Symbols / PAM Stock $82.16 +1.94% Pampa Energía S.A.
PAM (Stock) Chart
Stock Fundamentals
|
|
|
|
|
|
About
Pampa Energía S.A. operates as an integrated power company in Argentina. The company operates through Oil and Gas; Generation; Petrochemicals; and Holding, Transportation and Others segments. It generates electricity through thermal plants, hydroelectric plants, and wind farms with a 5,472 megawatt (MW) installed capacity. The company also explores for and produces oil and gas in the provinces of Neuquén and Río Negro. In addition, it produces petrochemicals, such as styrene, synthetic rubber, and polystyrene. Further, the company operates and maintains a 22,445 km high-voltage electricity transmission network in Argentina. Additionally, it holds a concession for the transportation of natural gas with 9,248 km of gas pipelines in the center, west, and south of Argentina; and processes and sells natural gas liquids in Bahía Blanca in the Province of Buenos Aires, as well as offers related advisory services. Pampa Energía S.A. was formerly known as Pampa Holding S.A. and changed its name to Pampa Energía S.A. in September 2008. The company was incorporated in 1945 and is based in Buenos Aires, Argentina.
Ratings
Latest analyst rating changes
| Date | Action | Analyst | Rating Change | Price Target |
|---|---|---|---|---|
| 2026-03-12 | up | HSBC | Hold → Buy | $97 |
| 2025-05-19 | main | Citigroup | Neutral → Neutral | $92 |
| 2025-01-10 | main | JP Morgan | Neutral → Neutral | $94 |
| 2024-10-30 | main | JP Morgan | Neutral → Neutral | $59 |
| 2024-09-25 | main | JP Morgan | Neutral → Neutral | $55 |
| 2024-09-11 | main | B of A Securities | Buy → Buy | $72 |
| 2024-07-03 | up | Citigroup | Neutral → Buy | $58 |
| 2024-05-28 | main | JP Morgan | Neutral → Neutral | $48 |
| 2024-05-21 | up | HSBC | Reduce → Hold | $46 |
| 2024-04-17 | main | Citigroup | Neutral → Neutral | $51 |
| 2023-12-04 | up | JP Morgan | Underweight → Neutral | $43 |
| 2023-09-21 | init | Jefferies | — → Buy | $56 |
| 2023-09-07 | down | HSBC | Hold → Reduce | $30 |
| 2020-06-22 | down | JP Morgan | Neutral → Underweight | $8 |
| 2019-12-19 | down | JP Morgan | Overweight → Neutral | $16 |
| 2019-10-03 | up | Citigroup | Neutral → Buy | $24 |
| 2019-08-13 | down | B of A Securities | Buy → Neutral | $33 |
| 2018-11-21 | up | Credit Suisse | Neutral → Outperform | — |
| 2018-11-14 | main | JP Morgan | Overweight → Overweight | $52 |
| 2018-09-14 | main | B of A Securities | Buy → Buy | $55 |
News
RSS: Latest PAM news- Surging Earnings Estimates Signal Upside for Pampa (PAM) Stock - Yahoo Finance ue, 14 Apr 2026 07
- Pampa Energy (NYSE: PAM) insider sells 1.5M shares after ADS conversion - Stock Titan hu, 23 Apr 2026 21
- Insider Sale: Director at $PAM Sells 1,250,000 Shares - Quiver Quantitative ue, 21 Apr 2026 19
- Pam Bondi raises eyebrows with massive $1M stock dump on Trump tariffs Liberation Day - MSN Sun, 26 Apr 2026 03
- Tangible book value per share of Creightons Plc – LSE:PAM - TradingView Fri, 24 Apr 2026 14
- The Technical Signals Behind (PAM) That Institutions Follow - Stock Traders Daily Wed, 22 Apr 2026 22
- Pampa Energía: No New Catalysts, But Potential In Prices (NYSE:PAM) - Seeking Alpha Wed, 22 Apr 2026 05
- Pam Bondi: The New "Karen" Of The Stock Market | Sammy Obeid Stand Up (tnhsDXe6f1) - Fathom Journal hu, 23 Apr 2026 08
- Looking for a Growth Stock? 3 Reasons Why Pampa (PAM) is a Solid Choice - Yahoo Finance Wed, 15 Apr 2026 07
- Pampa Energía posts 2025 annual report, offers free hard copies - Stock Titan hu, 09 Apr 2026 07
- Wall Street Analysts Believe Pampa (PAM) Could Rally 29.86%: Here's is How to Trade - Yahoo Finance ue, 14 Apr 2026 07
- [Form 4] Pampa Energy Inc. Insider Trading Activity - Stock Titan ue, 21 Apr 2026 19
- Mindlin (NYSE: PAM) sells 1,675,000 Pampa Energy shares - Stock Titan Fri, 17 Apr 2026 07
- Pampa Energy (PAM) insider Valla Iris details common and ADS holdings in Form 3 - Stock Titan Fri, 10 Apr 2026 07
- Creightons Plc Income Statement – LSE:PAM - TradingView Fri, 24 Apr 2026 22
Insider Transactions
No recent insider transactions.
