OPK Chart
About

OPKO Health, Inc., a healthcare company, engages in the diagnostics and pharmaceuticals businesses in the United States, Ireland, Chile, Spain, Israel, Mexico, and internationally. The company's Diagnostics segment operates BioReference Laboratories that offer laboratory testing services for the detection, diagnosis, evaluation, monitoring, and treatment of diseases, including esoteric testing, molecular diagnostics, anatomical pathology, genetics, women's health, and correctional healthcare to physician offices, clinics, hospitals, employers, and governmental units; and 4Kscore prostate cancer test services. Its Pharmaceutical segment offers Rayaldee to treat secondary hyperparathyroidism in adults with stage 3 or 4 chronic kidney disease, and vitamin D insufficiency. This segment also develops multi-specific immune therapies focused on oncology, immunology, and infectious diseases; OPK88004, an orally administered selective androgen receptor modulator; OPK88003, a once-weekly administered peptide for the treatment of type 2 diabetes and related obesity; Somatrogon (hGH-CTP), a once-weekly human growth hormone injection; and Factor VIIa-CTP, a novel long-acting coagulation factor to treat hemophilia. In addition, it develops and commercializes longer-acting proprietary versions of already approved therapeutic proteins or peptides; develops and produces specialty APIs; develops, manufactures, markets, and sells pharmaceutical, nutraceutical, veterinary, and ophthalmic products; commercializes food supplements and over the counter products; manufactures and sells products primarily in the generics market; and markets, distributes, and sells pharmaceutical products for a range of indications, including cardiovascular products, vaccines, antibiotics, gastro-intestinal products, hormones, and others. The company also operates pharmaceutical platforms in Spain, Ireland, Chile, and Mexico. OPKO Health, Inc. was founded in 2007 and is headquartered in Miami, Florida.

Fundamentals
Scroll to Statements
Sector Healthcare Industry Diagnostics & Research Market Cap 968.42M
Enterprise Value 920.04M Income -180.40M Sales 642.07M
Book/sh 1.70 Cash/sh 0.54 Dividend Yield —
Payout 0.00% Employees 2997 IPO —
P/E — Forward P/E -3.94 PEG —
P/S 1.51 P/B 0.72 P/C —
EV/EBITDA -7.94 EV/Sales 1.43 Quick Ratio 3.05
Current Ratio 3.70 Debt/Eq 30.29 LT Debt/Eq —
EPS (ttm) -0.24 EPS next Y -0.31 EPS Growth -12.60%
Revenue Growth -12.60% Earnings 2026-02-26 ROA -6.15%
ROE -13.32% ROIC — Gross Margin 18.93%
Oper. Margin -35.29% Profit Margin -28.10% Shs Outstand 767.70M
Shs Float 347.99M Short Float 7.02% Short Ratio 8.45
Short Interest — 52W High 2.04 52W Low 1.11
Beta 1.49 Avg Volume 3.34M Volume 1.28M
Target Price $3.56 Recom Buy Prev Close $1.23
Price $1.22 Change -0.81%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$3.56
Mean price target
2. Current target
$1.22
Latest analyst target
3. DCF / Fair value
$-3.04
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$1.22
Low
$1.60
High
$8.50
Mean
