Symbols / PAGS Stock $8.53 -3.18% PagSeguro Digital Ltd.
PAGS (Stock) Chart
Stock Fundamentals
|
|
|
|
|
|
About
Official websitePagSeguro Digital Ltd., together with its subsidiaries, provides financial and payment solutions for consumers, individual entrepreneurs, micro-merchants, and small and medium-sized companies in Brazil and internationally. The company provides digital banking solutions, including bill payments, deposits, top-ups, debt management, direct deposits, pix, tax collections, tax collections, wire transfer, and ATM withdrawal; cards, such as debit, credit, cash, and prepaid cards; and credit products comprising FGTS withdrawals, payroll loans, working capital loans, and overdraft accounts. It offers insurance services, including account, card, home, business, health assistance, life, and credit life insurance; investment services, such as recommendation from our distribution team, financial education, stocks and REITs, investment, PagBank CD, Third-party fixed income, treasury, automatic savings and money boxes; and operates cashback and Shopping PagBank, a marketplace for various brands. In addition, it provides software solutions comprising PagVendas, a POS software app; ClubPag, a marketing tool that allows merchants to advertise across client base, available for POS devices; PlugPag, a wireless solution that connects the machine to the commercial automation system, via Bluetooth technology; and Envio Fácil, a logistics solution for online sales. The company was founded in 2006 and is headquartered in São Paulo, Brazil.
Ratings
Latest analyst rating changes
| Date | Action | Analyst | Rating Change | Price Target |
|---|---|---|---|---|
| 2026-04-13 | main | JP Morgan | Neutral → Neutral | $12 |
| 2026-01-28 | main | UBS | Buy → Buy | $14 |
| 2025-11-25 | main | UBS | Buy → Buy | $13 |
| 2025-11-14 | main | Susquehanna | Positive → Positive | $12 |
| 2025-10-14 | down | Goldman Sachs | Buy → Neutral | $9 |
| 2025-09-19 | up | B of A Securities | Neutral → Buy | $13 |
| 2025-07-16 | main | JP Morgan | Neutral → Neutral | $13 |
| 2025-05-14 | main | Susquehanna | Positive → Positive | $14 |
| 2025-04-23 | main | Barclays | Overweight → Overweight | $12 |
| 2025-04-22 | up | Citigroup | Neutral → Buy | $10 |
| 2025-01-16 | down | Citigroup | Buy → Neutral | $7 |
| 2024-12-16 | main | JP Morgan | Neutral → Neutral | $11 |
| 2024-11-18 | main | Susquehanna | Positive → Positive | $16 |
| 2024-11-15 | main | Goldman Sachs | Buy → Buy | $12 |
| 2024-10-23 | main | Goldman Sachs | Buy → Buy | $14 |
| 2024-10-15 | main | Barclays | Overweight → Overweight | $13 |
| 2024-10-01 | down | Itau BBA | Outperform → Market Perform | $12 |
| 2024-09-05 | down | Morgan Stanley | Equal-Weight → Underweight | $7 |
