ONON Chart
About

On Holding AG engages in the development and distribution of sports products worldwide. The company offers athletic footwear, apparel, and accessories for high-performance running, outdoor, training, all-day activities, and tennis. It offers its products through independent retailers and distributors, online, and stores. The company was founded in 2010 and is headquartered in Zurich, Switzerland.

Fundamentals
Scroll to Statements
Sector Consumer Cyclical Industry Footwear & Accessories Market Cap 15.45B
Enterprise Value 14.92B Income 224.20M Sales 2.88B
Book/sh 6.03 Cash/sh 3.11 Dividend Yield —
Payout 0.00% Employees 3254 IPO —
P/E 53.78 Forward P/E 27.22 PEG —
P/S 5.37 P/B 7.76 P/C —
EV/EBITDA 37.13 EV/Sales 5.19 Quick Ratio 1.82
Current Ratio 2.55 Debt/Eq 32.69 LT Debt/Eq —
EPS (ttm) 0.87 EPS next Y 1.72 EPS Growth 283.10%
Revenue Growth 24.90% Earnings 2026-03-03 ROA 8.93%
ROE 15.98% ROIC — Gross Margin 62.40%
Oper. Margin 15.71% Profit Margin 7.79% Shs Outstand 296.68M
Shs Float 240.21M Short Float 6.67% Short Ratio 3.17
Short Interest — 52W High 61.29 52W Low 34.38
Beta 2.15 Avg Volume 4.81M Volume 2.66M
Target Price $62.01 Recom Buy Prev Close $47.44
Price $46.79 Change -1.37%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$62.01
Mean price target
2. Current target
$46.79
Latest analyst target
3. DCF / Fair value
$23.05
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$46.79
Low
$29.99
High
$87.07
Mean
$62.01

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2026-02-24 main Telsey Advisory Group Outperform → Outperform $65
2026-01-29 reit BTIG Buy → Buy $70
2026-01-28 reit Needham Buy → Buy $52
2026-01-28 main Telsey Advisory Group Outperform → Outperform $65
2026-01-22 main Keybanc Overweight → Overweight $58
2026-01-14 main Telsey Advisory Group Outperform → Outperform $65
2026-01-09 down Williams Trading Buy → Hold $47
2025-12-10 init Guggenheim — → Buy $59
2025-11-25 main Piper Sandler Overweight → Overweight $60
2025-11-13 main Barclays Overweight → Overweight $60
2025-11-13 main JP Morgan Overweight → Overweight $75
2025-11-13 main TD Cowen Buy → Buy $57
2025-11-13 main UBS Buy → Buy $85
2025-11-13 main Telsey Advisory Group Outperform → Outperform $65
2025-11-13 main Morgan Stanley Overweight → Overweight $70
2025-11-13 main Evercore ISI Group Outperform → Outperform $60
2025-11-13 main B of A Securities Buy → Buy $63
2025-11-13 main Truist Securities Buy → Buy $65
2025-11-13 main Goldman Sachs Neutral → Neutral $52
2025-11-12 main Needham Buy → Buy $52
Insider Transactions

No recent insider transactions.