Financials
| Line Item | Trend | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|---|
| Total Revenue |
|
1,998.00
+6.50%
|
1,876.00
+8.31%
|
1,732.00
-5.30%
|
1,829.00
|
| Operating Revenue |
|
1,998.00
+8.82%
|
1,836.00
+6.00%
|
1,732.00
-5.30%
|
1,829.00
|
| Cost Of Revenue |
|
1,369.00
+7.04%
|
1,279.00
+15.54%
|
1,107.00
-2.81%
|
1,139.00
|
| Reconciled Cost Of Revenue |
|
964.00
+2.01%
|
945.00
+11.57%
|
847.00
-9.22%
|
933.00
|
| Gross Profit |
|
629.00
+5.36%
|
597.00
-4.48%
|
625.00
-9.42%
|
690.00
|
| Operating Expense |
|
297.00
-5.71%
|
315.00
+30.71%
|
241.00
+33.15%
|
181.00
|
| Selling General And Administration |
|
245.00
-10.91%
|
275.00
+22.22%
|
225.00
+23.63%
|
182.00
|
| Selling And Marketing Expense |
|
74.00
+34.55%
|
55.00
+7.84%
|
51.00
+6.25%
|
48.00
|
| General And Administrative Expense |
|
171.00
-22.27%
|
220.00
+26.44%
|
174.00
+29.85%
|
134.00
|
| Salaries And Wages |
|
92.00
-13.21%
|
106.00
+7.07%
|
99.00
+23.75%
|
80.00
|
| Other Gand A |
|
78.00
-29.73%
|
111.00
+50.00%
|
74.00
+39.62%
|
53.00
|
| Other Operating Expenses |
|
-19.00
+13.64%
|
-22.00
+40.54%
|
-37.00
+13.95%
|
-43.00
|
| Total Expenses |
|
1,666.00
+4.52%
|
1,594.00
+18.25%
|
1,348.00
+2.12%
|
1,320.00
|
| Operating Income |
|
332.00
+17.73%
|
282.00
-26.56%
|
384.00
-24.56%
|
509.00
|
| Total Operating Income As Reported |
|
503.00
+14.32%
|
440.00
+3.77%
|
424.00
-32.81%
|
631.00
|
| EBITDA |
|
1,185.00
+16.18%
|
1,020.00
-18.14%
|
1,246.00
+23.49%
|
1,009.00
|
| Normalized EBITDA |
|
937.00
+11.55%
|
840.00
+18.98%
|
706.00
-15.65%
|
837.00
|
| Reconciled Depreciation |
|
414.00
+21.05%
|
342.00
+28.09%
|
267.00
+25.94%
|
212.00
|
| EBIT |
|
771.00
+13.72%
|
678.00
-30.75%
|
979.00
+22.84%
|
797.00
|
| Total Unusual Items |
|
248.00
+37.78%
|
180.00
-66.67%
|
540.00
+213.95%
|
172.00
|
| Total Unusual Items Excluding Goodwill |
|
248.00
+37.78%
|
180.00
-66.67%
|
540.00
+213.95%
|
172.00
|
| Special Income Charges |
|
17.00
+135.42%
|
-48.00
-41.18%
|
-34.00
-277.78%
|
-9.00
|
| Other Special Charges |
|
-18.00
-700.00%
|
3.00
+250.00%
|
-2.00
+93.10%
|
-29.00
|
| Impairment Of Capital Assets |
|
-15.00
-144.12%
|
34.00
-12.82%
|
39.00
+2.63%
|
38.00
|
| Restructuring And Mergern Acquisition |
|
—
|
—
|
-7.00
-150.00%
|
14.00
|
| Write Off |
|
21.00
-62.50%
|
56.00
+1020.00%
|
5.00
+25.00%
|
4.00
|
| Net Income |
|
377.00
-39.10%
|
619.00
+104.97%
|
302.00
-33.77%
|
456.00
|
| Pretax Income |
|
582.00
+16.87%
|
498.00
-20.06%
|
623.00
+7.23%
|
581.00
|
| Net Non Operating Interest Income Expense |
|
-140.00
-27.27%
|
-110.00
+63.21%
|
-299.00
-45.85%
|
-205.00
|