$3.56

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2025-11-20 init JP Morgan — → Neutral —
2025-10-31 down Jefferies Buy → Hold $2
2025-10-30 main Barrington Research Outperform → Outperform $2
2025-05-01 main Barrington Research Outperform → Outperform $2
2025-04-25 init JP Morgan — → Neutral —
2025-04-07 reit HC Wainwright & Co. Buy → Buy $3
2025-03-19 reit HC Wainwright & Co. Buy → Buy $3
2025-03-12 reit HC Wainwright & Co. Buy → Buy $3
2025-03-12 main Barrington Research Outperform → Outperform $2
2025-03-03 reit HC Wainwright & Co. Buy → Buy $3
2025-02-28 main Barrington Research Outperform → Outperform $2
2025-01-08 main HC Wainwright & Co. Buy → Buy $3
2024-11-08 main Barrington Research Outperform → Outperform $2
2024-09-26 reit HC Wainwright & Co. Buy → Buy $3
2024-09-20 main Barrington Research Outperform → Outperform $2
2024-09-17 reit Piper Sandler Overweight → Overweight $3
2024-09-17 reit HC Wainwright & Co. Buy → Buy $3
2024-08-08 main Barrington Research Outperform → Outperform $2
2024-07-18 main Piper Sandler Overweight → Overweight $3
2024-05-08 reit HC Wainwright & Co. Buy → Buy $3
Insider Transactions
Date Shares Value Url Text Insider Position Transaction Start Date Ownership
0 580000 768807 — Purchase at price 1.30 - 1.34 per share. FROST PHILLIP MD ET AL Chief Executive Officer — 2025-11-21 00:00:00 I
1 580000 771328 — Purchase at price 1.32 - 1.35 per share. FROST PHILLIP MD ET AL Beneficial Owner of more than 10% of a Class of Security — 2025-11-20 00:00:00 I
2 580000 759115 — Purchase at price 1.28 - 1.32 per share. FROST PHILLIP MD ET AL Chief Executive Officer — 2025-11-19 00:00:00 I
3 46700 58842 — Stock Award(Grant) at price 1.26 per share. FROST PHILLIP MD ET AL Beneficial Owner of more than 10% of a Class of Security — 2025-11-18 00:00:00 I
4 533300 678906 — Purchase at price 1.24 - 1.29 per share. FROST PHILLIP MD ET AL Beneficial Owner of more than 10% of a Class of Security — 2025-11-18 00:00:00 I
5 150000 213435 — Purchase at price 1.42 per share. FROST PHILLIP MD ET AL Beneficial Owner of more than 10% of a Class of Security — 2025-10-31 00:00:00 I
6 440000 — — Stock Gift at price 0.00 per share. FROST PHILLIP MD ET AL Beneficial Owner of more than 10% of a Class of Security — 2025-08-18 00:00:00 I
7 675000 891000 — Purchase at price 1.32 per share. FROST PHILLIP MD ET AL Chief Executive Officer — 2025-08-08 00:00:00 I
8 125000 184650 — Purchase at price 1.48 per share. FROST PHILLIP MD ET AL Beneficial Owner of more than 10% of a Class of Security — 2025-04-08 00:00:00 I
9 100000 164850 — Purchase at price 1.65 per share. FROST PHILLIP MD ET AL Chief Executive Officer — 2025-04-01 00:00:00 I
Financials
Line Item2024-12-312023-12-312022-12-312021-12-31
TaxEffectOfUnusualItems20.02M53.55K3.32M9.20M
TaxRateForCalcs0.210.210.160.27
NormalizedEBITDA39.95M-65.77M-291.33M49.51M
TotalUnusualItems95.33M255.00K20.52M34.06M
TotalUnusualItemsExcludingGoodwill95.33M255.00K20.52M34.06M
NetIncomeFromContinuingOperationNetMinorityInterest-53.22M-188.86M-328.40M-30.14M