Financials
Line Item2024-12-312023-12-312022-12-312021-12-31
TaxEffectOfUnusualItems9.07M-23.39M-1.69M-4.02M
TaxRateForCalcs0.130.210.260.27
NormalizedEBITDA332.30M252.40M135.10M-110.90M
TotalUnusualItems67.70M-111.40M-6.50M-14.90M
TotalUnusualItemsExcludingGoodwill67.70M-111.40M-6.50M-14.90M
NetIncomeFromContinuingOperationNetMinorityInterest242.30M79.60M57.70M-170.20M
ReconciledDepreciation104.60M64.90M46.40M31.40M
ReconciledCostOfRevenue912.60M724.80M537.20M294.30M
EBITDA400.00M141.00M128.60M-125.80M
EBIT295.40M76.10M82.20M-157.20M
NetInterestIncome400.00K200.00K-700.00K-3.50M
InterestExpense15.80M7.00M4.30M2.40M
InterestIncome23.50M11.50M5.70M0.00
NormalizedIncome183.67M167.61M62.51M-159.32M
NetIncomeFromContinuingAndDiscontinuedOperation242.30M79.60M57.70M-170.20M
TotalExpenses2.11B1.61B1.14B865.70M
TotalOperatingIncomeAsReported211.60M180.20M85.10M-141.10M
DilutedAverageShares650.51M644.45M636.88M288.52M
BasicAverageShares633.90M629.70M627.63M288.52M
DilutedEPS0.740.250.18-0.59
BasicEPS0.750.250.18-0.59
DilutedNIAvailtoComStockholders242.30M79.60M57.70M-170.20M
NetIncomeCommonStockholders242.30M79.60M57.70M-170.20M
NetIncome242.30M79.60M57.70M-170.20M
NetIncomeIncludingNoncontrollingInterests242.20M79.60M57.70M-170.20M
NetIncomeContinuousOperations242.20M79.60M57.70M-170.20M
TaxProvision37.40M-10.50M20.20M10.60M
PretaxIncome279.60M69.10M77.90M-159.60M
OtherIncomeExpense67.70M-111.40M-6.50M-14.90M
GainOnSaleOfSecurity67.70M-111.40M-6.50M-14.90M
NetNonOperatingInterestIncomeExpense400.00K200.00K-700.00K-3.50M
TotalOtherFinanceCost7.30M4.30M2.10M1.10M
InterestExpenseNonOperating15.80M7.00M4.30M2.40M
InterestIncomeNonOperating23.50M11.50M5.70M0.00
OperatingIncome211.50M180.20M85.10M-141.10M
OperatingExpense1.19B887.00M599.80M571.40M
SellingGeneralAndAdministration1.19B887.00M599.80M571.40M
SellingAndMarketingExpense733.10M568.60M366.70M249.50M
GeneralAndAdministrativeExpense461.10M318.40M233.10M321.90M
OtherGandA389.60M286.60M199.30M123.40M
SalariesAndWages71.50M31.80M33.80M198.50M
GrossProfit1.41B1.07B684.90M430.30M
CostOfRevenue912.60M724.80M537.20M294.30M
TotalRevenue2.32B1.79B1.22B724.60M
OperatingRevenue2.32B1.79B1.22B724.60M
Line Item2024-12-312023-12-312022-12-312021-12-31
TreasurySharesNumber13.16M15.78M18.02M23.13M
OrdinarySharesNumber323.84M318.76M316.52M311.41M
ShareIssued337.00M334.54M334.54M334.54M
TotalDebt347.60M229.00M160.40M180.80M
TangibleBookValue1.33B1.01B899.30M791.00M
InvestedCapital1.39B1.07B969.60M848.50M
WorkingCapital1.10B845.70M808.80M759.60M
NetTangibleAssets1.33B1.01B899.30M791.00M
CapitalLeaseObligations347.60M229.00M160.40M180.80M
CommonStockEquity1.39B1.07B969.60M848.50M
TotalCapitalization1.39B1.07B969.60M848.50M
TotalEquityGrossMinorityInterest1.39B1.07B969.60M848.50M
StockholdersEquity1.39B1.07B969.60M848.50M
GainsLossesNotAffectingRetainedEarnings1.21B1.13B1.11B1.04B