| Interest Expense Non Operating |
|
189.00
+5.00%
|
180.00
-49.44%
|
356.00
+64.81%
|
216.00
|
| Net Interest Income |
|
-140.00
-27.27%
|
-110.00
+63.21%
|
-299.00
-45.85%
|
-205.00
|
| Interest Expense |
|
189.00
+5.00%
|
180.00
-49.44%
|
356.00
+64.81%
|
216.00
|
| Interest Income Non Operating |
|
59.00
-28.05%
|
82.00
+9.33%
|
75.00
+134.38%
|
32.00
|
| Interest Income |
|
59.00
-28.05%
|
82.00
+9.33%
|
75.00
+134.38%
|
32.00
|
| Other Income Expense |
|
390.00
+19.63%
|
326.00
-39.41%
|
538.00
+94.22%
|
277.00
|
| Other Non Operating Income Expenses |
|
—
|
—
|
—
|
-14.00
|
| Gain On Sale Of Security |
|
231.00
+1.32%
|
228.00
-60.28%
|
574.00
+217.13%
|
181.00
|
| Gain On Sale Of Business |
|
0.00
-100.00%
|
34.00
+277.78%
|
9.00
|
0.00
|
| Tax Provision |
|
204.00
+268.60%
|
-121.00
-138.05%
|
318.00
+156.45%
|
124.00
|
| Tax Rate For Calcs |
|
0.00
+0.15%
|
0.00
+0.00%
|
0.00
+63.99%
|
0.00
|
| Tax Effect Of Unusual Items |
|
86.93
+37.98%
|
63.00
-66.67%
|
189.00
+414.86%
|
36.71
|
| Net Income Including Noncontrolling Interests |
|
378.00
-38.93%
|
619.00
+102.95%
|
305.00
-33.26%
|
457.00
|
| Net Income From Continuing Operation Net Minority Interest |
|
377.00
-39.10%
|
619.00
+104.97%
|
302.00
-33.77%
|
456.00
|
| Net Income From Continuing And Discontinued Operation |
|
377.00
-39.10%
|
619.00
+104.97%
|
302.00
-33.77%
|
456.00
|
| Net Income Continuous Operations |
|
378.00
-38.93%
|
619.00
+102.95%
|
305.00
-33.26%
|
457.00
|
| Net Income Discontinuous Operations |
|
—
|
—
|
0.00
|
0.00
|
| Minority Interests |
|
-1.00
|
0.00
+100.00%
|
-3.00
-200.00%
|
-1.00
|
| Normalized Income |
|
215.93
-56.99%
|
502.00
+1124.49%
|
-49.00
-115.28%
|
320.71
|
| Net Income Common Stockholders |
|
377.00
-39.10%
|
619.00
+104.97%
|
302.00
-33.77%
|
456.00
|
| Diluted EPS |
|
—
|
11.50
+109.09%
|
5.50
-33.33%
|
8.25
|
| Basic EPS |
|
—
|
11.50
+109.09%
|
5.50
-33.33%
|
8.25
|
| Basic Average Shares |
|
—
|
54.40
-0.44%
|
54.64
-1.09%
|
55.24
|
| Diluted Average Shares |
|
—
|
54.40
-0.44%
|
54.64
-1.09%
|
55.24
|
| Diluted NI Availto Com Stockholders |
|
377.00
-39.10%
|
619.00
+104.97%
|
302.00
-33.77%
|
456.00
|
| Depreciation Amortization Depletion Income Statement |
|
9.00
+12.50%
|
8.00
+14.29%
|
7.00
+16.67%
|
6.00
|
| Depreciation And Amortization In Income Statement |
|
9.00
+12.50%
|
8.00
+14.29%
|
7.00
+16.67%
|
6.00
|
| Depreciation Income Statement |
|
9.00
+12.50%
|
8.00
+14.29%
|
7.00
+16.67%
|
6.00
|
| Earnings From Equity Interest |
|
142.00
-2.74%
|
146.00
+7400.00%
|
-2.00
-101.90%
|
105.00
|
| Gain On Sale Of PPE |
|
5.00
-54.55%
|
11.00
+1200.00%
|
-1.00
-125.00%
|
4.00
|
| Other Taxes |
