ODD Chart
About

Oddity Tech Ltd. operates as a consumer tech company that builds digital-first brands for the beauty and wellness industries in the United States and internationally. It serves consumers through its AI-driven online platform, which uses data science, machine learning, and computer vision capabilities to identify consumer needs, and develop solutions in the form of beauty, wellness, and technology products. The company provides a portfolio of products, including face and complexion, eye, brow and lip products, makeup tools, skincare, haircare, and supplements under the IL MAKIAGE and SpoiledChild brands. In addition, it operates ODDITY LABS, a biotechnology center, which deploys AI-based molecule discovery technology to identify and launch novel ingredients that delivers performance and outcomes for consumers in beauty and wellness. Oddity Tech Ltd. was incorporated in 2013 and is headquartered in Tel Aviv-Yafo, Israel.

Fundamentals
Scroll to Statements
Sector Consumer Defensive Industry Household & Personal Pro Market Cap 815.06M
Enterprise Value 1.01B Income 110.75M Sales 809.84M
Book/sh 6.90 Cash/sh 7.19 Dividend Yield —
Payout 0.00% Employees — IPO —
P/E 7.88 Forward P/E 9.34 PEG —
P/S 1.01 P/B 2.06 P/C —
EV/EBITDA 7.80 EV/Sales 1.25 Quick Ratio 3.75
Current Ratio 5.24 Debt/Eq 153.30 LT Debt/Eq —
EPS (ttm) 1.80 EPS next Y 1.52 EPS Growth 17.20%
Revenue Growth 23.50% Earnings 2026-04-28 ROA 9.42%
ROE 32.63% ROIC — Gross Margin 72.69%
Oper. Margin 1.08% Profit Margin 13.68% Shs Outstand 45.89M
Shs Float 40.84M Short Float 17.06% Short Ratio 5.51
Short Interest — 52W High 79.18 52W Low 10.80
Beta 3.55 Avg Volume 1.88M Volume 3.91M
Target Price $18.22 Recom Hold Prev Close $13.93
Price $14.19 Change 1.87%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$18.22
Mean price target
2. Current target
$14.19
Latest analyst target
3. DCF / Fair value
$11.48
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$14.19
Low
$10.00
High
$30.00
Mean
$18.22

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2026-02-26 main Keybanc Overweight → Overweight $30
2026-02-26 down Barclays Equal-Weight → Underweight $13
2026-02-26 down JP Morgan Overweight → Neutral $16
2026-02-26 down Needham Buy → Hold —
2026-02-25 down Jefferies Buy → Hold $18
2026-02-25 down Truist Securities Buy → Hold $18
2026-01-08 main Keybanc Overweight → Overweight $50
2025-12-12 main JP Morgan Overweight → Overweight $59
2025-11-21 main JP Morgan Overweight → Overweight $67
2025-11-21 main Barclays Equal-Weight → Equal-Weight $46
2025-11-21 main Morgan Stanley Equal-Weight → Equal-Weight $49
2025-11-20 reit Needham Buy → Buy $72
2025-10-08 main Keybanc Overweight → Overweight $80
2025-09-24 init Jefferies — → Buy $78
2025-09-23 reit JMP Securities Market Outperform → Market Outperform $80
2025-08-28 init Needham — → Buy $72
2025-08-06 main Morgan Stanley Equal-Weight → Equal-Weight $61
2025-08-05 main JMP Securities Market Outperform → Market Outperform $80
2025-07-29 main Truist Securities Buy → Buy $78
2025-07-15 main Barclays Equal-Weight → Equal-Weight $73
Insider Transactions

No recent insider transactions.

