ORIS Chart
About

Oriental Rise Holdings Limited, through its subsidiaries, engages in planting, cultivating, processing, and selling of primarily-processed tea in Mainland China. The company offers primarily-processed black and white tea, and refined tea. It sells its products to the tea business operators and end-user retail customers. The company was incorporated in 2019 and is based in Ningde, China.

Fundamentals
Scroll to Statements
Sector Consumer Defensive Industry Packaged Foods Market Cap 41.60M
Enterprise Value -40.51M Income 5.00K Sales 12.32M
Book/sh 64.97 Cash/sh 38.25 Dividend Yield —
Payout 0.00% Employees 69 IPO —
P/E inf Forward P/E — PEG —
P/S 3.38 P/B 0.02 P/C —
EV/EBITDA -32.62 EV/Sales -3.29 Quick Ratio 22.05
Current Ratio 23.96 Debt/Eq 0.47 LT Debt/Eq —
EPS (ttm) 0.00 EPS next Y — EPS Growth -95.70%
Revenue Growth -35.00% Earnings — ROA 0.08%
ROE 0.01% ROIC — Gross Margin 17.63%
Oper. Margin 3.66% Profit Margin 0.04% Shs Outstand 36.81M
Shs Float 198.12K Short Float 0.42% Short Ratio 0.09
Short Interest — 52W High 45.60 52W Low 1.11
Beta — Avg Volume 446.33K Volume 29.69K
Target Price — Recom None Prev Close $1.13
Price $1.13 Change 0.00%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
—
Mean price target
2. Current target
$1.13
Latest analyst target
3. DCF / Fair value
$-0.33
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$1.13
Low
—
High
—
Mean
—
Insider Transactions

No recent insider transactions.