| 2024-08-22 | main | Barclays | Overweight → Overweight | $16 |
| 2024-07-08 | main | UBS | Buy → Buy | $16 |
- PagSeguro Digital Ltd. (PAGS) Stock Slides as Market Rises: Facts to Know Before You Trade - Yahoo Finance hu, 09 Apr 2026 07
- PAGSEGURO DIGITAL ($PAGS) Releases Q4 2025 Earnings - Quiver Quantitative Wed, 04 Mar 2026 08
- PagSeguro Digital (PAGS) Valuation Check After Fast-Growing Credit Portfolio And AI-Driven Efficiency Push - simplywall.st hu, 04 Jun 2026 02
- PagBank hits R$42B in deposits, R$5B in loans serving 34M Brazilians - Stock Titan Wed, 13 May 2026 07
- Discipline and Rules-Based Execution in PAGS Response - Stock Traders Daily ue, 02 Jun 2026 03
- PagSeguro Digital Fell 12% This Week. Here’s What Could Drive the Stock in 2026 - TIKR.com hu, 21 May 2026 07
- PagSeguro Digital Shareholders Approve 2025 Results, Incentive Plan and Board at May 27 AGM - The Globe and Mail Sat, 30 May 2026 20
- PagSeguro Digital Ltd. (PAGS) Stock Slides as Market Rises: Facts to Know Before You Trade - Yahoo Finance Wed, 22 Apr 2026 07
- Insider Sale: Director at $PAGS Sells 200,000 Shares | PAGS Stock News - Quiver Quantitative ue, 21 Apr 2026 07
- PagSeguro Digital (NYSE: PAGS) AGM approves LTIP cap and re-elects board - Stock Titan Fri, 29 May 2026 20
- PagSeguro Digital Ltd. (PAGS) Reports Q1 2026 Results - Yahoo Finance ue, 02 Jun 2026 18
- PagSeguro Digital Ltd. (PAGS) Earnings Expected to Grow: Should You Buy? - Yahoo Finance Wed, 06 May 2026 07
- Assessing PagSeguro Digital (NYSE:PAGS) Valuation After Recent Share Price Volatility - Yahoo Finance hu, 26 Mar 2026 07
- PagSeguro Digital Ltd. (PAGS) Beats Stock Market Upswing: What Investors Need to Know - Yahoo Finance hu, 16 Apr 2026 07
- Are Investors Undervaluing PagSeguro Digital (PAGS) Right Now? - Yahoo Finance Wed, 01 Apr 2026 07
Financials
| Line Item | Trend | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|---|
| Total Revenue |
|
20,410.51
+8.51%
|
18,809.63
+17.94%
|
15,948.40
+4.00%
|
15,334.91
|
| Operating Revenue |
|
20,410.51
+8.51%
|
18,809.63
+17.94%
|
15,948.40
+4.00%
|
15,334.91
|
| Cost Of Revenue |
|
9,696.09
+1.60%
|
9,543.32
+17.35%
|
8,132.58
+8.86%
|
7,470.90
|
| Reconciled Cost Of Revenue |
|
7,948.89
-16.71%
|
9,543.32
+17.35%
|
8,132.58
+8.86%
|
7,470.90
|
| Gross Profit |
|
10,714.42
+15.63%
|
9,266.32
+18.56%
|
7,815.82
-0.61%
|
7,864.02
|
| Operating Expense |
|
2,635.11
-6.95%
|
2,831.84
+30.95%
|
2,162.51
-17.30%
|
2,614.75
|
| Selling General And Administration |
|
2,445.51
-10.14%
|
2,721.56
+32.55%
|
2,053.20
-21.48%
|
2,614.75
|
| Selling And Marketing Expense |
|
1,636.22
-6.47%
|
1,749.31
+32.47%
|
1,320.51
-32.15%
|
1,946.08
|
| General And Administrative Expense |
|
809.29
-16.76%
|
972.25
+32.70%
|
732.69
+9.57%
|
668.68
|
| Other Gand A |
|
809.29
-16.76%
|
