Symbols / NVS Stock $145.47 -1.36% Novartis AG
NVS (Stock) Chart
Stock Fundamentals
|
|
|
|
|
|
About
Novartis AG researches, develops, manufactures, distributes, markets, and sells pharmaceutical medicines in Switzerland and internationally. The company offers Entresto, an angiotensin receptorneprilysin inhibitor to treat symptomatic chronic heart failure with reduced ejection fraction (HFrEF); Cosentyx to treat plaque psoriasis, pso riatic arthritis, ankylosing spondylitis, and nonradiographic axial spondy loarthritis; Kisqali, a selective oral cyclin dependent inhibitor of kinases 4 and 6 (CDK4/6); Promacta/Revolade to treat immune thrombocytopenia (ITP), thrombocytopenia, and patients with severe aplastic anemia (SAA); Tafinlar+Mekinist, an oral combination therapy to treat patients with certain types of cancers; and Jakavi for the treatment of myelofibrosis, polycythemia vera, and acute or chronic graftversushost disease (GvHD). It also provides Tasigna to treat philadelphia chromosomepositive chronic myeloid leukemia in the chronic and/or accelerated phase; Xolair for the treatment of allergic asthma and nasal polyps or severe chronic rhinosi nusitis with nasal polyps; Ilaris to treat fever syndromes, Still's disease, and acute gouty arthritis; Pluvicto to treat prostatespecific membrane anti genpositive metastatic castrationresistant prostate cancer; Sandostatin SC and Sandostatin LAR to treat acromegaly carcinoid tumors and other types of functional gastro intestinal and pancreatic neuroendocrine tumors; Zolgensma for the treatment of genetic root cause of spinal muscular atrophy; Lucentis; Leqvio to reduce LDL cholesterol; Lutathera; Scemblix; and Fabhalta. The company focuses on therapeutic areas, such as cardiovascular, renal and metabolic, immunology, neuroscience, oncology, and hematology. It has a license and collaboration agreement with Alnylam Pharmaceuticals, Inc. to develop, manufacture, and commercialize Leqvio (inclisiran), a therapy to reduce LDL cholesterol. Novartis AG was incorporated in 1996 and is headquartered in Basel, Switzerland.
Ratings
Latest analyst rating changes
| Date | Action | Analyst | Rating Change | Price Target |
|---|---|---|---|---|
| 2026-03-26 | main | Morgan Stanley | Overweight → Overweight | $170 |
| 2026-01-06 | up | Barclays | Underweight → Equal-Weight | — |
| 2025-12-08 | up | JP Morgan | Neutral → Overweight | — |
| 2025-09-12 | down | Goldman Sachs | Neutral → Sell | $118 |
| 2025-02-13 | down | UBS | Buy → Neutral | — |
| 2024-11-19 | down | Erste Group | Buy → Hold | — |
| 2024-10-30 | main | BMO Capital | Market Perform → Market Perform | $120 |
| 2024-09-11 | down | B of A Securities | Buy → Neutral | $130 |
| 2024-09-05 | down | Goldman Sachs | Buy → Neutral | $121 |
| 2024-09-03 | down | Jefferies | Buy → Hold | — |
| 2024-07-02 | main | Jefferies | Buy → Buy | $123 |
| 2024-04-24 | main | BMO Capital | Market Perform → Market Perform | $116 |
| 2024-02-23 | init | BMO Capital | — → Market Perform | $114 |
| 2024-01-23 | init | Morgan Stanley | — → Equal-Weight | $114 |
| 2023-09-25 | up | Morgan Stanley | Underweight → Equal-Weight | — |
| 2022-05-09 | down | Wolfe Research | Outperform → Peer Perform | — |
| 2021-12-06 | down | Exane BNP Paribas | Outperform → Neutral | — |
| 2021-12-03 | down | Bryan Garnier | Buy → Neutral | — |
| 2021-09-20 | down | Deutsche Bank | Hold → Sell | — |
| 2021-03-10 | down | Argus Research | Buy → Hold | — |
News
RSS: Latest NVS news- Novartis AG (NVS): One of the Best Low Risk High Growth Plays on the Market - Yahoo Finance Sun, 26 Apr 2026 20
- NVS Stock Price, Quote & Chart | NOVARTIS AG-SPONSORED ADR (NYSE:NVS) - ChartMill Fri, 24 Apr 2026 07
- Novartis AG (NVS) Stock Price, Trades & News - GuruFocus Fri, 24 Apr 2026 12
- 4 stocks to watch on Friday: LLY, AMZN, NVS, UL - MSN Mon, 27 Apr 2026 01
- Novartis AG (NVS): One of the Best Low Risk High Growth Plays on the Market - Insider Monkey Sun, 26 Apr 2026 20
- WHO prequalifies Novartis’ Coartem Baby for infants (NVS:NYSE) - Seeking Alpha Fri, 24 Apr 2026 07
- Novartis (NVS) is a Top-Ranked Value Stock: Should You Buy? - Eastern Progress Wed, 15 Apr 2026 02
- Novartis shells out $2 billion for immunology biotech Excellergy, in second multi-billion dollar deal in a week - CNBC Fri, 27 Mar 2026 07
- NVS News | NOVARTIS AG-SPONSORED ADR (NYSE:NVS) - ChartMill Wed, 22 Apr 2026 07
- Novartis pulls bid to expand Pluvicto label for prostate cancer in EU - Seeking Alpha Fri, 24 Apr 2026 15
- Novartis (NVS) Receives Positive CHMP Opinion for Itvisma Authorization - GuruFocus Fri, 24 Apr 2026 13
- Unveiling Novartis (NVS) Q1 outlook: Wall Street estimates for key metrics - MSN Mon, 27 Apr 2026 01
- Why Novartis (NVS) is a Top Value Stock for the Long-Term - Yahoo Finance Wed, 29 Oct 2025 07
- Novartis receives positive CHMP opinion for Itvisma® for spinal muscular atrophy (SMA) - ChartMill Fri, 24 Apr 2026 10
- Novartis: Buy Thesis Fades Into Q1 2026 Results (Rating Downgrade) (NYSE:NVS) - Seeking Alpha ue, 21 Apr 2026 16
Insider Transactions
No recent insider transactions.