Financials
Line Item2024-12-312023-12-312022-12-312021-12-31
TaxEffectOfUnusualItems0.000.000.000.00
TaxRateForCalcs0.210.260.250.25
NormalizedEBITDA125.43M82.92M32.07M23.52M
NetIncomeFromContinuingOperationNetMinorityInterest101.49M58.53M21.73M13.92M
ReconciledDepreciation9.83M8.61M4.41M4.01M
ReconciledCostOfRevenue178.72M150.46M106.47M69.37M
EBITDA125.43M82.92M32.07M23.52M
EBIT115.60M74.32M27.66M19.51M
NetInterestIncome12.31M4.28M1.25M-877.00K
InterestIncome12.31M4.28M1.25M
NormalizedIncome101.49M58.53M21.73M13.92M
NetIncomeFromContinuingAndDiscontinuedOperation101.49M58.53M21.73M13.92M
TotalExpenses531.44M434.37M296.86M203.04M
TotalOperatingIncomeAsReported115.60M74.32M27.66M19.51M
DilutedAverageShares61.77M57.38M57.00M57.00M
BasicAverageShares57.35M54.69M53.90M53.90M
DilutedEPS1.641.000.380.24
BasicEPS1.771.060.400.26
DilutedNIAvailtoComStockholders101.49M58.53M21.73M13.92M
NetIncomeCommonStockholders101.49M58.53M21.73M13.92M
NetIncome101.49M58.53M21.73M13.92M
NetIncomeIncludingNoncontrollingInterests101.49M58.53M21.73M13.92M
NetIncomeContinuousOperations101.49M58.53M21.73M13.92M
TaxProvision26.41M20.07M7.18M4.71M
PretaxIncome127.91M78.60M28.91M18.64M
NetNonOperatingInterestIncomeExpense12.31M4.28M1.25M-877.00K
TotalOtherFinanceCost-4.28M-1.25M877.00K
InterestIncomeNonOperating12.31M4.28M1.25M
OperatingIncome115.60M74.32M27.66M19.51M
OperatingExpense352.72M283.91M190.38M133.67M
SellingGeneralAndAdministration352.72M283.91M190.38M133.67M
GrossProfit468.32M358.23M218.05M153.18M
CostOfRevenue178.72M150.46M106.47M69.37M
TotalRevenue647.04M508.69M324.52M222.56M
OperatingRevenue647.04M508.69M324.52M222.56M
Line Item2023-12-31
TreasurySharesNumber0.00
OrdinarySharesNumber55.83M56.87M56.54M56.54M
ShareIssued55.83M56.87M56.54M56.54M
TotalDebt22.71M12.51M15.88M4.43M
TangibleBookValue180.94M182.20M55.67M30.75M
InvestedCapital282.30M283.11M102.62M73.08M
WorkingCapital98.57M114.50M55.53M37.13M
NetTangibleAssets180.94M182.20M67.94M43.02M
CapitalLeaseObligations22.71M12.51M11.97M0.00
CommonStockEquity282.30M283.11M98.70M68.65M
PreferredStockEquity12.28M12.28M
TotalCapitalization282.30M283.11M110.98M80.92M
TotalEquityGrossMinorityInterest282.30M283.11M110.98M80.92M
StockholdersEquity282.30M283.11M110.98M80.92M
GainsLossesNotAffectingRetainedEarnings2.11M2.40M1.74M1.74M
OtherEquityAdjustments2.11M2.40M1.74M
ForeignCurrencyTranslationAdjustments1.74M1.74M
RetainedEarnings203.27M101.78M43.24M21.52M
AdditionalPaidInCapital76.91M178.91M53.71M45.38M
CapitalStock17.00K17.00K12.29M12.29M
CommonStock17.00K17.00K16.00K16.00K
PreferredStock0.0012.28M12.28M
TotalLiabilitiesNetMinorityInterest156.58M121.80M105.43M62.05M