972.25
+32.70%
|
732.69
+9.57%
|
668.68
|
| Total Expenses |
|
12,331.20
-0.36%
|
12,375.16
+20.20%
|
10,295.08
+2.08%
|
10,085.65
|
| Operating Income |
|
8,079.31
+25.56%
|
6,434.48
+13.82%
|
5,653.32
+7.70%
|
5,249.27
|
| EBITDA |
|
8,743.41
+13.15%
|
7,727.55
+16.34%
|
6,642.32
+9.94%
|
6,041.56
|
| Normalized EBITDA |
|
8,743.41
+13.15%
|
7,727.55
+16.34%
|
6,642.32
+9.94%
|
6,041.56
|
| Reconciled Depreciation |
|
1,807.51
+12.90%
|
1,600.93
+18.09%
|
1,355.65
+19.90%
|
1,130.69
|
| EBIT |
|
6,935.90
+13.21%
|
6,126.62
+15.89%
|
5,286.66
+7.65%
|
4,910.87
|
| Net Income |
|
2,118.36
+0.09%
|
2,116.37
+27.98%
|
1,653.68
+9.90%
|
1,504.77
|
| Pretax Income |
|
2,549.42
+7.12%
|
2,379.93
+17.99%
|
2,017.11
+14.65%
|
1,759.32
|
| Net Non Operating Interest Income Expense |
|
-5,228.79
-39.56%
|
-3,746.69
-14.59%
|
-3,269.56
-3.74%
|
-3,151.55
|
| Interest Expense Non Operating |
|
4,386.48
+17.08%
|
3,746.69
+14.59%
|
3,269.56
+3.74%
|
3,151.55
|
| Net Interest Income |
|
-5,228.79
-39.56%
|
-3,746.69
-14.59%
|
-3,269.56
-3.74%
|
-3,151.55
|
| Interest Expense |
|
4,386.48
+17.08%
|
3,746.69
+14.59%
|
3,269.56
+3.74%
|
3,151.55
|
| Interest Income Non Operating |
|
11,584.61
+26.60%
|
9,150.43
+37.54%
|
6,653.05
+6.40%
|
6,252.73
|
| Interest Income |
|
11,584.61
+26.60%
|
9,150.43
+37.54%
|
6,653.05
+6.40%
|
6,252.73
|
| Other Income Expense |
|
-301.09
+2.20%
|
-307.86
+16.04%
|
-366.65
-8.35%
|
-338.40
|
| Other Non Operating Income Expenses |
|
-301.09
+2.20%
|
-307.86
+16.04%
|
-366.65
-8.35%
|
-338.40
|
| Tax Provision |
|
431.06
+63.55%
|
263.56
-27.48%
|
363.42
+42.77%
|
254.55
|
| Tax Rate For Calcs |
|
0.00
+52.68%
|
0.00
-38.48%
|
0.00
+24.41%
|
0.00
|
| Tax Effect Of Unusual Items |
|
0.00
|
0.00
|
0.00
|
0.00
|
| Net Income Including Noncontrolling Interests |
|
2,118.36
+0.09%
|
2,116.37
+27.98%
|
1,653.68
+9.90%
|
1,504.77
|
| Net Income From Continuing Operation Net Minority Interest |
|
2,118.36
+0.09%
|
2,116.37
+27.98%
|
1,653.68
+9.90%
|
1,504.77
|
| Net Income From Continuing And Discontinued Operation |
|
2,118.36
+0.09%
|
2,116.37
+27.98%
|
1,653.68
+9.90%
|
1,504.77
|
| Net Income Continuous Operations |
|
2,118.36
+0.09%
|
2,116.37
+27.98%
|
1,653.68
+9.90%
|
1,504.77
|
| Minority Interests |
|
—
|
—
|
0.00
|
0.00
|
| Normalized Income |
|
2,118.36
+0.09%
|
2,116.37
+27.98%
|
1,653.68
+9.90%
|
1,504.77
|
| Net Income Common Stockholders |
|
2,118.36
+0.09%
|
2,116.37
+27.98%
|
1,653.68
+9.90%
|
1,504.77
|
| Diluted EPS |
|
7.11
+7.40%
|
6.62
+29.68%
|
5.10
+11.69%
|
4.57
|
| Basic EPS |
|
7.18
+7.16%
|
6.70
+30.38%
|
5.14
+11.71%
|
4.60
|
| Basic Average Shares |
|
295.20
-6.61%
|
316.10
-1.77%
|
321.81
-1.62%
|
327.11
|
| Diluted Average Shares |
|
297.90
-6.76%
|
319.50
-1.38%
|
323.96
-1.60%
|
329.23
|