Financials
| Line Item | Trend | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|---|
| Total Revenue |
|
56,674.00
+9.57%
|
51,722.00
+10.85%
|
46,660.00
+7.36%
|
43,461.00
|
| Operating Revenue |
|
54,532.00
+8.38%
|
50,317.00
+10.73%
|
45,440.00
+7.66%
|
42,206.00
|
| Cost Of Revenue |
|
13,699.00
+6.80%
|
12,827.00
+2.85%
|
12,472.00
+7.68%
|
11,582.00
|
| Reconciled Cost Of Revenue |
|
13,699.00
+6.80%
|
12,827.00
+2.85%
|
12,472.00
+7.68%
|
11,582.00
|
| Gross Profit |
|
42,975.00
+10.49%
|
38,895.00
+13.77%
|
34,188.00
+7.24%
|
31,879.00
|
| Operating Expense |
|
25,331.00
+4.02%
|
24,351.00
-0.28%
|
24,419.00
+2.03%
|
23,933.00
|
| Research And Development |
|
11,200.00
+11.75%
|
10,022.00
-11.86%
|
11,371.00
+23.98%
|
9,172.00
|
| Selling General And Administration |
|
13,248.00
+5.43%
|
12,566.00
+0.39%
|
12,517.00
+2.66%
|
12,193.00
|
| Other Operating Expenses |
|
883.00
-49.91%
|
1,763.00
+232.02%
|
531.00
-79.32%
|
2,568.00
|
| Total Expenses |
|
39,030.00
+4.98%
|
37,178.00
+0.78%
|
36,891.00
+3.87%
|
35,515.00
|
| Operating Income |
|
17,644.00
+21.31%
|
14,544.00
+48.88%
|
9,769.00
+22.94%
|
7,946.00
|
| Total Operating Income As Reported |
|
17,644.00
+21.31%
|
14,544.00
+48.88%
|
9,769.00
+22.94%
|
7,946.00
|
| EBITDA |
|
22,821.00
+10.17%
|
20,715.00
+13.48%
|
18,255.00
+24.34%
|
14,682.00
|
| Normalized EBITDA |
|
23,121.00
+10.65%
|
20,895.00
+13.14%
|
18,469.00
+24.24%
|
14,866.00
|
| Reconciled Depreciation |
|
5,325.00
-12.26%
|
6,069.00
-26.68%
|
8,277.00
+23.45%
|
6,705.00
|
| EBIT |
|
17,496.00
+19.46%
|
14,646.00
+46.78%
|
9,978.00
+25.08%
|
7,977.00
|
| Total Unusual Items |
|
-300.00
-66.67%
|
-180.00
+15.89%
|
-214.00
-16.30%
|
-184.00
|
| Total Unusual Items Excluding Goodwill |
|
-300.00
-66.67%
|
-180.00
+15.89%
|
-214.00
-16.30%
|
-184.00
|
| Net Income |
|
13,984.00
+17.11%
|
11,941.00
-19.59%
|
14,850.00
+113.52%
|
6,955.00
|
| Pretax Income |
|
16,352.00
+19.88%
|
13,640.00
+49.51%
|
9,123.00
+27.11%
|
7,177.00
|
| Net Non Operating Interest Income Expense |
|
-980.00
-42.86%
|
-686.00
-63.72%
|
-419.00
+27.00%
|
-574.00
|
| Interest Expense Non Operating |
|
1,144.00
+13.72%
|
1,006.00
+17.66%
|
855.00
+6.88%
|
800.00
|
| Net Interest Income |
|
-980.00
-42.86%
|
-686.00
-63.72%
|
-419.00
+27.00%
|
-574.00
|
| Interest Expense |
|
1,144.00
+13.72%
|
1,006.00
+17.66%
|
855.00
+6.88%
|
800.00
|
| Interest Income Non Operating |
|
373.00
-34.33%
|
568.00
-9.41%
|
627.00
+66.31%
|
377.00
|
| Interest Income |
|
373.00
-34.33%
|
568.00
-9.41%
|
627.00
+66.31%
|
377.00
|
| Other Income Expense |
|
-312.00
-43.12%
|
-218.00
+3.96%
|
-227.00
-16.41%
|
-195.00
|
| Gain On Sale Of Security |
|
-300.00
-66.67%
|
-180.00
+15.89%
|
-214.00
-16.30%
|
-184.00
|
| Tax Provision |
|
2,385.00
+40.21%
|
1,701.00
+208.71%
|
551.00
-51.15%
|
1,128.00
|
| Tax Rate For Calcs |
|
0.00
+16.96%
|
0.00
+107.85%
|
0.00
-61.78%
|
0.00
|
| Tax Effect Of Unusual Items |
|
-43.76
-94.93%
|
-22.45
-74.82%
|
-12.84
+55.55%
|
-28.89
|
| Net Income Including Noncontrolling Interests |