TotalNonCurrentLiabilitiesNetMinorityInterest31.78M12.49M15.02M6.48M
OtherNonCurrentLiabilities16.17M3.77M6.95M6.48M
PreferredSecuritiesOutsideStockEquity12.28M12.28M
NonCurrentAccruedExpenses1.88M
NonCurrentDeferredLiabilities339.00K
NonCurrentDeferredTaxesLiabilities339.00K
LongTermDebtAndCapitalLeaseObligation15.60M8.71M8.08M0.00
LongTermCapitalLeaseObligation15.60M8.71M8.08M0.00
LongTermDebt919.00K
CurrentLiabilities124.80M109.31M90.41M55.57M
CurrentDeferredLiabilities18.95M13.92M4.49M6.64M
CurrentDeferredRevenue18.95M13.92M4.49M6.64M
CurrentDebtAndCapitalLeaseObligation7.11M3.80M7.81M4.43M
CurrentCapitalLeaseObligation7.11M3.80M3.89M0.00
CurrentDebt3.92M4.43M
OtherCurrentBorrowings3.92M4.43M
PensionandOtherPostRetirementBenefitPlansCurrent10.72M6.39M19.37M4.97M
PayablesAndAccruedExpenses88.03M85.20M58.74M46.16M
CurrentAccruedExpenses2.45M4.27M1.03M2.50M
Payables85.58M80.93M57.71M43.66M
OtherPayable6.45M24.74M12.90M6.64M
AccountsPayable79.13M56.19M44.81M37.02M
TotalAssets438.88M404.91M216.41M142.97M
TotalNonCurrentAssets215.51M181.09M70.47M50.27M
OtherNonCurrentAssets3.15M2.96M2.36M1.71M
NonCurrentDeferredAssets8.79M3.92M2.33M1.00M
NonCurrentDeferredTaxesAssets8.79M3.92M2.33M1.00M
InvestmentsAndAdvances68.83M50.51M0.00
InvestmentinFinancialAssets68.83M50.51M0.00
AvailableForSaleSecurities68.83M50.51M
GoodwillAndOtherIntangibleAssets101.36M100.91M43.04M37.90M
OtherIntangibleAssets36.46M36.00M26.80M21.66M
Goodwill64.90M64.90M16.24M16.24M
NetPPE33.38M22.80M22.75M9.66M
AccumulatedDepreciation-18.77M-16.07M-13.66M-11.12M
GrossPPE52.15M38.87M36.40M20.78M
Leases17.05M16.58M16.16M15.51M
OtherProperties26.80M16.34M15.72M1.97M
MachineryFurnitureEquipment6.09M4.10M2.83M2.06M
BuildingsAndImprovements2.23M1.85M1.69M1.23M
Properties0.000.000.000.00
CurrentAssets223.37M223.81M145.93M92.70M
OtherCurrentAssets14.15M14.14M9.17M7.27M
PrepaidAssets18.00M0.00
Inventory99.81M84.11M70.23M51.46M
FinishedGoods68.96M57.40M42.92M23.74M
WorkInProcess15.78M
RawMaterials30.85M26.70M27.31M27.72M
Receivables9.19M9.92M7.58M5.14M
OtherReceivables7.27M
AccountsReceivable9.19M9.92M7.58M5.14M
CashCashEquivalentsAndShortTermInvestments100.22M115.65M58.95M28.83M
OtherShortTermInvestments49.88M79.11M18.00M0.00
CashAndCashEquivalents50.34M36.54M40.95M28.83M
Line Item2024-12-312023-12-312022-12-312021-12-31
FreeCashFlow129.76M81.84M31.63M4.50M
RepurchaseOfCapitalStock-147.59M0.00-607.00K
RepaymentOfDebt0.00-4.31M-362.00K-318.00K
IssuanceOfDebt0.00
IssuanceOfCapitalStock53.01M
CapitalExpenditure-8.00M-5.62M-7.40M-5.72M
InterestPaidSupplementalData0.0073.00K210.00K168.00K
IncomeTaxPaidSupplementalData35.70M11.23M1.95M696.00K