| Diluted NI Availto Com Stockholders |
|
2,118.36
+0.09%
|
2,116.37
+27.98%
|
1,653.68
+9.90%
|
1,504.77
|
| Amortization |
|
24.01
|
—
|
—
|
—
|
| Amortization Of Intangibles Income Statement |
|
24.01
|
—
|
—
|
—
|
| Depreciation Amortization Depletion Income Statement |
|
60.31
|
—
|
—
|
—
|
| Depreciation And Amortization In Income Statement |
|
60.31
|
—
|
—
|
—
|
| Depreciation Income Statement |
|
36.30
|
—
|
—
|
—
|
| Provision For Doubtful Accounts |
|
129.29
+17.24%
|
110.28
+0.89%
|
109.31
|
—
|
| Total Other Finance Cost |
|
842.32
+276.99%
|
-475.92
-77.51%
|
-268.11
-52.53%
|
-175.77
|
| Line Item | Trend | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|---|
| Total Assets |
|
74,409.52
+2.07%
|
72,900.62
+32.29%
|
55,108.09
+21.57%
|
45,329.32
|
| Current Assets |
|
64,933.05
+0.48%
|
64,620.92
+32.61%
|
48,728.83
+22.54%
|
39,767.08
|
| Cash Cash Equivalents And Short Term Investments |
|
4,486.74
+55.96%
|
2,876.82
-21.86%
|
3,681.67
+25.55%
|
2,932.40
|
| Cash And Cash Equivalents |
|
1,857.51
+100.23%
|
927.67
-68.00%
|
2,899.06
+58.50%
|
1,829.10
|
| Cash Equivalents |
|
1,857.51
+100.23%
|
927.67
-68.00%
|
2,899.06
+58.50%
|
1,829.10
|
| Other Short Term Investments |
|
2,629.23
+34.89%
|
1,949.15
+149.06%
|
782.61
-29.07%
|
1,103.30
|
| Receivables |
|
56,169.81
-1.32%
|
56,922.58
+33.97%
|
42,487.65
+15.39%
|
36,821.40
|
| Accounts Receivable |
|
55,563.07
-1.08%
|
56,167.32
+34.51%
|
41,757.20
+15.20%
|
36,248.59
|
| Other Receivables |
|
230.54
+18.55%
|
194.47
+19.43%
|
162.83
+0.51%
|
162.01
|
| Taxes Receivable |
|
366.11
-33.64%
|
551.72
-2.06%
|
563.30
+37.12%
|
410.80
|
| Inventory |
|
0.00
-100.00%
|
1.64
-95.10%
|
33.54
+152.52%
|
13.28
|
| Hedging Assets Current |
|
4.92
-91.58%
|
58.47
|
0.00
|
—
|
| Other Current Assets |
|
4,271.58
-10.29%
|
4,761.40
+88.50%
|
2,525.97
|
—
|
| Total Non Current Assets |
|
9,476.47
+14.45%
|
8,279.70
+29.79%
|
6,379.27
+14.69%
|
5,562.24
|
| Net PPE |
|
2,539.08
-1.29%
|
2,572.34
+4.95%
|
2,451.01
-1.70%
|
2,493.50
|
| Gross PPE |
|
5,120.57
+7.05%
|
4,783.49
+16.52%
|
4,105.30
+10.00%
|
3,732.18
|
| Accumulated Depreciation |
|
-2,581.50
-16.75%
|
-2,211.15
-33.66%
|
-1,654.29
-33.55%
|
-1,238.68
|
| Properties |
|
0.00
|
0.00
|
0.00
|
0.00
|
| Buildings And Improvements |
|
173.72
+6.58%
|
163.00
+5.61%
|
154.34
+51.10%
|
102.14
|
| Machinery Furniture Equipment |
|
4,610.38
+7.33%
|
4,295.70
+17.40%
|
3,658.97
+8.19%
|
3,382.07
|
| Other Properties |
|
336.47
+3.60%
|
324.79
+11.23%
|
291.99
+17.75%
|
247.97
|
| Goodwill And Other Intangible Assets |
|
3,172.40
+8.41%
|
2,926.30
+13.82%
|
2,571.07
+19.10%
|
2,158.77
|
| Goodwill |
|
227.07
+0.00%
|
227.07
+0.00%
|
227.07
+8.17%
|
209.91
|
| Other Intangible Assets |
|
2,945.34
+9.12%
|
2,699.24
+15.15%
|
2,344.00
+20.28%