OtherEquityAdjustments1.21B1.13B1.11B1.04B
TreasuryStock26.80M26.70M26.10M25.00M
RetainedEarnings178.90M-63.30M-142.90M-200.60M
CapitalStock33.70M33.50M33.50M33.50M
CommonStock33.70M33.50M33.50M33.50M
TotalLiabilitiesNetMinorityInterest984.90M518.50M412.80M388.00M
TotalNonCurrentLiabilitiesNetMinorityInterest324.50M212.90M170.10M183.00M
OtherNonCurrentLiabilities1.70M-100.00K-100.00K-100.00K
EmployeeBenefits8.60M2.20M6.30M5.90M
NonCurrentDeferredLiabilities10.80M10.50M17.90M5.60M
NonCurrentDeferredTaxesLiabilities10.80M10.50M17.90M5.60M
LongTermDebtAndCapitalLeaseObligation288.50M190.30M138.80M167.20M
LongTermCapitalLeaseObligation288.50M190.30M138.80M167.20M
LongTermProvisions14.90M10.00M7.20M4.40M
CurrentLiabilities660.40M305.60M242.70M205.00M
OtherCurrentLiabilities64.10M10.40M25.90M13.30M
CurrentDebtAndCapitalLeaseObligation59.10M38.70M21.60M13.60M
CurrentCapitalLeaseObligation59.10M38.70M21.60M13.60M
LineOfCredit0.00
PensionandOtherPostRetirementBenefitPlansCurrent21.70M7.10M5.00M14.90M
CurrentProvisions21.70M19.50M5.00M14.90M
PayablesAndAccruedExpenses515.50M237.00M190.20M163.20M
CurrentAccruedExpenses201.50M101.20M35.90M54.90M
Payables314.00M135.80M154.30M108.30M
OtherPayable42.50M23.20M2.50M40.80M
TotalTaxPayable105.00M47.50M40.80M21.60M
IncomeTaxPayable62.50M23.50M13.90M2.40M
AccountsPayable166.50M65.10M111.00M45.90M
TotalAssets2.38B1.59B1.38B1.24B
TotalNonCurrentAssets617.00M441.70M330.90M271.90M
OtherNonCurrentAssets100.00K100.00K-100.00K-1.00K
NonCurrentDeferredAssets107.80M69.50M31.70M2.20M
NonCurrentDeferredTaxesAssets107.80M69.50M31.70M2.20M
GoodwillAndOtherIntangibleAssets58.30M64.60M70.30M57.50M
OtherIntangibleAssets56.50M62.80M68.50M55.70M
Goodwill1.80M1.80M1.80M1.80M
NetPPE450.80M307.50M229.00M212.20M
AccumulatedDepreciation-206.20M-110.00M-61.50M-35.80M
GrossPPE657.00M417.50M290.50M248.00M
Leases97.30M61.20M49.70M20.90M
OtherProperties379.50M211.40M108.90M119.70M
MachineryFurnitureEquipment41.10M28.00M20.90M4.50M
BuildingsAndImprovements139.10M116.90M111.00M102.90M
Properties0.000.000.000.00
CurrentAssets1.76B1.15B1.05B964.60M
OtherCurrentAssets26.40M7.60M7.10M4.40M
PrepaidAssets42.00M27.00M21.00M16.50M
Inventory419.20M356.50M395.60M134.20M
InventoriesAdjustmentsAllowances-30.80M-7.40M-1.10M-900.00K
OtherInventories200.00K1.00K
FinishedGoods437.50M355.90M388.20M133.30M
RawMaterials12.50M8.00M8.30M1.80M
Receivables291.50M231.40M223.60M126.40M
OtherReceivables400.00K9.30M200.00K
TaxesReceivable45.40M26.60M39.70M26.90M
AccountsReceivable246.10M204.80M174.60M99.30M
AllowanceForDoubtfulAccountsReceivable-10.70M-13.30M-9.10M-2.60M
GrossAccountsReceivable257.00M218.10M183.70M101.80M
CashCashEquivalentsAndShortTermInvestments980.60M528.80M404.20M683.10M
OtherShortTermInvestments56.30M34.20M33.20M30.00M
CashAndCashEquivalents924.30M494.60M371.00M653.10M
CashEquivalents423.40M284.30M61.30M233.60M