Financials
Line Item2024-12-312023-12-312022-12-312021-12-31
TaxEffectOfUnusualItems-5.25K0.0036.850.00
TaxRateForCalcs0.250.250.010.01
NormalizedEBITDA3.28M12.64M12.95M10.39M
TotalUnusualItems-21.00K5.00K
TotalUnusualItemsExcludingGoodwill-21.00K5.00K
NetIncomeFromContinuingOperationNetMinorityInterest2.09M11.50M11.85M9.38M
ReconciledDepreciation1.11M1.11M939.00K820.00K
ReconciledCostOfRevenue11.08M11.34M11.66M10.12M
EBITDA3.26M12.64M12.95M10.39M
EBIT2.15M11.53M12.01M9.57M
NetInterestIncome-72.00K-69.00K-7.00K-5.00K
InterestExpense150.00K149.00K72.00K51.00K
InterestIncome78.00K80.00K65.00K46.00K
NormalizedIncome2.10M11.50M11.85M9.38M
NetIncomeFromContinuingAndDiscontinuedOperation2.09M11.50M11.85M9.38M
TotalExpenses12.92M12.67M12.36M12.85M
RentExpenseSupplemental8.00K8.00K9.00K
TotalOperatingIncomeAsReported2.08M11.41M11.91M9.48M
DilutedAverageShares12.41M23.00M26.00M23.00M
BasicAverageShares12.41M20.50M21.75M23.00M
DilutedEPS0.170.500.460.41
BasicEPS0.170.560.540.41
DilutedNIAvailtoComStockholders2.09M11.50M11.85M9.38M
NetIncomeCommonStockholders2.09M11.50M11.85M9.38M
NetIncome2.09M11.50M11.85M9.38M
NetIncomeIncludingNoncontrollingInterests2.09M11.50M11.85M9.38M
NetIncomeContinuousOperations2.09M11.50M11.85M9.38M
TaxProvision-85.00K-118.00K88.00K133.00K
PretaxIncome2.00M11.38M11.94M9.52M
OtherIncomeExpense-21.00K5.00K
OtherNonOperatingIncomeExpenses5.00K
GainOnSaleOfSecurity-21.00K5.00K
NetNonOperatingInterestIncomeExpense-72.00K-69.00K-7.00K-5.00K
InterestExpenseNonOperating150.00K149.00K72.00K51.00K
InterestIncomeNonOperating78.00K80.00K65.00K46.00K
OperatingIncome2.10M11.45M11.94M9.52M
OperatingExpense1.83M1.33M707.00K1.96M
OtherOperatingExpenses-16.00K-46.00K-31.00K-41.00K
DepreciationAmortizationDepletionIncomeStatement252.00K44.00K48.00K
DepreciationAndAmortizationInIncomeStatement252.00K44.00K48.00K
SellingGeneralAndAdministration1.85M1.38M738.00K1.95M
SellingAndMarketingExpense438.00K73.00K70.00K82.00K
GeneralAndAdministrativeExpense1.41M1.30M668.00K1.87M
OtherGandA1.41M1.30M668.00K1.61M
InsuranceAndClaims91.00K98.00K105.00K
SalariesAndWages241.00K232.00K258.00K
GrossProfit3.93M12.78M12.65M11.48M
CostOfRevenue11.08M11.34M11.66M10.89M
TotalRevenue15.01M24.12M24.31M22.37M
OperatingRevenue15.01M24.12M24.31M22.37M
Line Item2024-12-312023-12-312022-12-312021-12-31
OrdinarySharesNumber22.01M21.75M21.75M21.75M
ShareIssued22.01M21.75M21.75M21.75M
TotalDebt196.00K2.90M2.73M2.77M
TangibleBookValue70.10M63.04M52.69M45.40M
InvestedCapital70.10M65.73M55.26M47.97M
WorkingCapital43.73M35.19M25.16M14.43M
NetTangibleAssets70.10M63.04M52.69M45.40M
CapitalLeaseObligations196.00K216.00K170.00K203.00K
CommonStockEquity70.10M63.04M52.69M45.40M
TotalCapitalization70.10M63.04M52.69M45.40M
TotalEquityGrossMinorityInterest70.10M63.04M52.69M45.40M
StockholdersEquity70.10M63.04M52.69M45.40M
OtherEquityInterest-3.21M-3.21M-10.00K
GainsLossesNotAffectingRetainedEarnings-3.16M-1.24M-92.00K4.46M
OtherEquityAdjustments-3.16M-1.24M-92.00K4.46M
RetainedEarnings64.71M62.62M51.12M39.27M
AdditionalPaidInCapital11.74M4.86M1.67M1.67M
CapitalStock18.00K16.00K10.00K0.00
CommonStock18.00K16.00K10.00K0.00
TotalLiabilitiesNetMinorityInterest2.02M4.68M3.55M3.12M
TotalNonCurrentLiabilitiesNetMinorityInterest179.00K200.00K159.00K185.00K
LongTermDebtAndCapitalLeaseObligation179.00K200.00K159.00K185.00K
LongTermCapitalLeaseObligation179.00K200.00K159.00K185.00K
CurrentLiabilities1.84M4.48M3.39M2.94M
CurrentDeferredLiabilities14.00K30.00K45.00K68.00K
CurrentDeferredRevenue14.00K30.00K45.00K68.00K
CurrentDebtAndCapitalLeaseObligation17.00K2.70M2.58M2.59M
CurrentCapitalLeaseObligation17.00K16.00K11.00K18.00K
CurrentDebt2.69M2.56M2.57M
LineOfCredit0.002.69M2.56M2.57M
PayablesAndAccruedExpenses1.81M1.75M770.00K279.00K
Payables1.81M1.75M770.00K279.00K
