OTLY Chart
About

Oatly Group AB, an oatmilk company, provides a range of plant-based dairy products made from oats in Europe, the Middle East, Africa, the Asia Pacific, Latin America, the United States, Canada, Mainland China, Hong Kong, and Taiwan. Its oatmilk portfolio includes original, low-fat, full-fat, chocolate flavored, unsweetened, and Super Basic, which are offered in ambient and chilled packaging. The company offers Barista edition oatmilk; Oatgurts, which are oat-based yogurts; frozen desserts; cooking products, including regular and organic cooking cream, crème fraiche, whipping cream, vanilla custard, and spreads in a variety of flavors; and ready-to-go drinks. It sells its products through retail and e-commerce channels. The company was formerly known as Havre Global AB and changed its name to Oatly Group AB in March 2021. Oatly Group AB was founded in 1994 and is headquartered in Malmö, Sweden.

Fundamentals
Scroll to Statements
Sector Consumer Defensive Industry Packaged Foods Market Cap 365.64M
Enterprise Value 8.16B Income -152.77M Sales 862.46M
Book/sh 0.59 Cash/sh 0.10 Dividend Yield —
Payout 0.00% Employees — IPO —
P/E — Forward P/E -5.76 PEG —
P/S 0.42 P/B 19.71 P/C —
EV/EBITDA -312.49 EV/Sales 9.46 Quick Ratio 0.33
Current Ratio 0.48 Debt/Eq 2848.03 LT Debt/Eq —
EPS (ttm) -5.01 EPS next Y -2.03 EPS Growth —
Revenue Growth 9.10% Earnings 2026-04-29 ROA -4.78%
ROE -243.44% ROIC — Gross Margin 32.12%
Oper. Margin -4.32% Profit Margin -17.71% Shs Outstand 31.23M
Shs Float 237.09M Short Float 2.54% Short Ratio 6.86
Short Interest — 52W High 18.84 52W Low 6.45
Beta 1.97 Avg Volume 73.24K Volume 79.26K
Target Price $19.08 Recom Buy Prev Close $12.27
Price $11.71 Change -4.56%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$19.08
Mean price target
2. Current target
$11.65
Latest analyst target
3. DCF / Fair value
$-10.15
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$11.65
Low
$14.00
High
$29.00
Mean
$19.08

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2025-11-26 main Mizuho Outperform → Outperform $18
2025-11-21 main DA Davidson Buy → Buy $14
2025-10-31 main Barclays Overweight → Overweight $18
2025-07-24 main Barclays Overweight → Overweight $16
2025-07-15 main Barclays Overweight → Overweight $14
2025-05-05 main DA Davidson Buy → Buy $17
2025-05-01 main Piper Sandler Overweight → Overweight $12
2025-03-24 main Mizuho Outperform → Outperform $32
2025-03-05 main Piper Sandler Overweight → Overweight $16
2025-02-25 main Barclays Overweight → Overweight $10
2025-02-14 main Barclays Overweight → Overweight $1
2024-07-25 reit RBC Capital Sector Perform → Sector Perform $1
2024-03-01 init DA Davidson — → Buy $2
2024-02-20 down Morgan Stanley Overweight → Equal-Weight $1
2024-02-16 main RBC Capital Sector Perform → Sector Perform $1
2023-11-10 main Piper Sandler Overweight → Overweight $2
2023-10-12 main Mizuho Buy → Buy $4
2023-08-02 down JP Morgan Overweight → Neutral —
2023-07-31 main Truist Securities Buy → Buy $3
2023-07-31 main Barclays Overweight → Overweight $2
Insider Transactions

No recent insider transactions.