CashFinancial500.90M210.30M309.70M419.50M
Line Item2024-12-312023-12-312022-12-312021-12-31
FreeCashFlow445.60M184.90M-310.00M-19.30M
RepaymentOfDebt-51.30M-25.50M-15.40M-13.30M
IssuanceOfDebt0.00
IssuanceOfCapitalStock200.00K0.000.00618.30M
CapitalExpenditure-65.00M-47.20M-83.00M-36.20M
EndCashPosition924.30M494.60M371.00M653.10M
BeginningCashPosition494.60M371.00M653.10M90.60M
EffectOfExchangeRateChanges39.40M-39.60M21.50M-13.90M
ChangesInCash390.30M163.20M-303.60M576.40M
FinancingCashFlow-55.40M-21.80M6.30M595.90M
CashFlowFromContinuingFinancingActivities-55.50M-21.90M6.30M595.90M
NetOtherFinancingCharges100.00K100.00K-6.80M
InterestPaidCFF-15.30M-6.50M-4.70M-2.80M
ProceedsFromStockOptionExercised10.90M10.10M26.40M500.00K
CashDividendsPaid0.000.000.000.00
NetCommonStockIssuance200.00K0.000.00618.30M
CommonStockIssuance200.00K0.000.00618.30M
NetIssuancePaymentsOfDebt-51.30M-25.50M-15.40M-13.30M
NetLongTermDebtIssuance-51.30M-25.50M-15.40M-13.30M
LongTermDebtPayments-51.30M-25.50M-15.40M-13.30M
LongTermDebtIssuance0.00
InvestingCashFlow-64.90M-47.10M-82.90M-36.40M
CashFlowFromContinuingInvestingActivities-64.90M-47.20M-83.00M-36.40M
NetOtherInvestingChanges100.00K100.00K100.00K-200.00K
NetBusinessPurchaseAndSale0.00
PurchaseOfBusiness0.00
NetIntangiblesPurchaseAndSale-4.50M-4.40M-22.70M-11.60M
PurchaseOfIntangibles-4.50M-4.40M-22.70M-11.60M
NetPPEPurchaseAndSale-60.50M-42.80M-60.30M-24.60M
PurchaseOfPPE-60.50M-42.80M-60.30M-24.60M
OperatingCashFlow510.60M232.10M-227.00M16.90M
CashFlowFromContinuingOperatingActivities510.70M232.20M-227.00M16.90M
TaxesRefundPaid-41.20M-28.60M-31.00M-4.40M
InterestReceivedCFO22.50M11.00M5.60M0.00
ChangeInWorkingCapital141.80M-7.80M-353.40M-66.40M
ChangeInOtherWorkingCapital95.70M93.40M-67.60M8.10M
ChangeInPayablesAndAccruedExpense104.00M-44.30M65.80M4.30M
ChangeInPayable104.00M-44.30M65.80M4.30M
ChangeInAccountPayable104.00M-44.30M65.80M4.30M
ChangeInInventory-27.80M-10.00M-273.00M-31.80M
ChangeInReceivables-30.10M-46.90M-78.60M-47.00M
ChangesInAccountReceivables-30.10M-46.90M-78.60M-47.00M
OtherNonCashItems-7.30M-4.60M-800.00K2.80M
StockBasedCompensation57.50M27.30M38.30M192.40M
ProvisionandWriteOffofAssets18.00M4.80M-7.40M4.40M
DeferredTax37.40M-10.50M20.20M10.60M
DeferredIncomeTax37.40M-10.50M20.20M10.60M
DepreciationAmortizationDepletion104.60M64.90M46.40M31.40M
DepreciationAndAmortization104.60M64.90M46.40M31.40M
AmortizationCashFlow10.10M
AmortizationOfIntangibles10.10M
Depreciation54.80M
OperatingGainsLosses-65.00M96.00M-2.60M16.30M
PensionAndEmployeeBenefitExpense5.20M-7.50M4.80M1.10M
NetForeignCurrencyExchangeGainLoss-70.90M102.90M-8.30M15.20M
NetIncomeFromContinuingOperations242.30M79.60M57.70M-170.20M
SEC Filings

No SEC filings found for this symbol (may be non-US or ticker not in SEC index).

Public Trades for ONON
Date User Asset Broker Type Position Size Entry Price Patterns