|
59.00
+15.69%
|
51.00
+15.91%
|
44.00
+29.41%
|
34.00
|
| Provision For Doubtful Accounts |
|
—
|
—
|
—
|
—
|
| Rent And Landing Fees |
|
1.00
-66.67%
|
3.00
+200.00%
|
1.00
+0.00%
|
1.00
|
| Rent Expense Supplemental |
|
24.00
-20.00%
|
30.00
-6.25%
|
32.00
+0.00%
|
32.00
|
| Total Other Finance Cost |
|
10.00
-16.67%
|
12.00
-33.33%
|
18.00
-14.29%
|
21.00
|
| Line Item | Trend | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|---|
| Total Assets |
|
6,594.00
+4.63%
|
6,302.00
+33.46%
|
4,722.00
-0.42%
|
4,742.00
|
| Current Assets |
|
1,988.00
-16.44%
|
2,379.00
+78.07%
|
1,336.00
-0.52%
|
1,343.00
|
| Cash Cash Equivalents And Short Term Investments |
|
1,091.00
-34.59%
|
1,668.00
+100.72%
|
831.00
+20.09%
|
692.00
|
| Cash And Cash Equivalents |
|
725.00
-1.76%
|
738.00
+331.58%
|
171.00
+61.32%
|
106.00
|
| Cash Equivalents |
|
390.00
-41.27%
|
664.00
+374.29%
|
140.00
+47.37%
|
95.00
|
| Cash Financial |
|
335.00
+352.70%
|
74.00
+138.71%
|
31.00
+181.82%
|
11.00
|
| Other Short Term Investments |
|
366.00
-60.65%
|
930.00
+40.91%
|
660.00
+12.63%
|
586.00
|
| Receivables |
|
454.00
+28.25%
|
354.00
+33.08%
|
266.00
-39.13%
|
437.00
|
| Accounts Receivable |
|
355.00
+23.26%
|
288.00
+37.80%
|
209.00
-31.48%
|
305.00
|
| Gross Accounts Receivable |
|
375.00
+29.76%
|
289.00
+37.62%
|
210.00
-32.48%
|
311.00
|
| Allowance For Doubtful Accounts Receivable |
|
-20.00
-1900.00%
|
-1.00
+0.00%
|
-1.00
+83.33%
|
-6.00
|
| Other Receivables |
|
37.00
-21.28%
|
47.00
+30.56%
|
36.00
-65.05%
|
103.00
|
| Taxes Receivable |
|
58.00
+625.00%
|
8.00
-20.00%
|
10.00
-28.57%
|
14.00
|
| Inventory |
|
222.00
+2.30%
|
217.00
+7.96%
|
201.00
+21.82%
|
165.00
|
| Prepaid Assets |
|
169.00
+21.58%
|
139.00
+265.79%
|
38.00
-22.45%
|
49.00
|
| Assets Held For Sale Current |
|
—
|
—
|
—
|
—
|
| Hedging Assets Current |
|
52.00
+5100.00%
|
1.00
|
0.00
|
—
|
| Total Non Current Assets |
|
4,606.00
+17.41%
|
3,923.00
+15.86%
|
3,386.00
-0.38%
|
3,399.00
|
| Net PPE |
|
3,339.00
+29.62%
|
2,576.00
+0.43%
|
2,565.00
+18.04%
|
2,173.00
|
| Gross PPE |
|
5,502.00
+25.82%
|
4,373.00
+4.07%
|
4,202.00
+13.48%
|
3,703.00
|
| Accumulated Depreciation |
|
-2,163.00
-20.37%
|
-1,797.00
-9.77%
|
-1,637.00
-6.99%
|
-1,530.00
|
| Construction In Progress |
|
631.00
+88.36%
|
335.00
-31.63%
|
490.00
+64.98%
|
297.00
|
| Other Properties |
|
7,425.00
+23.75%
|
6,000.00
+53.45%
|
3,910.00
+9.00%
|
3,587.00
|
| Goodwill And Other Intangible Assets |
|
89.00
-6.32%
|
95.00
-1.04%
|
96.00
-30.43%
|
138.00
|
| Goodwill |
|
35.00
+0.00%
|
35.00
+0.00%
|
35.00
+0.00%
|
35.00
|
| Other Intangible Assets |
|
54.00