|
13,967.00
+16.99%
|
11,939.00
-19.62%
|
14,854.00
+113.57%
|
6,955.00
|
| Net Income From Continuing Operation Net Minority Interest |
|
13,984.00
+17.11%
|
11,941.00
+39.37%
|
8,568.00
+41.64%
|
6,049.00
|
| Net Income From Continuing And Discontinued Operation |
|
13,984.00
+17.11%
|
11,941.00
-19.59%
|
14,850.00
+113.52%
|
6,955.00
|
| Net Income Continuous Operations |
|
13,967.00
+16.99%
|
11,939.00
+39.28%
|
8,572.00
+41.71%
|
6,049.00
|
| Net Income Discontinuous Operations |
|
—
|
—
|
6,282.00
+593.38%
|
906.00
|
| Minority Interests |
|
17.00
+750.00%
|
2.00
+150.00%
|
-4.00
|
0.00
|
| Normalized Income |
|
14,240.24
+17.70%
|
12,098.55
+37.97%
|
8,769.16
+41.34%
|
6,204.11
|
| Net Income Common Stockholders |
|
13,984.00
+17.11%
|
11,941.00
-19.59%
|
14,850.00
+113.52%
|
6,955.00
|
| Diluted EPS |
|
7.15
+21.81%
|
5.87
-17.32%
|
7.10
+123.97%
|
3.17
|
| Basic EPS |
|
7.21
+21.79%
|
5.92
-17.20%
|
7.15
+124.14%
|
3.19
|
| Basic Average Shares |
|
1,939.00
-3.91%
|
2,018.00
-2.83%
|
2,076.79
-4.78%
|
2,181.00
|
| Diluted Average Shares |
|
1,955.00
-3.93%
|
2,035.00
-2.72%
|
2,092.00
-4.78%
|
2,197.00
|
| Diluted NI Availto Com Stockholders |
|
13,984.00
+17.11%
|
11,941.00
-19.59%
|
14,850.00
+113.52%
|
6,955.00
|
| Earnings From Equity Interest |
|
-12.00
+68.42%
|
-38.00
-192.31%
|
-13.00
-18.18%
|
-11.00
|
| Total Other Finance Cost |
|
209.00
-15.73%
|
248.00
+29.84%
|
191.00
+26.49%
|
151.00
|
| Line Item | Trend | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|---|
| Total Assets |
|
110,949.00
+8.51%
|
102,246.00
+2.30%
|
99,945.00
-14.91%
|
117,453.00
|
| Current Assets |
|
30,460.00
+2.55%
|
29,704.00
-2.55%
|
30,481.00
-17.42%
|
36,910.00
|
| Cash Cash Equivalents And Short Term Investments |
|
11,533.00
-13.62%
|
13,351.00
-4.38%
|
13,962.00
-25.00%
|
18,615.00
|
| Cash And Cash Equivalents |
|
11,435.00
-0.21%
|
11,459.00
-14.44%
|
13,393.00
+78.17%
|
7,517.00
|
| Cash Equivalents |
|
8,856.00
-0.20%
|
8,874.00
-12.88%
|
10,186.00
+119.53%
|
4,640.00
|
| Cash Financial |
|
2,579.00
-0.23%
|
2,585.00
-19.40%
|
3,207.00
+11.47%
|
2,877.00
|
| Other Short Term Investments |
|
98.00
-94.82%
|
1,892.00
+232.51%
|
569.00
-94.87%
|
11,098.00
|
| Receivables |
|
10,934.00
+18.19%
|
9,251.00
-1.33%
|
9,376.00
-5.24%
|
9,894.00
|
| Accounts Receivable |
|
8,937.00
+20.40%
|
7,423.00
+4.45%
|
7,107.00
-11.89%
|
8,066.00
|
| Gross Accounts Receivable |
|
8,989.00
+20.16%
|
7,481.00
+4.51%
|
7,158.00
-11.93%
|
8,128.00
|
| Allowance For Doubtful Accounts Receivable |
|
-52.00
+10.34%
|
-58.00
-13.73%
|
-51.00
+17.74%
|
-62.00
|
| Other Receivables |
|
1,242.00
+2.05%
|
1,217.00
-7.59%
|
1,317.00
+31.57%
|
1,001.00
|
| Taxes Receivable |
|
755.00
+23.57%
|
611.00
-35.82%
|
952.00
+15.11%
|
827.00
|
| Inventory |
|
6,269.00
+9.54%
|
5,723.00
-3.21%
|
5,913.00
-17.59%
|
7,175.00
|
| Raw Materials |
|
975.00
+15.66%
|
843.00
-12.46%
|
963.00
+3.10%
|
934.00
|
| Work In Process |
|
3,964.00
+14.97%
|
3,448.00
-1.54%
|
3,502.00
-4.66%
|
3,673.00
|
| Finished Goods |
|
1,330.00