Financials
Line Item2024-12-312023-12-312022-12-312021-12-31
TaxEffectOfUnusualItems-4.88M-22.87M-377.32K161.55K
TaxRateForCalcs0.210.210.010.01
NormalizedEBITDA-62.87M-198.21M-304.09M-185.93M
TotalUnusualItems-23.25M-108.92M-31.06M13.09M
TotalUnusualItemsExcludingGoodwill-23.25M-108.92M-31.06M13.09M
NetIncomeFromContinuingOperationNetMinorityInterest-201.95M-416.87M-392.57M-212.39M
ReconciledDepreciation49.97M51.70M48.31M27.22M
ReconciledCostOfRevenue587.17M631.26M642.21M488.18M
EBITDA-86.13M-307.13M-335.15M-172.84M
EBIT-136.09M-358.83M-383.47M-200.06M
NetInterestIncome-58.00M-56.03M-12.41M-13.73M
InterestExpense62.48M49.33M13.93M14.98M
InterestIncome10.30M12.67M2.14M1.77M
NormalizedIncome-183.58M-330.83M-361.88M-225.32M
NetIncomeFromContinuingAndDiscontinuedOperation-201.95M-416.87M-392.57M-212.39M
TotalExpenses940.99M1.03B1.08B857.60M
TotalOperatingIncomeAsReported-186.15M-457.01M-395.99M-213.74M
DilutedAverageShares29.84M29.68M29.60M27.45M
BasicAverageShares29.84M29.68M29.60M27.45M
DilutedEPS-6.80-14.00-13.20-7.80
BasicEPS-6.80-14.00-13.20-7.80
DilutedNIAvailtoComStockholders-201.95M-416.87M-392.57M-212.39M
NetIncomeCommonStockholders-201.95M-416.87M-392.57M-212.39M
NetIncome-201.95M-416.87M-392.57M-212.39M
MinorityInterests323.00K186.00K0.000.00
NetIncomeIncludingNoncontrollingInterests-202.27M-417.06M-392.57M-212.39M
NetIncomeContinuousOperations-202.27M-417.06M-392.57M-212.39M
TaxProvision3.70M8.89M-4.83M-2.65M
PretaxIncome-198.57M-408.17M-397.39M-215.05M
OtherIncomeExpense-23.25M-108.92M-31.06M13.09M
SpecialIncomeCharges-66.77M-210.81M-38.29M0.00
OtherSpecialCharges525.00K38.22M
WriteOff172.59M0.000.00
ImpairmentOfCapitalAssets43.25M172.59M38.29M0.00
RestructuringAndMergernAcquisition23.00M0.00
GainOnSaleOfSecurity43.52M101.89M7.23M13.09M
NetNonOperatingInterestIncomeExpense-58.00M-56.03M-12.41M-13.73M
TotalOtherFinanceCost5.82M19.37M629.00K518.00K
InterestExpenseNonOperating62.48M49.33M13.93M14.98M
InterestIncomeNonOperating10.30M12.67M2.14M1.77M
OperatingIncome-117.32M-243.21M-353.92M-214.41M
OperatingExpense353.81M395.29M433.94M369.42M
OtherOperatingExpenses-1.04M851.00K-1.12M-1.28M
ResearchAndDevelopment30.14M21.05M22.26M16.77M
SellingGeneralAndAdministration324.72M373.40M412.80M353.93M
GrossProfit236.49M152.08M80.03M155.01M
CostOfRevenue587.17M631.26M642.21M488.18M
TotalRevenue823.67M783.35M722.24M643.19M
OperatingRevenue823.67M783.35M722.24M643.19M
Line Item2024-12-312023-12-312022-12-31
TreasurySharesNumber417.00K249.00K107.00K
OrdinarySharesNumber598.56M595.06M592.32M591.78M
ShareIssued598.98M595.31M592.43M591.78M
NetDebt347.44M194.53M
TotalDebt491.45M532.84M151.70M149.21M
TangibleBookValue-11.52M203.67M663.46M1.10B
InvestedCapital551.06M777.83M843.73M1.25B
WorkingCapital-235.93M-100.27M140.34M563.68M
NetTangibleAssets-11.52M203.67M663.46M1.10B
CapitalLeaseObligations45.08M89.00M99.11M143.22M
CommonStockEquity104.69M333.99M791.14M1.25B
TotalCapitalization220.90M448.24M793.81M1.25B
TotalEquityGrossMinorityInterest106.12M335.78M791.14M1.25B