EndCashPosition50.35M38.77M43.11M30.89M
BeginningCashPosition38.77M43.11M30.89M40.12M
EffectOfExchangeRateChanges-236.00K-623.00K-781.00K-359.00K
ChangesInCash11.82M-3.73M13.01M-8.88M
FinancingCashFlow-127.30M48.81M-246.00K-318.00K
CashFlowFromContinuingFinancingActivities-127.30M48.81M-246.00K-318.00K
NetOtherFinancingCharges1.28M-1.63M648.00K
ProceedsFromStockOptionExercised19.01M1.75M75.00K0.00
NetCommonStockIssuance-147.59M53.01M-607.00K
CommonStockPayments-147.59M0.00-607.00K
CommonStockIssuance53.01M
NetIssuancePaymentsOfDebt0.00-4.31M-362.00K-318.00K
NetShortTermDebtIssuance-4.31M-362.00K-318.00K
ShortTermDebtPayments-4.31M-362.00K-318.00K
ShortTermDebtIssuance0.00
NetLongTermDebtIssuance0.00-4.31M-362.00K
LongTermDebtPayments0.00-4.31M-362.00K
InvestingCashFlow1.35M-139.99M-25.78M-18.78M
CashFlowFromContinuingInvestingActivities1.35M-139.99M-25.78M-18.78M
NetOtherInvestingChanges-2.15M-1.19M-382.00K-1.27M
NetInvestmentPurchaseAndSale11.51M-110.01M-18.00M0.00
SaleOfInvestment128.41M38.00M0.000.00
PurchaseOfInvestment-116.90M-148.01M-18.00M0.00
NetBusinessPurchaseAndSale0.00-23.17M0.00-11.79M
PurchaseOfBusiness0.00-23.17M0.00-11.79M
NetIntangiblesPurchaseAndSale-382.00K-1.02M
PurchaseOfIntangibles-382.00K-1.02M
NetPPEPurchaseAndSale-3.27M-2.10M-2.35M-2.37M
PurchaseOfPPE-3.27M-2.10M-2.35M-2.37M
CapitalExpenditureReported-4.73M-3.52M-5.05M-3.35M
OperatingCashFlow137.76M87.45M39.03M10.22M
CashFlowFromContinuingOperatingActivities137.76M87.45M39.03M10.22M
ChangeInWorkingCapital7.00M-2.04M7.12M-9.44M
ChangeInOtherWorkingCapital-903.00K
ChangeInOtherCurrentLiabilities-5.71M-4.35M-6.32M0.00
ChangeInOtherCurrentAssets6.30M4.62M5.01M0.00
ChangeInPayablesAndAccruedExpense23.25M17.93M31.44M28.19M
ChangeInPayable23.25M17.93M31.44M28.19M
ChangeInAccountPayable23.25M9.28M7.79M21.09M
ChangeInPrepaidAssets-1.86M-4.30M-1.80M-1.31M
ChangeInInventory-15.70M-13.60M-18.77M-35.73M
ChangeInReceivables728.00K-2.34M-2.44M-588.00K
ChangesInAccountReceivables728.00K-2.34M-2.44M-588.00K
OtherNonCashItems-1.23M-502.00K597.00K530.00K
StockBasedCompensation25.02M24.11M6.70M2.11M
DeferredTax-4.35M-1.26M-1.51M-903.00K
DeferredIncomeTax-4.35M-1.26M-1.51M-903.00K
DepreciationAmortizationDepletion9.83M8.61M4.41M4.01M
DepreciationAndAmortization9.83M8.61M4.41M4.01M
AmortizationCashFlow7.13M6.15M1.87M1.20M
AmortizationOfIntangibles7.13M6.15M1.87M1.20M
Depreciation2.70M2.46M2.54M2.80M
NetIncomeFromContinuingOperations101.49M58.53M21.73M13.92M
SEC Filings

No SEC filings found for this symbol (may be non-US or ticker not in SEC index).

Public Trades for ODD
Date User Asset Broker Type Position Size Entry Price Patterns