|
1,948.87
|
| Investments And Advances |
|
2,167.15
+28.11%
|
1,691.57
|
0.00
-100.00%
|
1.65
|
| Non Current Accounts Receivable |
|
1,394.64
+52.58%
|
914.03
-24.29%
|
1,207.34
+58.02%
|
764.05
|
| Non Current Deferred Assets |
|
86.98
-9.28%
|
95.87
-3.02%
|
98.86
-0.56%
|
99.41
|
| Non Current Deferred Taxes Assets |
|
86.98
-9.28%
|
95.87
-3.02%
|
98.86
-0.56%
|
99.41
|
| Other Non Current Assets |
|
116.22
+46.02%
|
79.59
+56.09%
|
50.99
+13.68%
|
44.85
|
| Total Liabilities Net Minority Interest |
|
59,769.95
+2.64%
|
58,232.25
+39.09%
|
41,867.41
+25.03%
|
33,487.20
|
| Current Liabilities |
|
47,783.05
+11.79%
|
42,744.48
+24.14%
|
34,431.92
+15.78%
|
29,740.35
|
| Payables And Accrued Expenses |
|
12,632.01
-2.98%
|
13,020.67
+16.25%
|
11,200.92
-42.30%
|
19,413.70
|
| Payables |
|
12,308.70
-2.84%
|
12,668.83
+15.91%
|
10,929.55
-42.97%
|
19,163.72
|
| Accounts Payable |
|
606.74
-8.52%
|
663.23
+29.05%
|
513.92
+14.43%
|
449.10
|
| Other Payable |
|
10,837.82
-6.23%
|
11,557.65
+15.98%
|
9,965.60
-44.60%
|
17,988.14
|
| Dividends Payable |
|
184.69
|
0.00
|
—
|
—
|
| Current Accrued Expenses |
|
323.31
-8.11%
|
351.83
+29.65%
|
271.37
+8.55%
|
249.99
|
| Pensionand Other Post Retirement Benefit Plans Current |
|
—
|
—
|
—
|
87.11
|
| Total Tax Payable |
|
358.17
+8.02%
|
331.57
+5.41%
|
314.55
+137.27%
|
132.57
|
| Income Tax Payable |
|
6.70
+77.56%
|
3.77
-15.68%
|
4.48
+9.06%
|
4.10
|
| Current Debt And Capital Lease Obligation |
|
33,628.41
+15.05%
|
29,229.17
+27.43%
|
22,937.72
+127.09%
|
10,100.60
|
| Current Debt |
|
33,628.41
+15.05%
|
29,229.17
+27.43%
|
22,937.72
+127.09%
|
10,100.60
|
| Other Current Borrowings |
|
21,384.71
+24.34%
|
17,198.60
+48.84%
|
11,554.80
+14.40%
|
10,100.60
|
| Current Deferred Liabilities |
|
97.73
-24.15%
|
128.85
+0.30%
|
128.46
+1.92%
|
126.04
|
| Current Deferred Revenue |
|
97.73
-24.15%
|
128.85
+0.30%
|
128.46
+1.92%
|
126.04
|
| Other Current Liabilities |
|
1,337.62
+315.44%
|
321.97
+339.11%
|
73.32
+36.36%
|
53.77
|
| Total Non Current Liabilities Net Minority Interest |
|
11,986.90
-22.60%
|
15,487.76
+108.30%
|
7,435.49
+98.45%
|
3,746.84
|
| Long Term Debt And Capital Lease Obligation |
|
9,480.13
-16.93%
|
11,412.14
+136.62%
|
4,823.07
+154.56%
|
1,894.69
|
| Long Term Debt |
|
9,480.13
-16.93%
|
11,412.14
+136.62%
|
4,823.07
+154.56%
|
1,894.69
|
| Long Term Provisions |
|
121.34
+70.57%
|
71.14
+1141.75%
|
5.73
-60.13%
|
14.37
|
| Tradeand Other Payables Non Current |
|
55.93
-33.86%
|
84.57
-54.50%
|
185.86
+119.28%
|
84.76
|
| Non Current Deferred Liabilities |
|
1,805.89
-0.06%
|
1,806.94
-2.32%
|
1,849.81
+16.95%
|
1,581.71
|
| Non Current Deferred Revenue |
|
12.25
-26.09%
|
16.58
-6.46%
|
17.72
+1.36%
|
17.49
|
| Non Current Deferred Taxes Liabilities |
|
1,793.64