MinorityInterest1.44M1.79M0.00
StockholdersEquity104.69M333.99M791.14M1.25B
OtherEquityInterest1.63B1.63B
GainsLossesNotAffectingRetainedEarnings-274.16M-233.20M-171.48M-74.49M
OtherEquityAdjustments-274.16M-233.20M-171.48M
ForeignCurrencyTranslationAdjustments-171.48M-74.49M
TreasuryStock0.000.000.000.00
RetainedEarnings-1.25B-1.06B-665.52M-308.42M
AdditionalPaidInCapital1.63B1.63B1.63B1.63B
CapitalStock106.00K105.00K105.00K105.00K
CommonStock106.00K105.00K105.00K105.00K
TotalLiabilitiesNetMinorityInterest697.86M781.19M434.05M383.61M
TotalNonCurrentLiabilitiesNetMinorityInterest162.80M197.53M92.15M140.23M
DerivativeProductLiabilities0.00
NonCurrentDeferredLiabilities0.002.68M
NonCurrentDeferredTaxesLiabilities0.002.68M
LongTermDebtAndCapitalLeaseObligation147.94M186.82M84.95M126.52M
LongTermCapitalLeaseObligation31.72M72.57M82.28M126.52M
LongTermDebt116.22M114.25M2.67M
LongTermProvisions14.86M10.72M7.19M11.03M
CurrentLiabilities535.06M583.65M341.91M243.39M
OtherCurrentLiabilities765.00K1.45M50.85M653.00K
CurrentDebtAndCapitalLeaseObligation343.51M346.02M66.75M22.69M
CurrentCapitalLeaseObligation13.36M16.43M16.82M16.70M
CurrentDebt330.15M329.58M49.92M5.99M
OtherCurrentBorrowings330.15M329.58M49.92M5.99M
LineOfCredit49.92M5.99M
CurrentProvisions18.20M35.33M3.80M
PayablesAndAccruedExpenses172.58M200.87M220.51M220.04M
CurrentAccruedExpenses103.72M121.34M123.04M117.47M
Payables68.86M79.53M97.48M102.57M
TotalTaxPayable8.71M15.16M14.96M9.53M
AccountsPayable60.15M64.37M82.52M93.04M
TotalAssets803.98M1.12B1.23B1.63B
TotalNonCurrentAssets504.85M633.59M742.95M821.85M
NonCurrentPrepaidAssets15.66M17.64M4.87M4.35M
NonCurrentDeferredAssets4.56M10.20M5.86M2.29M
NonCurrentDeferredTaxesAssets4.56M10.20M5.86M2.29M
NonCurrentNoteReceivables24.87M22.09M0.000.00
NonCurrentAccountsReceivable3.68M3.62M2.98M1.18M
FinancialAssets125.00K1.03M0.00
GoodwillAndOtherIntangibleAssets116.21M130.33M127.69M145.93M
OtherIntangibleAssets8.97M12.11M14.78M15.56M
Goodwill107.24M118.21M112.90M130.36M
NetPPE339.75M448.68M601.55M668.10M
AccumulatedDepreciation-189.79M-276.57M-75.49M-60.80M
GrossPPE529.55M725.25M677.04M728.89M
Leases56.09M92.57M100.11M138.80M
ConstructionInProgress54.31M217.29M225.94M234.38M
MachineryFurnitureEquipment314.33M310.63M273.92M238.28M
LandAndImprovements104.81M104.75M77.06M117.42M
Properties0.000.000.000.00
CurrentAssets299.13M483.38M482.25M807.06M
HedgingAssetsCurrent0.00857.00K0.000.00
AssetsHeldForSaleCurrent0.00142.70M0.00
PrepaidAssets10.56M18.72M26.49M31.63M
Inventory65.60M67.88M114.47M95.66M
FinishedGoods53.04M51.38M93.84M78.36M
RawMaterials12.56M16.50M20.64M17.30M
Receivables124.04M146.63M115.94M134.27M
OtherReceivables8.41M22.22M3.63M7.51M
TaxesReceivable12.26M11.46M11.35M21.24M
AccountsReceivable103.37M112.95M100.95M105.52M
AllowanceForDoubtfulAccountsReceivable-778.00K-1.22M-3.73M-883.00K
GrossAccountsReceivable104.14M114.17M104.69M106.40M
CashCashEquivalentsAndShortTermInvestments98.92M249.30M82.64M545.51M