-10.00%
|
60.00
-1.64%
|
61.00
-40.78%
|
103.00
|
| Investments And Advances |
|
1,092.00
+7.06%
|
1,020.00
+44.27%
|
707.00
-31.36%
|
1,030.00
|
| Long Term Equity Investment |
|
1,059.00
+6.65%
|
993.00
+47.77%
|
672.00
-25.50%
|
902.00
|
| Non Current Accounts Receivable |
|
43.00
-42.67%
|
75.00
+316.67%
|
18.00
-10.00%
|
20.00
|
| Non Current Deferred Assets |
|
43.00
-72.61%
|
157.00
|
0.00
-100.00%
|
36.00
|
| Non Current Deferred Taxes Assets |
|
43.00
-72.61%
|
157.00
|
0.00
-100.00%
|
36.00
|
| Non Current Prepaid Assets |
|
—
|
—
|
—
|
0.00
|
| Other Non Current Assets |
|
—
|
—
|
—
|
1.00
|
| Total Liabilities Net Minority Interest |
|
2,989.00
-0.60%
|
3,007.00
+30.23%
|
2,309.00
-6.06%
|
2,458.00
|
| Current Liabilities |
|
639.00
-50.92%
|
1,302.00
+149.90%
|
521.00
-17.43%
|
631.00
|
| Payables And Accrued Expenses |
|
506.00
-4.53%
|
530.00
+106.23%
|
257.00
-19.44%
|
319.00
|
| Payables |
|
506.00
-4.53%
|
530.00
+106.23%
|
257.00
-19.44%
|
319.00
|
| Accounts Payable |
|
356.00
+52.79%
|
233.00
+10.95%
|
210.00
-25.27%
|
281.00
|
| Other Payable |
|
11.00
+10.00%
|
10.00
-37.50%
|
16.00
+220.00%
|
5.00
|
| Employee Benefits |
|
96.00
-4.95%
|
101.00
+129.55%
|
44.00
+15.79%
|
38.00
|
| Pensionand Other Post Retirement Benefit Plans Current |
|
51.00
-1.92%
|
52.00
+73.33%
|
30.00
-9.09%
|
33.00
|
| Total Tax Payable |
|
139.00
-51.57%
|
287.00
+825.81%
|
31.00
-6.06%
|
33.00
|
| Income Tax Payable |
|
83.00
-67.70%
|
257.00
+1411.76%
|
17.00
+240.00%
|
5.00
|
| Current Debt And Capital Lease Obligation |
|
69.00
-90.28%
|
710.00
+211.40%
|
228.00
-16.48%
|
273.00
|
| Current Debt |
|
48.00
-93.20%
|
706.00
+215.18%
|
224.00
-17.95%
|
273.00
|
| Other Current Borrowings |
|
48.00
-93.20%
|
706.00
+265.80%
|
193.00
-9.81%
|
214.00
|
| Current Capital Lease Obligation |
|
21.00
+425.00%
|
4.00
+0.00%
|
4.00
+100.00%
|
2.00
|
| Current Deferred Liabilities |
|
—
|
—
|
9.00
+200.00%
|
3.00
|
| Current Deferred Revenue |
|
—
|
—
|
9.00
+200.00%
|
3.00
|
| Other Current Liabilities |
|
—
|
—
|
—
|
2.00
|
| Total Non Current Liabilities Net Minority Interest |
|
2,350.00
+37.83%
|
1,705.00
-4.64%
|
1,788.00
-2.13%
|
1,827.00
|
| Long Term Debt And Capital Lease Obligation |
|
1,859.00
+34.32%
|
1,384.00
+11.79%
|
1,238.00
-8.30%
|
1,350.00
|
| Long Term Debt |
|
1,844.00
+34.30%
|
1,373.00
+12.17%
|
1,224.00
-8.66%
|
1,340.00
|
| Long Term Capital Lease Obligation |
|
15.00
+36.36%
|
11.00
-21.43%
|
14.00
+40.00%
|
10.00
|
| Long Term Provisions |
|
100.00
-27.01%
|
137.00
-8.67%
|
150.00
+2.04%
|
147.00
|
| Non Current Pension And Other Postretirement Benefit Plans |
|
26.00