+0.18%
|
1,790.36
-2.28%
|
1,832.09
+17.12%
|
1,564.23
|
| Other Non Current Liabilities |
|
64.49
-94.13%
|
1,098.11
+378.07%
|
229.69
+34.08%
|
171.31
|
| Stockholders Equity |
|
14,639.57
-0.20%
|
14,668.37
+10.78%
|
13,240.68
+11.81%
|
11,842.13
|
| Common Stock Equity |
|
14,639.57
-0.20%
|
14,668.37
+10.78%
|
13,240.68
+11.81%
|
11,842.13
|
| Capital Stock |
|
0.03
+0.00%
|
0.03
+0.00%
|
0.03
+0.00%
|
0.03
|
| Common Stock |
|
0.03
+0.00%
|
0.03
+0.00%
|
0.03
+0.00%
|
0.03
|
| Share Issued |
|
305.68
-7.26%
|
329.61
+0.00%
|
329.61
+0.00%
|
329.61
|
| Ordinary Shares Number |
|
279.71
-7.94%
|
303.82
-3.81%
|
315.87
-2.59%
|
324.28
|
| Treasury Shares Number |
|
25.97
+0.73%
|
25.78
+87.66%
|
13.74
+157.70%
|
5.33
|
| Retained Earnings |
|
11,324.06
+13.16%
|
10,007.44
+26.82%
|
7,891.08
+26.51%
|
6,237.39
|
| Gains Losses Not Affecting Retained Earnings |
|
4,667.23
-22.87%
|
6,050.95
-1.33%
|
6,132.27
+0.49%
|
6,102.43
|
| Treasury Stock |
|
1,329.38
-2.80%
|
1,367.68
+79.88%
|
760.32
+59.95%
|
475.35
|
| Minority Interest |
|
—
|
—
|
—
|
—
|
| Other Equity Adjustments |
|
4,667.23
-22.87%
|
6,050.95
-1.33%
|
6,132.27
+0.49%
|
6,102.43
|
| Total Equity Gross Minority Interest |
|
14,639.57
-0.20%
|
14,668.37
+10.78%
|
13,240.68
+11.81%
|
11,842.13
|
| Total Capitalization |
|
24,119.70
-7.52%
|
26,080.51
+44.38%
|
18,063.75
+31.50%
|
13,736.82
|
| Working Capital |
|
17,150.00
-21.61%
|
21,876.43
+53.02%
|
14,296.91
+42.59%
|
10,026.73
|
| Invested Capital |
|
57,748.11
+4.41%
|
55,309.68
+34.90%
|
41,001.48
+72.00%
|
23,837.41
|
| Total Debt |
|
43,108.54
+6.07%
|
40,641.31
+46.40%
|
27,760.79
+131.43%
|
11,995.29
|
| Net Debt |
|
41,251.03
+3.87%
|
39,713.64
+59.74%
|
24,861.73
+144.55%
|
10,166.19
|
| Net Tangible Assets |
|
11,467.17
-2.34%
|
11,742.07
+10.05%
|
10,669.62
+10.19%
|
9,683.35
|
| Tangible Book Value |
|
11,467.17
-2.34%
|
11,742.07
+10.05%
|
10,669.62
+10.19%
|
9,683.35
|
| Available For Sale Securities |
|
2,167.15
+28.11%
|
1,691.57
|
—
|
—
|
| Current Provisions |
|
87.29
+99.20%
|
43.82
-52.10%
|
91.49
+97.89%
|
46.23
|
| Duefrom Related Parties Current |
|
10.10
+11.23%
|
9.08
+110.87%
|
4.31
|
0.00
|
| Duefrom Related Parties Non Current |
|
15.80
-30.60%
|
22.77
-18.61%
|
27.97
|
0.00
|
| Dueto Related Parties Current |
|
321.28
+176.06%
|
116.38
-14.09%
|
135.48
-77.19%
|
593.91
|
| Dueto Related Parties Non Current |
|
459.12
-54.76%
|
1,014.86
+197.33%
|
341.33
|
0.00
|
| Investmentin Financial Assets |
|
2,167.15
+28.11%
|
1,691.57
|
—
|
—
|
| Line Of Credit |
|
12,243.70
+1.77%
|
12,030.57
+5.69%
|
11,382.92
|
—
|
| Other Equity Interest |
|
-22.37
+0.00%
|
-22.37
+0.00%
|
-22.37
+0.00%
|
-22.37
|
| Line Item | Trend | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|---|
| Operating Cash Flow |
|