ReconciledDepreciation98.18M105.30M108.66M78.72M
ReconciledCostOfRevenue479.09M526.10M695.11M1.16B
EBITDA135.28M-65.52M-270.81M83.57M
EBIT37.10M-170.81M-379.46M4.86M
NetInterestIncome-39.04M-9.52M-10.07M-18.85M
InterestExpense47.47M13.51M12.06M18.88M
InterestIncome8.43M3.98M1.98M28.00K
NormalizedIncome-128.54M-189.06M-345.60M-55.00M
NetIncomeFromContinuingAndDiscontinuedOperation-53.22M-188.86M-328.40M-30.14M
TotalExpenses986.70M1.02B1.25B1.79B
TotalOperatingIncomeAsReported-152.06M-157.02M-226.25M18.75M
DilutedAverageShares694.02M751.72M719.06M648.08M
BasicAverageShares694.02M751.72M719.06M648.08M
DilutedEPS-0.08-0.25-0.46-0.05
BasicEPS-0.08-0.25-0.46-0.05
DilutedNIAvailtoComStockholders-53.22M-188.86M-328.40M-30.14M
NetIncomeCommonStockholders-53.22M-188.86M-328.40M-30.14M
NetIncome-53.22M-188.86M-328.40M-30.14M
NetIncomeIncludingNoncontrollingInterests-53.22M-188.86M-328.40M-30.14M
NetIncomeContinuousOperations-53.22M-188.86M-328.40M-30.14M
EarningsFromEquityInterestNetOfTax-18.00K-107.00K-383.00K-629.00K
TaxProvision42.84M4.44M-63.50M15.49M
PretaxIncome-10.36M-184.32M-391.52M-14.03M
OtherIncomeExpense302.24M-16.74M-135.32M19.29M
OtherNonOperatingIncomeExpenses206.90M-16.99M-155.84M-14.77M
SpecialIncomeCharges121.49M1.04M19.87M33.21M
GainOnSaleOfPPE121.49M0.0018.56M31.51M
WriteOff0.00
RestructuringAndMergernAcquisition0.00-1.04M-1.31M-1.70M
GainOnSaleOfSecurity-26.16M-781.00K649.00K846.00K
NetNonOperatingInterestIncomeExpense-39.04M-9.52M-10.07M-18.85M
InterestExpenseNonOperating47.47M13.51M12.06M18.88M
InterestIncomeNonOperating8.43M3.98M1.98M28.00K
OperatingIncome-273.56M-158.06M-246.12M-14.46M
OperatingExpense492.07M476.18M534.34M595.99M
DepreciationAmortizationDepletionIncomeStatement82.63M86.03M87.78M50.28M
DepreciationAndAmortizationInIncomeStatement82.63M86.03M87.78M50.28M
Amortization82.63M86.03M87.78M50.28M
AmortizationOfIntangiblesIncomeStatement82.63M86.03M87.78M50.28M
ResearchAndDevelopment105.21M89.59M73.89M76.85M
SellingGeneralAndAdministration304.22M300.56M372.67M468.86M
GrossProfit218.51M318.13M288.22M581.52M
CostOfRevenue494.63M545.37M715.98M1.19B
TotalRevenue713.14M863.50M1.00B1.77B
OperatingRevenue713.14M863.50M1.00B1.77B
Line Item2024-12-312023-12-312022-12-312021-12-31
TreasurySharesNumber29.80M8.66M8.66M8.66M
OrdinarySharesNumber671.55M773.28M772.65M681.43M
ShareIssued701.35M781.94M781.31M690.08M
NetDebt5.27M153.45M102.87M70.14M
TotalDebt504.44M326.56M305.55M254.75M
TangibleBookValue24.58M-144.32M-52.72M252.64M
InvestedCapital1.80B1.64B1.82B1.89B
WorkingCapital468.99M109.42M181.04M493.01M
NetTangibleAssets24.58M-144.32M-52.72M252.64M
CapitalLeaseObligations67.24M77.24M49.49M49.90M
CommonStockEquity1.37B1.39B1.56B1.69B
TotalCapitalization1.79B1.61B1.78B1.88B
TotalEquityGrossMinorityInterest1.37B1.39B1.56B1.69B
StockholdersEquity1.37B1.39B1.56B1.69B
GainsLossesNotAffectingRetainedEarnings-56.13M-38.03M-43.32M-30.50M
OtherEquityAdjustments-56.13M-38.03M-43.32M-30.50M
TreasuryStock1.79M1.79M1.79M1.79M
RetainedEarnings-2.07B-2.01B-1.82B-1.51B
AdditionalPaidInCapital3.48B3.43B3.42B3.22B