-7.12%
|
1,432.00
-1.10%
|
1,448.00
-43.61%
|
2,568.00
|
| Prepaid Assets |
|
1,153.00
+17.06%
|
985.00
+28.93%
|
764.00
-16.14%
|
911.00
|
| Hedging Assets Current |
|
57.00
-46.23%
|
106.00
-77.25%
|
466.00
+47.94%
|
315.00
|
| Other Current Assets |
|
514.00
+78.47%
|
288.00
|
—
|
2,739.00
|
| Total Non Current Assets |
|
80,489.00
+10.96%
|
72,542.00
+4.43%
|
69,464.00
-13.76%
|
80,543.00
|
| Net PPE |
|
12,352.00
+13.60%
|
10,873.00
-0.47%
|
10,924.00
-10.42%
|
12,195.00
|
| Accumulated Depreciation |
|
-12,726.00
-14.65%
|
-11,100.00
+6.56%
|
-11,879.00
+15.81%
|
-14,109.00
|
| Properties |
|
0.00
|
0.00
|
0.00
|
0.00
|
| Land And Improvements |
|
912.00
+7.55%
|
848.00
-4.29%
|
886.00
-7.32%
|
956.00
|
| Buildings And Improvements |
|
11,523.00
+12.11%
|
10,278.00
-5.67%
|
10,896.00
-10.25%
|
12,141.00
|
| Machinery Furniture Equipment |
|
10,602.00
+15.50%
|
9,179.00
-5.78%
|
9,742.00
-18.54%
|
11,959.00
|
| Construction In Progress |
|
1,863.00
+15.71%
|
1,610.00
+32.73%
|
1,213.00
+2.45%
|
1,184.00
|
| Other Properties |
|
178.00
+206.90%
|
58.00
-12.12%
|
66.00
+3.13%
|
64.00
|
| Goodwill And Other Intangible Assets |
|
54,978.00
+6.40%
|
51,671.00
+2.89%
|
50,220.00
-17.60%
|
60,945.00
|
| Goodwill |
|
25,567.00
+3.28%
|
24,756.00
+6.06%
|
23,341.00
-20.34%
|
29,301.00
|
| Other Intangible Assets |
|
29,411.00
+9.27%
|
26,915.00
+0.13%
|
26,879.00
-15.06%
|
31,644.00
|
| Investments And Advances |
|
1,091.00
-3.28%
|
1,128.00
-38.26%
|
1,827.00
+13.76%
|
1,606.00
|
| Long Term Equity Investment |
|
98.00
-17.65%
|
119.00
-41.95%
|
205.00
+43.36%
|
143.00
|
| Other Investments |
|
—
|
210.00
+10.53%
|
190.00
-32.38%
|
281.00
|
| Non Current Accounts Receivable |
|
1,355.00
+34.69%
|
1,006.00
+15.50%
|
871.00
+0.93%
|
863.00
|
| Non Current Deferred Assets |
|
5,979.00
+23.58%
|
4,838.00
+1.90%
|
4,748.00
+14.19%
|
4,158.00
|
| Non Current Deferred Taxes Assets |
|
5,438.00
+24.75%
|
4,359.00
+1.16%
|
4,309.00
+15.24%
|
3,739.00
|
| Other Non Current Assets |
|
509.00
+20.62%
|
422.00
+96.28%
|
215.00
+7.50%
|
200.00
|
| Total Liabilities Net Minority Interest |
|
64,400.00
+10.81%
|
58,120.00
+9.26%
|
53,195.00
-8.33%
|
58,030.00
|
| Current Liabilities |
|
27,278.00
-4.93%
|
28,692.00
+8.72%
|
26,390.00
-7.91%
|
28,656.00
|
| Payables And Accrued Expenses |
|
9,517.00
+6.15%
|
8,966.00
-11.59%
|
10,141.00
-9.46%
|
11,200.00
|
| Payables |
|
7,037.00
+3.53%
|
6,797.00
-16.65%
|
8,155.00
-11.91%
|
9,258.00
|
| Accounts Payable |
|
4,456.00
-2.54%
|
4,572.00
-7.19%
|
4,926.00
-4.28%
|
5,146.00
|
| Other Payable |
|
—
|
879.00
+7.20%
|
820.00
+10.36%
|
743.00
|
| Current Accrued Expenses |
|
2,480.00
+14.34%
|
2,169.00
+9.21%
|
1,986.00
+2.27%
|
1,942.00
|
| Employee Benefits |
|
2,564.00
+3.68%
|
2,473.00
-9.41%
|
2,730.00
+3.45%
|
2,639.00
|
| Pensionand Other Post Retirement Benefit Plans Current |
|
2,251.00
+3.21%
|
2,181.00
-17.76%
|
2,652.00
+3.76%
|
2,556.00
|
| Total Tax Payable |
|
2,581.00
+16.00%
|
2,225.00
-7.64%
|
2,409.00
-28.50%
|
3,369.00
|
| Income Tax Payable |