-13.33%
|
30.00
+87.50%
|
16.00
-42.86%
|
28.00
|
| Tradeand Other Payables Non Current |
|
213.00
+10550.00%
|
2.00
-50.00%
|
4.00
+300.00%
|
1.00
|
| Non Current Deferred Liabilities |
|
82.00
-33.87%
|
124.00
-64.77%
|
352.00
+20.96%
|
291.00
|
| Non Current Deferred Taxes Liabilities |
|
82.00
-33.87%
|
124.00
-64.77%
|
352.00
+20.96%
|
291.00
|
| Other Non Current Liabilities |
|
—
|
-43.00
|
—
|
—
|
| Stockholders Equity |
|
3,596.00
+9.43%
|
3,286.00
+36.69%
|
2,404.00
+5.58%
|
2,277.00
|
| Common Stock Equity |
|
3,596.00
+9.43%
|
3,286.00
+36.69%
|
2,404.00
+5.58%
|
2,277.00
|
| Capital Stock |
|
36.00
+0.00%
|
36.00
+0.00%
|
36.00
+0.00%
|
36.00
|
| Common Stock |
|
36.00
+0.00%
|
36.00
+0.00%
|
36.00
+0.00%
|
36.00
|
| Share Issued |
|
1,363.52
+0.00%
|
1,363.52
+0.00%
|
1,363.52
-1.46%
|
1,383.77
|
| Ordinary Shares Number |
|
1,359.61
0.00%
|
1,359.64
+0.00%
|
1,359.64
-1.46%
|
1,379.77
|
| Treasury Shares Number |
|
3.91
+0.91%
|
3.88
+0.00%
|
3.88
-3.03%
|
4.00
|
| Additional Paid In Capital |
|
516.00
+0.00%
|
516.00
+0.00%
|
516.00
+0.00%
|
516.00
|
| Retained Earnings |
|
351.00
-52.70%
|
742.00
+232.74%
|
223.00
-53.25%
|
477.00
|
| Gains Losses Not Affecting Retained Earnings |
|
2,556.00
+41.37%
|
1,808.00
+25.12%
|
1,445.00
+33.80%
|
1,080.00
|
| Treasury Stock |
|
54.00
+671.43%
|
7.00
+0.00%
|
7.00
-69.57%
|
23.00
|
| Minority Interest |
|
9.00
+0.00%
|
9.00
+0.00%
|
9.00
+28.57%
|
7.00
|
| Other Equity Adjustments |
|
2,556.00
+41.37%
|
1,808.00
+25.12%
|
1,445.00
+33.80%
|
1,080.00
|
| Total Equity Gross Minority Interest |
|
3,605.00
+9.41%
|
3,295.00
+36.55%
|
2,413.00
+5.65%
|
2,284.00
|
| Total Capitalization |
|
5,440.00
+16.76%
|
4,659.00
+28.42%
|
3,628.00
+0.30%
|
3,617.00
|
| Working Capital |
|
1,349.00
+25.26%
|
1,077.00
+32.15%
|
815.00
+14.47%
|
712.00
|
| Invested Capital |
|
5,488.00
+2.29%
|
5,365.00
+39.28%
|
3,852.00
-0.98%
|
3,890.00
|
| Total Debt |
|
1,928.00
-7.93%
|
2,094.00
+42.84%
|
1,466.00
-9.67%
|
1,623.00
|
| Net Debt |
|
1,167.00
-12.98%
|
1,341.00
+5.01%
|
1,277.00
-15.26%
|
1,507.00
|
| Capital Lease Obligations |
|
36.00
+140.00%
|
15.00
-16.67%
|
18.00
+80.00%
|
10.00
|
| Net Tangible Assets |
|
3,507.00
+9.90%
|
3,191.00
+38.26%
|
2,308.00
+7.90%
|
2,139.00
|
| Tangible Book Value |
|
3,507.00
+9.90%
|
3,191.00
+38.26%
|
2,308.00
+7.90%
|
2,139.00
|
| Available For Sale Securities |
|
—
|
—
|
—
|
101.00
|
| Current Provisions |
|
13.00
+30.00%
|
10.00
+66.67%
|
6.00
+50.00%
|
4.00
|
| Duefrom Related Parties Current |
|
4.00
-63.64%
|
11.00
+57.14%
|
7.00
+0.00%
|
7.00
|
| Duefrom Related Parties Non Current |
|
—
|
—
|
11.00
-35.29%
