32K
TotalTaxPayable16.11K494.06K572.29K294.46K
AccountsPayable1.30M172.63K104.65K46.93K
TotalAssets3.58M4.49M2.90M1.41M
TotalNonCurrentAssets405.00K2.03M506.34K592.38K
NonCurrentPrepaidAssets33.33K1.58M
NetPPE371.67K446.00K506.34K592.38K
AccumulatedDepreciation-1.24M-1.32M-1.28M-2.01M
GrossPPE1.61M1.77M1.78M2.60M
OtherProperties884.35K1.13M1.18M1.36M
MachineryFurnitureEquipment529.71K544.12K536.05K675.08K
BuildingsAndImprovements196.93K92.44K72.52K566.36K
Properties0.000.000.000.00
CurrentAssets3.17M2.46M2.40M820.39K
CurrentDeferredAssets0.00373.68K
PrepaidAssets1.27M1.39M
Inventory80.81K126.26K46.91K41.27K
FinishedGoods80.81K126.26K46.91K41.27K
Receivables1.36M519.55K2.32M750.35K
ReceivablesAdjustmentsAllowances-4.00-14.00
OtherReceivables1.31M15.91K70.28K57.42K
DuefromRelatedPartiesCurrent0.00354.29K2.24M550.01K
LoansReceivable0.00140.00K0.00
AccountsReceivable49.24K9.37K13.00K142.92K
AllowanceForDoubtfulAccountsReceivable-19.00-19.00-26.00-286.00
GrossAccountsReceivable49.26K9.39K13.03K143.21K
CashCashEquivalentsAndShortTermInvestments457.74K54.10K27.56K28.76K
CashAndCashEquivalents457.74K54.10K27.56K28.76K
Line Item2024-12-312023-12-312022-12-312021-12-31
FreeCashFlow-8.32M-1.84M1.62M1.42M
RepaymentOfDebt-6.45K-9.32K-19.48K-17.22K
IssuanceOfDebt8.58M0.00128.20K512.82K
IssuanceOfCapitalStock0.00192.31K0.000.00
CapitalExpenditure-53.05K-69.85K-94.45K-16.57K
InterestPaidSupplementalData768.07K24.70K55.47K65.58K
IncomeTaxPaidSupplementalData0.000.0012.17K3.83K
EndCashPosition457.74K54.10K27.56K28.76K
BeginningCashPosition54.10K27.56K28.76K106.19K
EffectOfExchangeRateChanges44.97K-18.96K16.12K50.51K
ChangesInCash358.67K45.51K-17.33K-127.94K
FinancingCashFlow8.68M1.88M-1.63M-1.54M
CashFlowFromContinuingFinancingActivities8.68M1.88M-1.63M-1.54M
NetOtherFinancingCharges776.30K1.72M-1.74M-2.04M
InterestPaidCFF-677.66K-24.70K0.000.00
CashDividendsPaid0.000.000.000.00
NetCommonStockIssuance0.00192.31K0.000.00
CommonStockIssuance0.00192.31K0.000.00
NetIssuancePaymentsOfDebt8.58M-9.32K108.73K495.60K
NetShortTermDebtIssuance0.00128.20K512.82K
ShortTermDebtIssuance128.20K512.82K
NetLongTermDebtIssuance8.58M-9.32K108.73K-17.22K
LongTermDebtPayments-6.45K-9.32K-19.48K-17.22K
LongTermDebtIssuance8.58M0.00128.20K
InvestingCashFlow-53.05K-69.85K-94.45K-16.57K
CashFlowFromContinuingInvestingActivities-53.05K-69.85K-94.45K-16.57K
NetPPEPurchaseAndSale-53.05K-69.85K-94.45K-16.57K
PurchaseOfPPE-53.05K-69.85K-94.45K-16.57K
OperatingCashFlow-8.26M-1.77M1.71M1.43M
CashFlowFromContinuingOperatingActivities-8.26M-1.77M1.71M1.43M
TaxesRefundPaid11.75K0.00-12.17K290.89K
ChangeInWorkingCapital-7.77M-2.18M710.35K731.39K
ChangeInOtherWorkingCapital55.55K-1.44M548.01K812.16K
ChangeInOtherCurrentLiabilities-204.85K-230.43K-194.61K-168.15K
ChangeInPayablesAndAccruedExpense-5.62M20.20K249.44K18.86K
ChangeInAccruedExpense-6.75M-51.17K190.69K79.85K
ChangeInPayable1.13M71.36K58.75K-60.99K
ChangeInAccountPayable1.13M71.36K58.75K-60.99K
ChangeInTaxPayable195.97K290.89K
ChangeInIncomeTaxPayable195.97K290.89K
ChangeInPrepaidAssets-2.00M-448.27K-15.20K10.99K
ChangeInInventory45.45K-80.67K-7.22K1.35K
ChangeInReceivables-39.87K1.17K129.92K56.18K
ChangesInAccountReceivables-39.87K1.17K129.92K56.18K
OtherNonCashItems1.20M73.50K240.00K200.00K
ProvisionandWriteOffofAssets0.00625.0010.78K6.72K
DeferredTax-486.71K0.00208.14K0.00
DeferredIncomeTax-486.71K0.00208.14K0.00
DepreciationAmortizationDepletion206.26K229.71K303.94K342.54K
DepreciationAndAmortization206.26K229.71K303.94K342.54K
Depreciation206.26K229.71K303.94K342.54K
OperatingGainsLosses-953.86K114.01K
GainLossOnInvestmentSecurities-953.86K
GainLossOnSaleOfPPE0.000.00114.01K0.00
NetIncomeFromContinuingOperations-474.10K108.42K135.85K-138.53K
SEC Filings

No SEC filings found for this symbol (may be non-US or ticker not in SEC index).

Public Trades for NIVF
Date User Asset Broker Type Position Size Entry Price Patterns