Symbols / NTLA Stock $12.45 -5.72% Intellia Therapeutics, Inc.

Healthcare • Biotechnology • United States • NGM
NTLA (Stock) Chart
O: — H: — L: — C: — V: —
SMA 20: — SMA 50: — SMA 200: —
Stock Fundamentals
Scroll to Statements
Index —
Sector Healthcare
Industry Biotechnology
CEO —
Exch · Country NGM · United States
Market Cap 1.47B
Enterprise Value —
Income —
Sales —
FCF (ttm) —
Book/sh —
Cash/sh —
Employees —
Insider 10d —
IPO —
Div forward ($/yr)
Div TTM ($/yr)
Dividend Yield
Ex-Div Date
5Y Avg Yield
Yield vs 5Y Avg
Payout —
P/E —
Forward P/E —
PEG —
P/S —
P/B —
P/C —
EV/EBITDA —
EV/Sales —
Quick Ratio —
Current Ratio —
Debt/Eq —
LT Debt/Eq —
EPS (ttm) —
EPS next Y —
EPS Growth —
Revenue Growth —
EPS Gr Q/Q —
Rev Gr Q/Q —
Earnings (next) —
Earnings (prior) —
ROA —
ROE —
ROIC —
Gross Margin —
Oper. Margin —
Profit Margin —
Shs Outstand —
Shs Float —
Insider Own —
Instit Own —
Short Float —
Short Ratio —
Short Interest —
52W High —
vs 52W High —
52W Low —
vs 52W Low —
Beta —
Impl. Vol. —
Rel Volume —
Avg Volume —
Volume —
Target (mean) —
Tgt Median —
Tgt Low —
Tgt High —
# Analysts —
Recom —
Prev Close $13.20
Price $12.45
Change -5.72%
About

No company description available for this symbol.

Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
—
Mean price target
2. Current target
—
Latest analyst target
3. DCF / Fair value
—
Simplified FCF or EPS-based estimate
Ratings
Current target
—
Low
—
High
—
Mean
—
News
RSS: Latest NTLA news
Insider Transactions

No recent insider transactions.

Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Revenue
67.67
+16.92%
57.88
+59.55%
36.27
-30.40%
52.12
Operating Revenue
67.67
+16.92%
57.88
+59.55%
36.27
-30.40%
52.12
Operating Expense
508.66
-14.10%
592.14
+7.36%
551.57
+8.09%
510.29
Research And Development
388.86
-16.61%
466.31
+7.18%
435.07
+3.59%
419.98
Selling General And Administration
119.80
-4.79%
125.83
+8.01%
116.50
+29.00%
90.31
General And Administrative Expense
119.80
-4.79%
125.83
+8.01%
116.50
+29.00%
90.31
Other Gand A
119.80
-4.79%
125.83
+8.01%
116.50
+29.00%
90.31
Total Expenses
508.66
-14.10%
592.14
+7.36%
551.57
+8.09%
510.29
Operating Income
-440.99
+17.46%
-534.26
-3.68%
-515.29
-12.47%
-458.16
Total Operating Income As Reported
-440.99
+17.46%
-534.26
-3.68%
-515.29
-12.47%
-458.16
EBITDA
-425.07
+18.88%
-523.98
-3.49%
-506.31
-12.37%
-450.59
Normalized EBITDA
-424.17
+13.68%
-491.41
+2.92%
-506.21
-15.81%
-437.11
Reconciled Depreciation
15.92
+54.82%
10.29
+14.58%
8.98
+18.54%
7.57
EBIT
-440.99
+17.46%
-534.26
-3.68%
-515.29
-12.47%
-458.16
Total Unusual Items
-0.90
+97.24%
-32.56
-32465.00%
-0.10
+99.26%
-13.48
Total Unusual Items Excluding Goodwill
-0.90
+97.24%
-32.56
-32465.00%
-0.10
+99.26%
-13.48
Special Income Charges
0.00
0.00
+100.00%
-0.10
+99.26%
-13.48
Restructuring And Mergern Acquisition
0.00
0.00
-100.00%
0.10
-99.26%
13.48
Net Income
-412.69
+20.49%
-519.02
-7.86%
-481.19
-1.48%
-474.19
Pretax Income
-412.69
+20.49%
-519.02
-7.86%
-481.19
-1.48%
-474.19
Net Non Operating Interest Income Expense
29.20
-38.93%
47.81
-4.06%