OtherPayable298.00K478.00K59.00K77.00K
DuetoRelatedPartiesCurrent1.42M1.12M519.00K56.00K
TotalTaxPayable58.00K146.00K192.00K146.00K
IncomeTaxPayable13.00K125.00K191.00K146.00K
AccountsPayable28.00K0.00
TotalAssets72.12M67.72M56.24M48.52M
TotalNonCurrentAssets26.55M28.05M27.69M31.15M
NonCurrentDeferredAssets596.00K488.00K293.00K182.00K
NonCurrentDeferredTaxesAssets596.00K488.00K293.00K182.00K
NetPPE25.96M27.56M27.40M30.97M
AccumulatedDepreciation-6.38M-5.45M-4.46M-3.91M
GrossPPE32.33M33.01M31.86M34.87M
Leases20.00K20.00K21.00K23.00K
ConstructionInProgress103.00K0.006.86M7.51M
OtherProperties31.17M31.93M23.89M26.16M
MachineryFurnitureEquipment522.00K537.00K547.00K597.00K
BuildingsAndImprovements516.00K531.00K542.00K593.00K
Properties0.000.000.000.00
CurrentAssets45.57M39.67M28.55M17.36M
OtherCurrentAssets1.00K10.00K5.00K5.00K
Inventory1.87M2.01M1.95M2.09M
OtherInventories1.26M1.30M1.41M1.50M
FinishedGoods313.00K397.00K315.00K347.00K
RawMaterials299.00K316.00K219.00K240.00K
Receivables681.00K936.00K859.00K1.91M
AccountsReceivable681.00K936.00K859.00K1.91M
CashCashEquivalentsAndShortTermInvestments43.02M36.71M25.74M13.36M
CashAndCashEquivalents43.02M36.71M25.74M13.36M
CashFinancial43.02M36.71M25.74M13.36M
Line Item2024-12-312023-12-312022-12-312021-12-31
FreeCashFlow2.98M10.87M13.58M587.00K
RepaymentOfDebt-166.00K-29.00K-29.00K-30.00K
IssuanceOfDebt0.00141.00K0.00
IssuanceOfCapitalStock8.05M0.000.00
CapitalExpenditure-258.00K-1.76M-2.00K-8.32M
InterestPaidSupplementalData137.00K136.00K61.00K
IncomeTaxPaidSupplementalData148.00K146.00K158.00K
EndCashPosition43.02M34.17M23.17M10.79M
BeginningCashPosition34.17M23.17M10.79M9.83M
EffectOfExchangeRateChanges-1.12M-546.00K-1.64M343.00K
ChangesInCash9.97M11.54M14.03M621.00K
FinancingCashFlow6.92M585.00K384.00K-12.00K
CashFlowFromContinuingFinancingActivities6.92M585.00K384.00K-12.00K
NetOtherFinancingCharges-832.00K609.00K474.00K56.00K
InterestPaidCFF-137.00K-136.00K-61.00K-38.00K
CashDividendsPaid0.000.000.000.00
NetCommonStockIssuance8.05M0.000.00
CommonStockIssuance8.05M0.000.00
NetIssuancePaymentsOfDebt-166.00K112.00K-29.00K-30.00K
NetShortTermDebtIssuance-139.00K141.00K0.00
ShortTermDebtPayments-139.00K0.000.00
ShortTermDebtIssuance0.00141.00K0.00
NetLongTermDebtIssuance-27.00K-29.00K-29.00K-30.00K
LongTermDebtPayments-27.00K-29.00K-29.00K-30.00K
InvestingCashFlow-180.00K-1.68M63.00K-8.28M
CashFlowFromContinuingInvestingActivities-180.00K-1.68M63.00K-8.28M
InterestReceivedCFI78.00K80.00K65.00K46.00K
NetPPEPurchaseAndSale-258.00K-1.76M-2.00K-8.32M
PurchaseOfPPE-258.00K-1.76M-2.00K-8.32M
OperatingCashFlow3.24M12.64M13.58M8.91M
CashFlowFromContinuingOperatingActivities3.24M12.64M13.58M8.91M
TaxesRefundPaid-146.00K-158.00K-84.00K
ChangeInWorkingCapital53.00K73.00K691.00K-1.34M
ChangeInPayablesAndAccruedExpense-279.00K279.00K-185.00K23.00K
ChangeInAccruedExpense-159.00K425.00K-27.00K23.00K
ChangeInPayable-120.00K-146.00K-158.00K
ChangeInAccountPayable28.00K0.000.00
ChangeInTaxPayable-148.00K-146.00K-158.00K
ChangeInIncomeTaxPayable-148.00K-146.00K-158.00K
ChangeInPrepaidAssets8.00K-5.00K0.00511.00K
ChangeInInventory91.00K-106.00K-37.00K-179.00K
ChangeInReceivables233.00K-95.00K913.00K-1.70M
ChangesInAccountReceivables233.00K-95.00K913.00K-1.70M
OtherNonCashItems72.00K69.00K7.00K5.00K
DeferredTax-85.00K-118.00K88.00K133.00K
DeferredIncomeTax-85.00K-118.00K88.00K133.00K
DepreciationAmortizationDepletion1.11M1.11M939.00K820.00K
DepreciationAndAmortization1.11M1.11M939.00K820.00K
Depreciation1.11M1.11M939.00K820.00K
NetIncomeFromContinuingOperations2.09M11.50M11.85M9.38M
SEC Filings

No SEC filings found for this symbol (may be non-US or ticker not in SEC index).

Public Trades for ORIS
Date User Asset Broker Type Position Size Entry Price Patterns