7,562.43
+321.36%
|
-3,416.29
-185.41%
|
3,999.75
+12.70%
|
3,548.96
|
| Cash Flow From Continuing Operating Activities |
|
7,562.43
+321.36%
|
-3,416.29
-185.41%
|
3,999.75
+12.70%
|
3,548.96
|
| Net Income From Continuing Operations |
|
2,549.42
+7.12%
|
2,379.93
+17.99%
|
2,017.11
+14.65%
|
1,759.32
|
| Depreciation Amortization Depletion |
|
1,807.51
+12.90%
|
1,600.93
+18.09%
|
1,355.65
+19.90%
|
1,130.69
|
| Depreciation And Amortization |
|
1,807.51
+12.90%
|
1,600.93
+18.09%
|
1,355.65
+19.90%
|
1,130.69
|
| Other Non Cash Items |
|
2,409.61
+69.74%
|
1,419.62
+40.44%
|
1,010.86
-36.14%
|
1,582.99
|
| Stock Based Compensation |
|
112.10
-37.27%
|
178.69
+23.56%
|
144.62
+13.52%
|
127.39
|
| Provisionand Write Offof Assets |
|
270.95
+73.70%
|
155.99
-7.43%
|
168.50
+352.05%
|
37.28
|
| Deferred Tax |
|
—
|
—
|
0.00
|
0.00
|
| Deferred Income Tax |
|
—
|
—
|
0.00
|
0.00
|
| Operating Gains Losses |
|
162.13
-37.72%
|
260.31
-12.36%
|
297.01
+1.30%
|
293.19
|
| Gain Loss On Investment Securities |
|
-20.55
-138.92%
|
52.80
+5051.41%
|
1.02
-95.40%
|
22.29
|
| Gain Loss On Sale Of PPE |
|
182.68
-11.96%
|
207.51
-29.89%
|
295.99
+9.26%
|
270.90
|
| Change In Working Capital |
|
-2,933.52
+73.49%
|
-11,064.18
-217.23%
|
-3,487.78
+12.77%
|
-3,998.36
|
| Change In Receivables |
|
-5,247.97
+74.23%
|
-20,368.18
-98.06%
|
-10,283.71
+41.81%
|
-17,673.37
|
| Changes In Account Receivables |
|
-5,054.56
+74.85%
|
-20,099.28
-96.78%
|
-10,213.93
+42.79%
|
-17,853.69
|
| Change In Inventory |
|
0.00
-100.00%
|
5.22
+125.79%
|
-20.26
-155.87%
|
36.26
|
| Change In Prepaid Assets |
|
4,561.83
-49.41%
|
9,017.30
+82.35%
|
4,945.18
-45.09%
|
9,006.02
|
| Change In Payables And Accrued Expense |
|
-1,414.80
-169.42%
|
2,037.97
-42.52%
|
3,545.45
-25.31%
|
4,746.84
|
| Change In Accrued Expense |
|
-19.11
-133.30%
|
57.40
+11.54%
|
51.46
+55.68%
|
33.05
|
| Change In Payable |
|
-1,395.68
-170.47%
|
1,980.57
-43.31%
|
3,493.99
-25.88%
|
4,713.78
|
| Change In Account Payable |
|
-53.90
-136.27%
|
148.60
+134.02%
|
63.50
+147.44%
|
-133.85
|
| Change In Other Working Capital |
|
-704.13
+74.99%
|
-2,814.84
-67.27%
|
-1,682.80
-822.71%
|
-182.38
|
| Change In Other Current Assets |
|
—
|
—
|
-1,274.17
-709.42%
|
-157.42
|
| Change In Other Current Liabilities |
|
-128.46
-112.14%
|
1,058.36
+12571.89%
|
8.35
-87.77%
|
68.27
|
| Investing Cash Flow |
|
-2,299.80
-25.67%
|
-1,830.09
+32.31%
|
-2,703.80
-23.77%
|
-2,184.53
|
| Cash Flow From Continuing Investing Activities |
|
-2,299.80
-25.67%
|
-1,830.09
+32.31%
|
-2,703.80
-23.77%
|
-2,184.53
|
| Net PPE Purchase And Sale |
|
-1,040.04
+8.11%
|
-1,131.88
-18.95%
|
-951.56
+13.18%
|
-1,096.06
|
| Purchase Of PPE |
|
-1,040.04
+8.11%
|
-1,131.88
-18.95%
|
-951.56
+13.18%
|
-1,096.06
|
| Capital Expenditure |