|
1,969.00
+23.14%
|
1,599.00
-15.53%
|
1,893.00
-25.27%
|
2,533.00
|
| Current Debt And Capital Lease Obligation |
|
5,784.00
-30.51%
|
8,324.00
+31.83%
|
6,314.00
+3.05%
|
6,127.00
|
| Current Debt |
|
5,521.00
-31.75%
|
8,089.00
+32.96%
|
6,084.00
+3.54%
|
5,876.00
|
| Other Current Borrowings |
|
794.00
-76.34%
|
3,356.00
+53.17%
|
2,191.00
-2.23%
|
2,241.00
|
| Current Capital Lease Obligation |
|
263.00
+11.91%
|
235.00
+2.17%
|
230.00
-8.37%
|
251.00
|
| Current Deferred Liabilities |
|
—
|
127.00
+29.59%
|
98.00
-20.33%
|
123.00
|
| Current Deferred Revenue |
|
—
|
127.00
+29.59%
|
98.00
-20.33%
|
123.00
|
| Other Current Liabilities |
|
296.00
-30.19%
|
424.00
+303.81%
|
105.00
-43.55%
|
186.00
|
| Total Non Current Liabilities Net Minority Interest |
|
37,122.00
+26.15%
|
29,428.00
+9.79%
|
26,805.00
-8.75%
|
29,374.00
|
| Long Term Debt And Capital Lease Obligation |
|
29,592.00
+29.03%
|
22,934.00
+14.48%
|
20,034.00
-8.02%
|
21,782.00
|
| Long Term Debt |
|
27,935.00
+30.75%
|
21,366.00
+15.89%
|
18,436.00
-8.93%
|
20,244.00
|
| Long Term Capital Lease Obligation |
|
1,657.00
+5.68%
|
1,568.00
-1.88%
|
1,598.00
+3.90%
|
1,538.00
|
| Long Term Provisions |
|
612.00
+9.09%
|
561.00
-6.50%
|
600.00
-12.92%
|
689.00
|
| Defined Pension Benefit |
|
4,225.00
+62.25%
|
2,604.00
+377.80%
|
545.00
+11.00%
|
491.00
|
| Non Current Pension And Other Postretirement Benefit Plans |
|
1,872.00
-0.53%
|
1,882.00
-13.83%
|
2,184.00
+4.75%
|
2,085.00
|
| Non Current Deferred Liabilities |
|
3,397.00
+40.43%
|
2,419.00
+7.61%
|
2,248.00
-16.31%
|
2,686.00
|
| Non Current Deferred Taxes Liabilities |
|
3,397.00
+40.43%
|
2,419.00
+7.61%
|
2,248.00
-16.31%
|
2,686.00
|
| Other Non Current Liabilities |
|
957.00
-8.07%
|
1,041.00
-12.74%
|
1,193.00
-24.40%
|
1,578.00
|
| Stockholders Equity |
|
46,130.00
+4.73%
|
44,046.00
-5.62%
|
46,667.00
-21.36%
|
59,342.00
|
| Common Stock Equity |
|
46,130.00
+4.73%
|
44,046.00
-5.62%
|
46,667.00
-21.36%
|
59,342.00
|
| Capital Stock |
|
766.00
-3.40%
|
793.00
-3.88%
|
825.00
-7.30%
|
890.00
|
| Common Stock |
|
766.00
-3.40%
|
793.00
-3.88%
|
825.00
-7.30%
|
890.00
|
| Share Issued |
|
2,112.42
-3.54%
|
2,189.93
-3.84%
|
2,277.48
-5.25%
|
2,403.72
|
| Ordinary Shares Number |
|
1,908.15
-3.39%
|
1,975.09
-3.37%
|
2,044.03
-3.57%
|
2,119.61
|
| Treasury Shares Number |
|
204.27
-4.92%
|
214.84
-7.97%
|
233.44
-17.83%
|
284.11
|
| Retained Earnings |
|
—
|
46,561.00
-6.22%
|
49,649.00
-21.86%
|
63,540.00
|
| Gains Losses Not Affecting Retained Earnings |
|
45,414.00
+4.87%
|
43,306.00
+1249.92%
|
-3,766.00
+24.62%
|
-4,996.00
|
| Treasury Stock |
|
50.00
-5.66%
|
53.00
+29.27%
|
41.00
-55.43%
|
92.00
|
| Minority Interest |
|
419.00
+423.75%
|
80.00
-3.61%
|
83.00
+2.47%
|
81.00
|
| Other Equity Adjustments |
|
—
|
-3,255.00
+13.57%
|
-3,766.00
+24.62%
|
-4,996.00
|
| Total Equity Gross Minority Interest |
|
46,549.00
+5.49%
|
44,126.00
-5.61%
|
46,750.00
-21.33%
|
59,423.00
|
| Total Capitalization |
|
74,065.00
+13.23%
|
65,412.00
+0.47%
|
65,103.00
-18.20%