49.83
+483.38%
8.54
Net Interest Income
29.20
-38.93%
47.81
-4.06%
49.83
+483.38%
8.54
Interest Income Non Operating
29.20
-38.93%
47.81
-4.06%
49.83
+483.38%
8.54
Interest Income
29.20
-38.93%
47.81
-4.06%
49.83
+483.38%
8.54
Other Income Expense
-0.90
+97.24%
-32.56
-106.99%
-15.73
+35.95%
-24.56
Gain On Sale Of Security
-0.90
+97.24%
-32.56
—
—
Tax Rate For Calcs
0.00
0.00
0.00
0.00
Tax Effect Of Unusual Items
0.00
0.00
0.00
0.00
Net Income Including Noncontrolling Interests
-412.69
+20.49%
-519.02
-7.86%
-481.19
-1.48%
-474.19
Net Income From Continuing Operation Net Minority Interest
-412.69
+20.49%
-519.02
-7.86%
-481.19
-1.48%
-474.19
Net Income From Continuing And Discontinued Operation
-412.69
+20.49%
-519.02
-7.86%
-481.19
-1.48%
-474.19
Net Income Continuous Operations
-412.69
+20.49%
-519.02
-7.86%
-481.19
-1.48%
-474.19
Normalized Income
-411.80
+15.35%
-486.46
-1.11%
-481.09
-4.43%
-460.70
Net Income Common Stockholders
-412.69
+20.49%
-519.02
-7.86%
-481.19
-1.48%
-474.19
Diluted EPS
-3.81
+27.43%
-5.25
+3.14%
-5.42
+12.01%
-6.16
Basic EPS
-3.81
+27.43%
-5.25
+3.14%
-5.42
+12.01%
-6.16
Basic Average Shares
108.38
+9.64%
98.85
+11.35%
88.77
+15.33%
76.97
Diluted Average Shares
108.38
+9.64%
98.85
+11.35%
88.77
+15.33%
76.97
Diluted NI Availto Com Stockholders
-412.69
+20.49%
-519.02
-7.86%
-481.19
-1.48%
-474.19
Earnings From Equity Interest
0.00
0.00
+100.00%
-15.63
-41.10%
-11.08
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Assets
842.13
-29.29%
1,191.02
-8.45%
1,300.98
-14.42%
1,520.11
Current Assets
527.71
-17.53%
639.86
-35.91%
998.33
-17.95%
1,216.80
Cash Cash Equivalents And Short Term Investments
449.88
-25.21%
601.51
-34.06%
912.22
-23.51%
1,192.62
Cash And Cash Equivalents
155.46
-17.82%
189.18
-16.57%
226.75
-56.69%
523.51
Other Short Term Investments
294.42
-28.60%
412.33
-39.85%
685.48
+2.44%
669.12
Receivables
9.47
+11.17%
8.52
-76.64%
36.46
+867.52%
3.77
Accounts Receivable
9.47
+11.17%
8.52
-76.64%
36.46
+867.52%
3.77
Prepaid Assets
—
—
—
—
Other Current Assets
68.36
+129.15%
29.83
-39.92%
49.65
+143.30%
20.41
Total Non Current Assets
314.42
-42.95%
551.15
+82.11%
302.65
-0.22%
303.32
Net PPE
123.63
-49.88%
246.67
+66.52%
148.13
-7.99%
161.00
Gross PPE
182.23
-38.51%
296.36
+57.64%
188.00
-3.19%
194.20
Accumulated Depreciation
-58.61
-17.94%
-49.69
-24.66%
-39.86
-20.07%
-33.20
Properties
0.00
0.00
0.00
0.00
Machinery Furniture Equipment
5.21
-5.62%
5.52
+0.04%
5.52
-10.19%
6.14
Other Properties
173.82
-39.57%
287.65
+60.39%
179.34
-3.05%
184.99
Leases
3.20
+0.00%
3.20
+2.07%
3.13
+2.22%
3.07
Investments And Advances
190.79
-37.34%
304.48
+97.06%
154.51
+8.57%
142.32
Long Term Equity Investment
—
0.00
-100.00%
11.77
-63.75%
32.45
Other Investments
35.54
-19.71%
44.26
+3.22%
42.88
+5.81%
40.53
Total Liabilities Net Minority Interest
170.73
-46.49%
319.06
+27.21%
250.81
-11.85%
284.53
Current Liabilities
103.88
-6.29%
110.85
-3.78%
115.21
-8.97%
126.55
Payables And Accrued Expenses
47.04
+2.56%
45.87
-4.15%
47.85
+8.14%
44.25
Payables
20.25
+38.82%
14.59
+95.77%
7.45
+44.59%