|
17.00
|
| Dueto Related Parties Current |
|
—
|
—
|
—
|
14.00
|
| Financial Assets Designatedas Fair Value Through Profitor Loss Total |
|
33.00
+22.22%
|
27.00
-22.86%
|
35.00
+29.63%
|
27.00
|
| Investmentin Financial Assets |
|
33.00
+22.22%
|
27.00
-22.86%
|
35.00
-72.66%
|
128.00
|
| Investmentsin Associatesat Cost |
|
43.00
|
0.00
-100.00%
|
37.00
-54.88%
|
82.00
|
| Investmentsin Joint Venturesat Cost |
|
1,016.00
+2.32%
|
993.00
+56.38%
|
635.00
-22.56%
|
820.00
|
| Line Of Credit |
|
0.00
|
0.00
-100.00%
|
31.00
-47.46%
|
59.00
|
| Non Current Note Receivables |
|
—
|
—
|
0.00
-100.00%
|
1.00
|
| Notes Receivable |
|
—
|
0.00
-100.00%
|
4.00
-50.00%
|
8.00
|
| Other Equity Interest |
|
191.00
+0.00%
|
191.00
+0.00%
|
191.00
+0.00%
|
191.00
|
| Other Inventories |
|
64.00
+12.28%
|
57.00
-20.83%
|
72.00
+18.03%
|
61.00
|
| Line Item | Trend | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|---|
| Operating Cash Flow |
|
778.00
+78.85%
|
435.00
-24.35%
|
575.00
-7.11%
|
619.00
|
| Cash Flow From Continuing Operating Activities |
|
778.00
+78.85%
|
435.00
-24.35%
|
575.00
-7.11%
|
619.00
|
| Cash From Discontinued Operating Activities |
|
—
|
—
|
0.00
|
0.00
|
| Net Income From Continuing Operations |
|
378.00
-38.93%
|
619.00
+102.95%
|
305.00
-33.26%
|
457.00
|
| Depreciation Amortization Depletion |
|
414.00
+21.05%
|
342.00
+28.09%
|
267.00
+25.94%
|
212.00
|
| Depreciation |
|
—
|
—
|
—
|
211.00
|
| Amortization Cash Flow |
|
—
|
—
|
—
|
1.00
|
| Depreciation And Amortization |
|
414.00
+21.05%
|
342.00
+28.09%
|
267.00
+25.94%
|
212.00
|
| Amortization Of Intangibles |
|
—
|
—
|
—
|
1.00
|
| Other Non Cash Items |
|
156.00
+21.88%
|
128.00
-54.12%
|
279.00
+35.44%
|
206.00
|
| Pension And Employee Benefit Expense |
|
25.00
-71.59%
|
88.00
+39.68%
|
63.00
+90.91%
|
33.00
|
| Stock Based Compensation |
|
—
|
0.00
|
0.00
+100.00%
|
-37.00
|
| Provisionand Write Offof Assets |
|
4.00
-55.56%
|
9.00
-25.00%
|
12.00
+200.00%
|
4.00
|
| Asset Impairment Charge |
|
6.00
-93.33%
|
90.00
+104.55%
|
44.00
+4.76%
|
42.00
|
| Deferred Tax |
|
204.00
+268.60%
|
-121.00
-138.05%
|
318.00
+156.45%
|
124.00
|
| Deferred Income Tax |
|
204.00
+268.60%
|
-121.00
-138.05%
|
318.00
+156.45%
|
124.00
|
| Operating Gains Losses |
|
-170.00
-104.82%
|
-83.00
+34.13%
|
-126.00
+21.74%
|
-161.00
|
| Unrealized Gain Loss On Investment Securities |
|
-181.00
+15.02%
|
-213.00
+45.66%
|
-392.00
-317.02%
|
-94.00
|
| Net Foreign Currency Exchange Gain Loss |
|
-48.00
|
0.00
+100.00%
|
-190.00
-123.53%
|
-85.00
|
| Gain Loss On Sale Of PPE |
|
-5.00
-155.56%
|
9.00
+12.50%
|
8.00
+300.00%
|
-4.00