|
79,586.00
|
| Working Capital |
|
3,182.00
+214.43%
|
1,012.00
-75.26%
|
4,091.00
-50.44%
|
8,254.00
|
| Invested Capital |
|
79,586.00
+8.28%
|
73,501.00
+3.25%
|
71,187.00
-16.70%
|
85,462.00
|
| Total Debt |
|
35,376.00
+13.17%
|
31,258.00
+18.64%
|
26,348.00
-5.59%
|
27,909.00
|
| Capital Lease Obligations |
|
1,920.00
+6.49%
|
1,803.00
-1.37%
|
1,828.00
+2.18%
|
1,789.00
|
| Net Tangible Assets |
|
-8,848.00
-16.04%
|
-7,625.00
-114.61%
|
-3,553.00
-121.65%
|
-1,603.00
|
| Tangible Book Value |
|
-8,848.00
-16.04%
|
-7,625.00
-114.61%
|
-3,553.00
-121.65%
|
-1,603.00
|
| Available For Sale Securities |
|
465.00
-5.30%
|
491.00
-55.96%
|
1,115.00
+28.90%
|
865.00
|
| Commercial Paper |
|
4,045.00
-1.12%
|
4,091.00
+25.15%
|
3,269.00
+17.93%
|
2,772.00
|
| Current Provisions |
|
9,430.00
+7.20%
|
8,797.00
+24.25%
|
7,080.00
-16.35%
|
8,464.00
|
| Financial Assets Designatedas Fair Value Through Profitor Loss Total |
|
528.00
+1.93%
|
518.00
+2.17%
|
507.00
-15.22%
|
598.00
|
| Held To Maturity Securities |
|
—
|
53.00
+82.76%
|
29.00
-21.62%
|
37.00
|
| Interest Payable |
|
201.00
+18.93%
|
169.00
+45.69%
|
116.00
+0.00%
|
116.00
|
| Investmentin Financial Assets |
|
993.00
-1.59%
|
1,009.00
-37.79%
|
1,622.00
+10.87%
|
1,463.00
|
| Investmentsin Associatesat Cost |
|
98.00
-17.65%
|
119.00
-41.95%
|
205.00
+43.36%
|
143.00
|
| Line Of Credit |
|
682.00
+6.23%
|
642.00
+2.88%
|
624.00
-27.69%
|
863.00
|
| Non Current Note Receivables |
|
—
|
102.00
-10.53%
|
114.00
+34.12%
|
85.00
|
| Line Item | Trend | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|---|
| Operating Cash Flow |
|
19,144.00
+8.66%
|
17,619.00
+21.86%
|
14,458.00
+1.56%
|
14,236.00
|
| Cash Flow From Continuing Operating Activities |
|
19,144.00
+8.66%
|
17,619.00
+23.90%
|
14,220.00
+9.06%
|
13,039.00
|
| Cash From Discontinued Operating Activities |
|
—
|
—
|
238.00
-80.12%
|
1,197.00
|
| Net Income From Continuing Operations |
|
13,967.00
+16.99%
|
11,939.00
+39.28%
|
8,572.00
+41.71%
|
6,049.00
|
| Depreciation Amortization Depletion |
|
5,325.00
-12.26%
|
6,069.00
-26.68%
|
8,277.00
+23.45%
|
6,705.00
|
| Depreciation |
|
1,251.00
+5.30%
|
1,188.00
-6.38%
|
1,269.00
-22.81%
|
1,644.00
|
| Amortization Cash Flow |
|
4,074.00
-16.53%
|
4,881.00
-30.35%
|
7,008.00
+38.47%
|
5,061.00
|
| Depreciation And Amortization |
|
5,325.00
-12.26%
|
6,069.00
-26.68%
|
8,277.00
+23.45%
|
6,705.00
|
| Amortization Of Intangibles |
|
4,074.00
-16.53%
|
4,881.00
-30.35%
|
7,008.00
+38.47%
|
5,061.00
|
| Other Non Cash Items |
|
19.00
+103.73%
|
-510.00
+35.03%
|
-785.00
-26066.67%
|
-3.00
|
| Stock Based Compensation |
|
1,096.00
+4.98%
|
1,044.00
+20.69%
|
865.00
+9.36%
|
791.00
|
| Provisionand Write Offof Assets |
|
—
|
—
|
—
|
1,318.00
|
| Deferred Tax |
|
2,385.00
+40.21%
|
1,701.00
+208.71%
|
551.00
-51.15%
|
1,128.00
|
| Deferred Income Tax |
|
2,385.00
+40.21%
|
1,701.00
+208.71%
|
551.00
-51.15%
|
1,128.00
|
| Operating Gains Losses |
|
128.00
+455.56%
|
-36.00
+78.44%
|
-167.00
+43.77%
|
-297.00
|
| Gain Loss On Sale Of PPE |