CapitalStock7.01M7.82M7.81M6.90M
CommonStock7.01M7.82M7.81M6.90M
TotalLiabilitiesNetMinorityInterest834.76M622.48M605.61M714.59M
TotalNonCurrentLiabilitiesNetMinorityInterest641.67M422.43M392.13M384.58M
OtherNonCurrentLiabilities11.50M12.20M11.05M9.71M
EmployeeBenefits14.27M0.00
NonCurrentPensionAndOtherPostretirementBenefitPlans14.27M0.00
NonCurrentDeferredLiabilities140.81M126.78M126.56M148.69M
NonCurrentDeferredRevenue6.00K7.00K138.00K208.00K
NonCurrentDeferredTaxesLiabilities140.80M126.77M126.43M148.49M
LongTermDebtAndCapitalLeaseObligation475.10M283.45M254.52M226.18M
LongTermCapitalLeaseObligation52.91M61.41M35.05M36.02M
LongTermDebt422.18M222.03M219.47M190.16M
CurrentLiabilities193.10M200.05M213.48M330.01M
OtherCurrentLiabilities28.16M
CurrentDeferredLiabilities0.000.00258.00K
CurrentDeferredRevenue0.000.00258.00K
CurrentDebtAndCapitalLeaseObligation29.35M43.12M51.03M28.57M
CurrentCapitalLeaseObligation14.33M15.82M14.44M13.88M
CurrentDebt15.02M27.29M36.59M14.69M
OtherCurrentBorrowings15.02M27.29M36.59M14.69M
PensionandOtherPostRetirementBenefitPlansCurrent34.17M28.95M33.77M45.94M
CurrentProvisions6.92M9.42M6.48M
PayablesAndAccruedExpenses122.66M118.56M122.21M227.08M
CurrentAccruedExpenses53.32M47.50M49.87M145.04M
InterestPayable8.31M
Payables69.35M71.06M72.34M82.04M
TotalTaxPayable22.27M1.38M5.35M
AccountsPayable47.07M69.68M66.99M82.04M
TotalAssets2.20B2.01B2.17B2.40B
TotalNonCurrentAssets1.54B1.70B1.77B1.58B
OtherNonCurrentAssets18.54M9.08M8.68M9.53M
FinancialAssets3.00K2.00K28.00K16.00K
InvestmentsAndAdvances54.58M16.08M28.05M10.71M
InvestmentinFinancialAssets53.79M5.50M6.03M9.63M
AvailableForSaleSecurities53.79M5.50M6.03M9.63M
LongTermEquityInvestment787.00K10.58M22.02M1.08M
GoodwillAndOtherIntangibleAssets1.34B1.53B1.61B1.43B
OtherIntangibleAssets811.61M935.28M1.02B911.88M
Goodwill529.25M598.26M595.85M520.60M
NetPPE124.14M143.52M121.60M123.95M
AccumulatedDepreciation-138.70M-157.13M-142.41M-133.33M
GrossPPE262.84M300.64M264.01M257.28M
Leases20.94M28.06M25.52M27.48M
ConstructionInProgress19.23M5.25M4.79M6.11M
OtherProperties54.00M68.09M38.73M44.23M
MachineryFurnitureEquipment153.36M177.93M174.34M166.38M
BuildingsAndImprovements13.06M18.89M18.31M10.66M
LandAndImprovements2.24M2.42M2.32M2.42M
Properties0.000.000.000.00
CurrentAssets662.09M309.48M394.52M823.01M
OtherCurrentAssets10.71M7.67M6.25M6.20M
AssetsHeldForSaleCurrent0.00314.99M
PrepaidAssets10.60M10.03M12.41M15.02M
Inventory56.80M65.70M74.06M86.50M
InventoriesAdjustmentsAllowances-2.77M-6.46M-3.57M-4.78M
FinishedGoods32.31M35.58M37.14M44.11M
WorkInProcess2.35M1.73M2.45M1.61M
RawMaterials24.91M34.84M38.05M45.56M
Receivables152.05M130.20M148.61M265.59M
OtherReceivables25.77M2.61M13.11M353.00K
TaxesReceivable8.27M4.21M8.19M5.60M
AccountsReceivable118.02M123.38M127.31M259.64M
AllowanceForDoubtfulAccountsReceivable-1.27M-2.00M-4.16M-1.84M
GrossAccountsReceivable119.28M125.38M131.47M261.48M
CashCashEquivalentsAndShortTermInvestments431.94M95.88M153.19M134.71M
CashAndCashEquivalents431.94M95.88M153.19M134.71M