OtherShortTermInvestments0.00249.94M
CashAndCashEquivalents98.92M249.30M82.64M295.57M
CashEquivalents40.00M170.00M13.89M180.46M
CashFinancial58.92M79.30M68.75M115.11M
Line Item2024-12-312023-12-312022-12-312021-12-31
FreeCashFlow-155.62M-234.67M-475.11M-495.43M
RepaymentOfDebt-22.32M-114.26M-11.93M-233.14M
IssuanceOfDebt0.00501.80M47.85M118.00M
IssuanceOfCapitalStock0.000.001.04B
CapitalExpenditure-41.20M-69.05M-206.16M-281.60M
EndCashPosition98.92M249.30M82.64M295.57M
BeginningCashPosition249.30M82.64M295.57M105.36M
EffectOfExchangeRateChanges591.00K3.98M-14.70M-7.43M
ChangesInCash-150.97M162.67M-198.23M197.64M
FinancingCashFlow-27.29M355.00M35.92M955.80M
CashFlowFromContinuingFinancingActivities-27.29M355.00M35.92M955.80M
NetOtherFinancingCharges-4.96M-32.55M46.82M-4.90M
ProceedsFromStockOptionExercised0.000.0038.50M
NetCommonStockIssuance0.000.001.04B
CommonStockIssuance0.000.001.04B
NetIssuancePaymentsOfDebt-22.32M387.55M35.92M-115.13M
NetShortTermDebtIssuance-94.91M
ShortTermDebtPayments-212.91M
ShortTermDebtIssuance118.00M
NetLongTermDebtIssuance-22.32M387.55M35.92M-115.13M
LongTermDebtPayments-22.32M-114.26M-11.93M-233.14M
LongTermDebtIssuance0.00501.80M47.85M118.00M
InvestingCashFlow-9.25M-26.70M34.79M-544.33M
CashFlowFromContinuingInvestingActivities-9.25M-26.70M34.79M-544.33M
NetOtherInvestingChanges743.00K44.00M
NetInvestmentPurchaseAndSale0.00-1.65M240.96M-262.73M
SaleOfInvestment0.000.00240.96M123.60M
PurchaseOfInvestment0.00-1.65M0.00-386.33M
NetIntangiblesPurchaseAndSale-2.06M-2.95M-4.51M-7.84M
PurchaseOfIntangibles-2.06M-2.95M-4.51M-7.84M
NetPPEPurchaseAndSale-7.94M-66.09M-201.66M-273.76M
SaleOfPPE31.20M0.000.00
PurchaseOfPPE-39.14M-66.09M-201.66M-273.76M
OperatingCashFlow-114.43M-165.63M-268.95M-213.83M
CashFlowFromContinuingOperatingActivities-114.43M-165.63M-268.95M-213.83M
TaxesRefundPaid-3.39M-18.10M-2.96M-2.73M
InterestReceivedCFO8.29M9.63M2.15M1.74M
InterestPaidCFO-24.52M-20.50M-12.88M-9.24M
ChangeInWorkingCapital-5.03M18.19M-16.20M-50.79M
ChangeInPayablesAndAccruedExpense-16.36M-9.86M31.83M92.17M
ChangeInPayable-16.36M-9.86M31.83M92.17M
ChangeInAccountPayable-16.36M-9.86M31.83M92.17M
ChangeInInventory-3.46M30.54M-55.02M-63.69M
ChangeInReceivables14.79M-2.50M6.99M-79.28M
ChangesInAccountReceivables14.79M-2.50M6.99M-79.28M
OtherNonCashItems37.98M123.74M1.18M1.17M
StockBasedCompensation13.60M21.45M35.47M23.63M
ProvisionandWriteOffofAssets-14.41M36.34M3.80M0.00
AssetImpairmentCharge21.97M19.42M70.50M9.80M
DeferredTax3.70M8.89M-4.83M-2.65M
DeferredIncomeTax3.70M8.89M-4.83M-2.65M
DepreciationAmortizationDepletion49.97M51.70M48.31M27.22M
DepreciationAndAmortization49.97M51.70M48.31M27.22M
OperatingGainsLosses-307.00K675.00K-932.00K422.00K
GainLossOnSaleOfPPE-307.00K675.00K-932.00K422.00K
NetIncomeFromContinuingOperations-202.27M-417.06M-392.57M-212.39M
SEC Filings

No SEC filings found for this symbol (may be non-US or ticker not in SEC index).

Public Trades for OTLY
Date User Asset Broker Type Position Size Entry Price Patterns