|
116.00
+256.76%
|
-74.00
+58.89%
|
-180.00
+41.56%
|
-308.00
|
| Change In Working Capital |
|
-1,577.00
-123.37%
|
-706.00
-91.33%
|
-369.00
+53.64%
|
-796.00
|
| Change In Receivables |
|
-1,124.00
-20.73%
|
-931.00
+38.10%
|
-1,504.00
-278.84%
|
-397.00
|
| Changes In Account Receivables |
|
-1,124.00
-20.73%
|
-931.00
+38.10%
|
-1,504.00
-278.84%
|
-397.00
|
| Change In Inventory |
|
34.00
+115.11%
|
-225.00
+58.79%
|
-546.00
+2.50%
|
-560.00
|
| Change In Payables And Accrued Expense |
|
-273.00
-160.00%
|
-105.00
-121.92%
|
479.00
+364.64%
|
-181.00
|
| Change In Payable |
|
-273.00
-160.00%
|
-105.00
-121.92%
|
479.00
+364.64%
|
-181.00
|
| Change In Account Payable |
|
-273.00
-160.00%
|
-105.00
-121.92%
|
479.00
+364.64%
|
-181.00
|
| Change In Other Current Assets |
|
-461.00
+8.17%
|
-502.00
-301.60%
|
-125.00
-48.81%
|
-84.00
|
| Change In Other Current Liabilities |
|
247.00
-76.63%
|
1,057.00
-20.35%
|
1,327.00
+211.50%
|
426.00
|
| Investing Cash Flow |
|
-4,877.00
+35.09%
|
-7,513.00
-234.26%
|
5,596.00
+281.20%
|
1,468.00
|
| Cash Flow From Continuing Investing Activities |
|
-4,877.00
+35.09%
|
-7,513.00
-211.82%
|
6,719.00
+252.89%
|
1,904.00
|
| Cash From Discontinued Investing Activities |
|
—
|
—
|
-1,123.00
-157.57%
|
-436.00
|
| Net PPE Purchase And Sale |
|
-1,535.00
-19.92%
|
-1,280.00
-55.53%
|
-823.00
-8.58%
|
-758.00
|
| Purchase Of PPE |
|
-1,548.00
-13.32%
|
-1,366.00
-28.87%
|
-1,060.00
-15.72%
|
-916.00
|
| Sale Of PPE |
|
13.00
-84.88%
|
86.00
-63.71%
|
237.00
+50.00%
|
158.00
|
| Capital Expenditure |
|
-3,900.00
-2.25%
|
-3,814.00
-38.54%
|
-2,753.00
-22.96%
|
-2,239.00
|
| Net Investment Purchase And Sale |
|
1,874.00
+3435.85%
|
53.00
-99.51%
|
10,849.00
+131.82%
|
4,680.00
|
| Purchase Of Investment |
|
-303.00
+91.69%
|
-3,648.00
-388.35%
|
-747.00
+97.85%
|
-34,810.00
|
| Sale Of Investment |
|
2,177.00
-41.18%
|
3,701.00
-68.08%
|
11,596.00
-70.64%
|
39,490.00
|
| Net Business Purchase And Sale |
|
-3,004.00
+23.19%
|
-3,911.00
-9.92%
|
-3,558.00
-311.81%
|
-864.00
|
| Purchase Of Business |
|
-3,004.00
+25.24%
|
-4,018.00
-12.83%
|
-3,561.00
|
—
|
| Net Intangibles Purchase And Sale |
|
-2,188.00
+7.60%
|
-2,368.00
-1003.82%
|
262.00
+122.72%
|
-1,153.00
|
| Purchase Of Intangibles |
|
-2,352.00
+3.92%
|
-2,448.00
-44.60%
|
-1,693.00
-27.97%
|
-1,323.00
|
| Net Other Investing Changes |
|
-24.00
-242.86%
|
-7.00
+36.36%
|
-11.00
-1000.00%
|
-1.00
|
| Financing Cash Flow |
|
-14,867.00
-26.61%
|
-11,742.00
+17.76%
|
-14,278.00
+30.56%
|
-20,562.00
|
| Cash Flow From Continuing Financing Activities |
|
-14,867.00
-26.61%
|
-11,742.00
+33.15%
|
-17,564.00
+15.07%
|
-20,681.00
|
| Net Issuance Payments Of Debt |
|
2,430.00
-44.65%
|
4,390.00
+326.87%
|
-1,935.00
+25.15%
|
-2,585.00
|
| Issuance Of Debt |
|
6,098.00
-0.73%
|
6,143.00
+1025.09%
|
546.00
+116.67%
|
252.00
|
| Repayment Of Debt |
|
-3,673.00
-35.49%
|
-2,711.00
-9.27%
|
-2,481.00
+12.55%
|
-2,837.00
|
| Long Term Debt Issuance |
|
6,098.00
-0.73%
|
6,143.00
|
—
|
16.00
|