Line Item2024-12-312023-12-312022-12-312021-12-31
FreeCashFlow-208.50M-44.47M-119.77M6.18M
RepurchaseOfCapitalStock-90.22M0.000.00
RepaymentOfDebt-651.45M-682.71M-1.04B-1.70B
IssuanceOfDebt939.43M671.68M1.06B1.68B
IssuanceOfCapitalStock0.00
CapitalExpenditure-25.01M-16.27M-24.58M-32.16M
InterestPaidSupplementalData20.88M8.13M7.42M8.52M
IncomeTaxPaidSupplementalData10.01M3.71M8.04M5.97M
EndCashPosition445.62M95.88M153.19M134.71M
BeginningCashPosition95.88M153.19M134.71M72.21M
EffectOfExchangeRateChanges-3.16M388.00K-339.00K-1.44M
ChangesInCash352.89M-57.70M18.82M63.94M
FinancingCashFlow184.17M-11.30M22.97M-10.35M
CashFlowFromContinuingFinancingActivities184.17M-11.30M22.97M-10.35M
NetOtherFinancingCharges-13.38M-188.00K
ProceedsFromStockOptionExercised-208.00K-272.00K-774.00K1.08M
NetCommonStockIssuance-90.22M0.000.000.00
CommonStockPayments-90.22M0.000.00
CommonStockIssuance0.00
NetIssuancePaymentsOfDebt287.98M-11.03M23.75M-11.24M
NetShortTermDebtIssuance-11.24M
ShortTermDebtPayments-1.70B
ShortTermDebtIssuance1.68B
NetLongTermDebtIssuance287.98M-11.03M23.75M-11.24M
LongTermDebtPayments-651.45M-682.71M-1.04B-1.70B
LongTermDebtIssuance939.43M671.68M1.06B1.68B
InvestingCashFlow352.21M-18.20M91.04M35.95M
CashFlowFromContinuingInvestingActivities352.21M-18.20M91.04M35.95M
NetInvestmentPurchaseAndSale166.60M364.00K115.42M8.08M
SaleOfInvestment166.60M364.00K115.42M8.08M
NetBusinessPurchaseAndSale210.38M-5.00M-1.76M-6.00M
SaleOfBusiness210.38M0.000.00
PurchaseOfBusiness0.00-5.00M-1.76M-6.00M
NetPPEPurchaseAndSale242.00K2.71M1.95M66.03M
SaleOfPPE242.00K2.71M1.95M66.03M
CapitalExpenditureReported-25.01M-16.27M-24.58M-32.16M
OperatingCashFlow-183.49M-28.20M-95.19M38.34M
CashFlowFromContinuingOperatingActivities-183.49M-28.20M-95.19M38.34M
ChangeInWorkingCapital32.17M21.80M42.65M-20.48M
ChangeInOtherWorkingCapital3.90M-1.04M2.37M-13.57M
ChangeInOtherCurrentAssets-3.74M6.88M-1.48M1.74M
ChangeInPayablesAndAccruedExpense28.02M-2.65M-100.50M-44.57M
ChangeInAccruedExpense48.68M-5.48M-91.11M-33.72M
ChangeInPayable-20.66M2.83M-9.39M-10.85M
ChangeInAccountPayable-20.66M2.83M-9.39M-10.85M
ChangeInInventory4.22M15.20M13.66M30.68M
ChangeInReceivables-220.00K3.41M128.60M5.23M
ChangesInAccountReceivables-220.00K3.41M128.60M5.23M
OtherNonCashItems12.89M2.94M2.60M15.78M
StockBasedCompensation11.05M11.41M18.51M13.63M
UnrealizedGainLossOnInvestmentSecurities-114.43M17.65M153.84M3.97M
AssetImpairmentCharge0.00
DeferredTax14.74M146.00K-74.41M10.16M
DeferredIncomeTax14.74M146.00K-74.41M10.16M
DepreciationAmortizationDepletion98.18M105.30M108.66M78.72M
DepreciationAndAmortization98.18M105.30M108.66M78.72M
OperatingGainsLosses-184.87M1.43M-18.63M-33.29M
EarningsLossesFromEquityInvestments18.00K107.00K383.00K629.00K
NetForeignCurrencyExchangeGainLoss2.35M
GainLossOnSaleOfPPE-63.40M1.32M-455.00K-33.92M
GainLossOnSaleOfBusiness0.00-18.56M0.00
NetIncomeFromContinuingOperations-53.22M-188.86M-328.40M-30.14M
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Public Trades for OPK
Date User Asset Broker Type Position Size Entry Price Patterns