5.15
Accounts Payable
20.25
+38.82%
14.59
+95.77%
7.45
+44.59%
5.15
Current Accrued Expenses
26.79
-14.35%
31.28
-22.58%
40.40
+3.34%
39.10
Pensionand Other Post Retirement Benefit Plans Current
23.07
-4.17%
24.07
-9.54%
26.61
+22.21%
21.78
Current Debt And Capital Lease Obligation
26.48
+30.79%
20.25
+8.86%
18.60
+11.47%
16.68
Current Capital Lease Obligation
26.48
+30.79%
20.25
+8.86%
18.60
+11.47%
16.68
Current Deferred Liabilities
7.29
-64.72%
20.66
-6.68%
22.14
-49.50%
43.84
Current Deferred Revenue
7.29
-64.72%
20.66
-6.68%
22.14
-49.50%
43.84
Total Non Current Liabilities Net Minority Interest
66.85
-67.89%
208.21
+53.55%
135.60
-14.16%
157.98
Long Term Debt And Capital Lease Obligation
66.85
-64.81%
189.95
+96.34%
96.75
-15.15%
114.02
Long Term Capital Lease Obligation
66.85
-64.81%
189.95
+96.34%
96.75
-15.15%
114.02
Non Current Deferred Liabilities
0.00
-100.00%
18.26
-53.01%
38.85
+94.93%
19.93
Non Current Deferred Revenue
0.00
-100.00%
18.26
-53.01%
38.85
+94.93%
19.93
Other Non Current Liabilities
—
—
—
24.03
Stockholders Equity
671.39
-23.00%
871.96
-16.97%
1,050.17
-15.01%
1,235.58
Common Stock Equity
671.39
-23.00%
871.96
-16.97%
1,050.17
-15.01%
1,235.58
Capital Stock
0.01
+20.00%
0.01
+11.11%
0.01
+0.00%
0.01
Common Stock
0.01
+20.00%
0.01
+11.11%
0.01
+0.00%
0.01
Share Issued
116.32
+14.00%
102.03
+9.71%
93.00
+6.77%
87.10
Ordinary Shares Number
116.32
+14.00%
102.03
+9.71%
93.00
+6.77%
87.10
Additional Paid In Capital
3,260.44
+6.94%
3,048.74
+12.47%
2,710.80
+12.01%
2,420.22
Retained Earnings
-2,590.09
-18.95%
-2,177.40
-31.30%
-1,658.38
-40.88%
-1,177.19
Gains Losses Not Affecting Retained Earnings
1.03
+70.58%
0.60
+126.79%
-2.26
+69.74%
-7.46
Other Equity Adjustments
1.03
+70.58%
0.60
+126.79%
-2.26
+69.74%
-7.46
Total Equity Gross Minority Interest
671.39
-23.00%
871.96
-16.97%
1,050.17
-15.01%
1,235.58
Total Capitalization
671.39
-23.00%
871.96
-16.97%
1,050.17
-15.01%
1,235.58
Working Capital
423.83
-19.88%
529.01
-40.10%
883.12
-19.00%
1,090.24
Invested Capital
671.39
-23.00%
871.96
-16.97%
1,050.17
-15.01%
1,235.58
Total Debt
93.33
-55.60%
210.20
+82.23%
115.35
-11.75%
130.70
Capital Lease Obligations
93.33
-55.60%
210.20
+82.23%
115.35
-11.75%
130.70
Net Tangible Assets
671.39
-23.00%
871.96
-16.97%
1,050.17
-15.01%
1,235.58
Tangible Book Value
671.39
-23.00%
871.96
-16.97%
1,050.17
-15.01%
1,235.58
Available For Sale Securities
155.25
-40.34%
260.21
+160.57%
99.86
+44.02%
69.34
Investmentin Financial Assets
155.25
-40.34%
260.21
+160.57%
99.86
+44.02%
69.34
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Operating Cash Flow
-394.74
-13.14%
-348.88
+11.47%
-394.09
-18.24%
-333.29
Cash Flow From Continuing Operating Activities
-394.74
-13.14%
-348.88
+11.47%
-394.09
-18.24%
-333.29
Net Income From Continuing Operations
-412.69
+20.49%
-519.02
-7.86%
-481.19
-1.48%
-474.19
Depreciation Amortization Depletion
15.92
+54.82%
10.29
+14.58%
8.98
+18.54%
7.57
Depreciation
15.92
+54.82%
10.29
+14.58%
8.98
—
Depreciation And Amortization
15.92
+54.82%
10.29
+14.58%
8.98
+18.54%
7.57