| Long Term Debt Payments |
|
-281.00
-7.25%
|
-262.00
-1.55%
|
-258.00
+1.53%
|
-262.00
|
| Net Long Term Debt Issuance |
|
5,817.00
-1.09%
|
5,881.00
+2379.46%
|
-258.00
+1.53%
|
-262.00
|
| Short Term Debt Issuance |
|
—
|
958.00
+75.46%
|
546.00
+116.67%
|
252.00
|
| Short Term Debt Payments |
|
-3,392.00
-38.51%
|
-2,449.00
-10.17%
|
-2,223.00
+13.67%
|
-2,575.00
|
| Net Short Term Debt Issuance |
|
-3,387.00
-127.16%
|
-1,491.00
+11.09%
|
-1,677.00
+27.81%
|
-2,323.00
|
| Net Common Stock Issuance |
|
-9,212.00
-10.57%
|
-8,331.00
+4.45%
|
-8,719.00
+18.15%
|
-10,652.00
|
| Common Stock Payments |
|
-9,212.00
-10.57%
|
-8,331.00
+4.45%
|
-8,719.00
+18.15%
|
-10,652.00
|
| Common Stock Dividend Paid |
|
-7,818.00
-2.54%
|
-7,624.00
-5.09%
|
-7,255.00
+3.34%
|
-7,506.00
|
| Cash Dividends Paid |
|
-7,818.00
-2.54%
|
-7,624.00
-5.09%
|
-7,255.00
+3.34%
|
-7,506.00
|
| Repurchase Of Capital Stock |
|
-9,212.00
-10.57%
|
-8,331.00
+4.45%
|
-8,719.00
+18.15%
|
-10,652.00
|
| Proceeds From Stock Option Exercised |
|
—
|
30.00
-80.39%
|
153.00
+53.00%
|
100.00
|
| Net Other Financing Charges |
|
-267.00
-50.85%
|
-177.00
-151.30%
|
345.00
+1007.89%
|
-38.00
|
| Changes In Cash |
|
-600.00
+63.33%
|
-1,636.00
-128.32%
|
5,776.00
+218.90%
|
-4,858.00
|
| Effect Of Exchange Rate Changes |
|
576.00
+293.29%
|
-298.00
-398.00%
|
100.00
+412.50%
|
-32.00
|
| Beginning Cash Position |
|
11,459.00
-14.44%
|
13,393.00
+78.17%
|
7,517.00
-39.41%
|
12,407.00
|
| End Cash Position |
|
11,435.00
-0.21%
|
11,459.00
-14.44%
|
13,393.00
+78.17%
|
7,517.00
|
| Free Cash Flow |
|
15,244.00
+10.42%
|
13,805.00
+17.94%
|
11,705.00
-2.43%
|
11,997.00
|
| Amortization Of Securities |
|
-50.00
-211.11%
|
45.00
-57.55%
|
106.00
-59.23%
|
260.00
|
| Dividend Received CFO |
|
1.00
+0.00%
|
1.00
-50.00%
|
2.00
+100.00%
|
1.00
|
| Earnings Losses From Equity Investments |
|
12.00
-68.42%
|
38.00
+192.31%
|
13.00
+18.18%
|
11.00
|
| Interest Paid CFO |
|
-981.00
-14.74%
|
-855.00
-13.85%
|
-751.00
-12.59%
|
-667.00
|
| Interest Received CFO |
|
310.00
-36.61%
|
489.00
-24.19%
|
645.00
+155.95%
|
252.00
|
| Sale Of Business |
|
—
|
107.00
+3466.67%
|
3.00
|
—
|
| Sale Of Intangibles |
|
164.00
+105.00%
|
80.00
-95.91%
|
1,955.00
+1050.00%
|
170.00
|
| Taxes Refund Paid |
|
-2,562.00
-13.46%
|
-2,258.00
+18.98%
|
-2,787.00
-63.75%
|
-1,702.00
|
| Cash From Discontinued Financing Activities |
|
—
|
—
|
3,286.00
+2661.34%
|
119.00
|
SEC Filings
Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.
- 42020-07-16 View
- 42020-07-02 View
- 42020-06-22 View
- 42020-06-17 View
- 42020-06-12 View
- 42020-06-09 View
- 42020-06-04 View
- 42019-11-12 View
- 42019-05-30 View
- 42019-04-29 View
- 42019-04-24 View
- 42019-04-15 View
- 42019-04-10 View
- 42019-04-05 View
- 42019-04-02 View
- 42019-04-02 View
- 42019-03-28 View
- 42019-03-15 View
- 42018-10-04 View
- 42018-09-14 View
Trades
| Date | User | Broker | Pattern | Type | Position Size | Entry Price | Trade P&L | Status |
|---|
Posts
| Published | Title | Author | Category |
|---|