|
-2,276.86
+1.89%
|
-2,320.64
-16.71%
|
-1,988.36
+6.93%
|
-2,136.40
|
| Net Investment Purchase And Sale |
|
-22.94
-104.68%
|
490.55
+171.71%
|
-684.12
-1321.28%
|
-48.13
|
| Net Business Purchase And Sale |
|
0.00
|
0.00
+100.00%
|
-31.31
|
0.00
|
| Purchase Of Business |
|
0.00
|
0.00
+100.00%
|
-31.31
|
0.00
|
| Net Intangibles Purchase And Sale |
|
-1,236.82
-4.04%
|
-1,188.76
-14.66%
|
-1,036.81
+0.34%
|
-1,040.34
|
| Purchase Of Intangibles |
|
-1,236.82
-4.04%
|
-1,188.76
-14.66%
|
-1,036.81
+0.34%
|
-1,040.34
|
| Financing Cash Flow |
|
-4,332.80
-232.30%
|
3,274.99
+1549.16%
|
-225.99
+83.00%
|
-1,329.70
|
| Cash Flow From Continuing Financing Activities |
|
-4,332.80
-232.30%
|
3,274.99
+1549.16%
|
-225.99
+83.00%
|
-1,329.70
|
| Net Issuance Payments Of Debt |
|
-2,325.02
-157.00%
|
4,078.97
+2252.14%
|
173.41
+117.67%
|
-981.32
|
| Issuance Of Debt |
|
6,198.65
-30.22%
|
8,883.16
+2861.05%
|
300.00
+20.00%
|
250.00
|
| Repayment Of Debt |
|
-8,523.67
-77.42%
|
-4,804.19
-3695.23%
|
-126.58
+89.72%
|
-1,231.32
|
| Long Term Debt Payments |
|
-8,523.67
-77.42%
|
-4,804.19
-3695.23%
|
-126.58
-596.33%
|
-18.18
|
| Net Long Term Debt Issuance |
|
-8,523.67
-77.42%
|
-4,804.19
-3695.23%
|
-126.58
-596.33%
|
-18.18
|
| Short Term Debt Issuance |
|
6,198.65
-30.22%
|
8,883.16
+2861.05%
|
300.00
+20.00%
|
250.00
|
| Short Term Debt Payments |
|
—
|
-4,723.14
-4623.14%
|
-100.00
+91.76%
|
-1,213.14
|
| Net Short Term Debt Issuance |
|
6,198.65
-30.22%
|
8,883.16
+2861.05%
|
300.00
+131.15%
|
-963.14
|
| Net Common Stock Issuance |
|
-1,330.18
-69.57%
|
-784.46
-96.41%
|
-399.41
-37.04%
|
-291.44
|
| Common Stock Payments |
|
-1,330.18
-69.57%
|
-784.46
-96.41%
|
-399.41
-37.04%
|
-291.44
|
| Common Stock Dividend Paid |
|
-617.05
|
0.00
|
0.00
|
—
|
| Cash Dividends Paid |
|
-617.05
|
0.00
|
0.00
|
0.00
|
| Repurchase Of Capital Stock |
|
-1,330.18
-69.57%
|
-784.46
-96.41%
|
-399.41
-37.04%
|
-291.44
|
| Net Other Financing Charges |
|
-60.54
-210.11%
|
-19.52
|
—
|
—
|
| Changes In Cash |
|
929.84
+147.17%
|
-1,971.39
-284.25%
|
1,069.96
+2980.36%
|
34.73
|
| Beginning Cash Position |
|
927.67
-68.00%
|
2,899.06
+58.50%
|
1,829.10
+1.94%
|
1,794.36
|
| End Cash Position |
|
1,857.51
+100.23%
|
927.67
-68.00%
|
2,899.06
+58.50%
|
1,829.10
|
| Free Cash Flow |
|
5,285.57
+192.13%
|
-5,736.93
-385.22%
|
2,011.39
+42.39%
|
1,412.57
|
| Interest Paid CFF |
|
—
|
-62.46
-549.78%
|
-9.61
+83.11%
|
-56.93
|
| Interest Received CFO |
|
3,372.13
+86.33%
|
1,809.76
-29.76%
|
2,576.41
-4.80%
|
2,706.37
|
| Taxes Refund Paid |
|
-187.91
-19.43%
|
-157.34
-90.41%
|
-82.63
+8.08%
|
-89.90
|
Trades
| Date | User | Broker | Pattern | Type | Position Size | Entry Price | Trade P&L | Status |
|---|
Posts
| Published | Title | Author | Category |
|---|