Other Non Cash Items
—
-20.97
-411.82%
6.72
-91.69%
80.88
Stock Based Compensation
80.22
-48.00%
154.27
+15.09%
134.05
+46.66%
91.40
Operating Gains Losses
0.53
+793.42%
-0.08
-100.48%
15.71
+43.86%
10.92
Unrealized Gain Loss On Investment Securities
0.90
-97.24%
32.56
0.00
0.00
Gain Loss On Sale Of PPE
0.53
+793.42%
-0.08
-205.56%
0.07
+144.44%
-0.16
Change In Working Capital
-73.75
-720.91%
11.88
+122.65%
-52.45
+2.64%
-53.87
Change In Receivables
-0.95
-103.40%
27.94
+185.47%
-32.69
-1781.87%
-1.74
Changes In Account Receivables
-0.95
-103.40%
27.94
+185.47%
-32.69
-1781.87%
-1.74
Change In Prepaid Assets
-26.35
-608.33%
5.18
+119.08%
-27.17
-1157.78%
-2.16
Change In Payables And Accrued Expense
0.72
+119.98%
-3.58
-141.93%
8.55
-24.64%
11.34
Change In Accrued Expense
-5.27
+49.23%
-10.38
-272.36%
6.02
-62.17%
15.92
Change In Payable
5.99
-11.96%
6.80
+169.63%
2.52
+155.02%
-4.58
Change In Account Payable
5.99
-11.96%
6.80
+169.63%
2.52
+155.02%
-4.58
Change In Other Working Capital
-28.11
-27.34%
-22.08
-694.67%
-2.78
+95.62%
-63.46
Change In Other Current Assets
35.90
+60.38%
22.38
+22.28%
18.30
+52.15%
12.03
Change In Other Current Liabilities
-54.95
-205.81%
-17.97
-7.81%
-16.67
-68.67%
-9.88
Investing Cash Flow
228.03
+81.60%
125.57
+500.57%
-31.35
-119.55%
160.31
Cash Flow From Continuing Investing Activities
228.03
+81.60%
125.57
+500.57%
-31.35
-119.55%
160.31
Net PPE Purchase And Sale
-1.13
+80.46%
-5.78
+58.68%
-13.98
-4.30%
-13.41
Purchase Of PPE
-1.13
+80.46%
-5.78
+58.68%
-13.98
-3.15%
-13.56
Sale Of PPE
—
0.00
0.00
-100.00%
0.15
Capital Expenditure
-1.13
+80.46%
-5.78
+58.68%
-13.98
+76.05%
-58.39
Net Investment Purchase And Sale
229.16
+74.47%
131.34
+856.51%
-17.36
-107.94%
218.55
Purchase Of Investment
-322.51
+65.53%
-935.57
-3.44%
-904.46
-110.82%
-429.03
Sale Of Investment
551.67
-48.29%
1,066.92
+20.27%
887.10
+36.99%
647.58
Net Business Purchase And Sale
—
—
0.00
0.00
Purchase Of Business
—
—
0.00
0.00
Net Intangibles Purchase And Sale
—
0.00
0.00
+100.00%
-44.83
Purchase Of Intangibles
—
0.00
0.00
+100.00%
-44.83
Financing Cash Flow
131.49
-29.21%
185.75
+42.53%
130.32
-77.64%
582.96
Cash Flow From Continuing Financing Activities
131.49
-29.21%
185.75
+42.53%
130.32
-77.64%
582.96
Net Common Stock Issuance
128.18
-27.54%
176.90
+47.67%
119.80
-78.83%
565.79
Proceeds From Stock Option Exercised
3.31
-62.58%
8.85
-15.96%
10.53
-38.67%
17.17
Changes In Cash
-35.22
+6.25%
-37.57
+87.27%
-295.11
-171.98%
409.98
Beginning Cash Position
202.79
-15.63%
240.35
-55.11%
535.46
+326.71%
125.49
End Cash Position
167.57
-17.37%
202.79
-15.63%
240.35
-55.11%
535.46
Free Cash Flow
-395.87
-11.62%
-354.66
+13.09%
-408.07
-4.19%
-391.68
Amortization Of Securities
-5.86
+67.12%
-17.82
+31.20%
-25.90
-746.94%
4.00
Common Stock Issuance
128.18
-27.54%
176.90
+47.67%
119.80
-78.83%
565.79
Earnings Losses From Equity Investments
0.00
0.00
-100.00%
15.63
+41.10%
11.08
Issuance Of Capital Stock
128.18
-27.54%
176.90
+47.67%
119.80
-78.83%
565.79
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category