|
| Change In Working Capital |
|
-25.00
+92.56%
|
-336.00
-154.55%
|
-132.00
+0.00%
|
-132.00
|
| Change In Receivables |
|
-100.00
+75.67%
|
-411.00
-172.19%
|
-151.00
+35.19%
|
-233.00
|
| Change In Inventory |
|
-13.00
+35.00%
|
-20.00
+42.86%
|
-35.00
-66.67%
|
-21.00
|
| Change In Payables And Accrued Expense |
|
101.00
-13.68%
|
117.00
+82.81%
|
64.00
-49.21%
|
126.00
|
| Change In Payable |
|
101.00
-13.68%
|
117.00
+82.81%
|
64.00
-49.21%
|
126.00
|
| Change In Account Payable |
|
69.00
-8.00%
|
75.00
+341.18%
|
17.00
-75.71%
|
70.00
|
| Change In Other Working Capital |
|
-13.00
+40.91%
|
-22.00
-120.00%
|
-10.00
-150.00%
|
-4.00
|
| Investing Cash Flow |
|
-401.00
-16.57%
|
-344.00
+22.87%
|
-446.00
+22.43%
|
-575.00
|
| Cash Flow From Continuing Investing Activities |
|
-401.00
-16.57%
|
-344.00
+22.87%
|
-446.00
+22.43%
|
-575.00
|
| Cash From Discontinued Investing Activities |
|
—
|
—
|
0.00
|
0.00
|
| Net PPE Purchase And Sale |
|
-993.00
-122.15%
|
-447.00
+40.95%
|
-757.00
-81.97%
|
-416.00
|
| Purchase Of PPE |
|
-993.00
-122.15%
|
-447.00
+41.03%
|
-758.00
-82.21%
|
-416.00
|
| Sale Of PPE |
|
0.00
|
0.00
-100.00%
|
1.00
|
0.00
|
| Capital Expenditure |
|
-993.00
-122.15%
|
-447.00
+41.03%
|
-758.00
-69.57%
|
-447.00
|
| Net Investment Purchase And Sale |
|
595.00
+4066.67%
|
-15.00
-106.64%
|
226.00
+319.42%
|
-103.00
|
| Purchase Of Investment |
|
—
|
—
|
—
|
-103.00
|
| Sale Of Investment |
|
—
|
—
|
—
|
—
|
| Net Business Purchase And Sale |
|
-37.00
-134.26%
|
108.00
+52.11%
|
71.00
+205.97%
|
-67.00
|
| Purchase Of Business |
|
-45.00
+6.25%
|
-48.00
-4700.00%
|
-1.00
+99.10%
|
-111.00
|
| Gain Loss On Sale Of Business |
|
0.00
+100.00%
|
-34.00
-277.78%
|
-9.00
|
0.00
|
| Net Intangibles Purchase And Sale |
|
9.00
|
0.00
-100.00%
|
20.00
+300.00%
|
-10.00
|
| Purchase Of Intangibles |
|
—
|
0.00
|
0.00
+100.00%
|
-31.00
|
| Net Other Investing Changes |
|
—
|
1.00
+116.67%
|
-6.00
-154.55%
|
11.00
|
| Financing Cash Flow |
|
-390.00
-181.93%
|
476.00
+935.09%
|
-57.00
-23.91%
|
-46.00
|
| Cash Flow From Continuing Financing Activities |
|
-390.00
-181.93%
|
476.00
+935.09%
|
-57.00
-23.91%
|
-46.00
|
| Net Issuance Payments Of Debt |
|
-181.00
-129.15%
|
621.00
+177.23%
|
224.00
+67.16%
|
134.00
|
| Issuance Of Debt |
|
986.00
-16.01%
|
1,174.00
+176.89%
|
424.00
+37.66%
|
308.00
|
| Repayment Of Debt |
|
-1,167.00
-111.03%
|
-553.00
-176.50%
|
-200.00
-14.94%
|
-174.00
|
| Long Term Debt Issuance |
|
986.00
-16.01%
|
1,174.00
+176.89%
|
424.00
+37.66%
|
308.00
|
| Long Term Debt Payments |
|
-1,167.00
-111.03%
|
-553.00
-176.50%
|
-200.00
-14.94%
|
-174.00
|
| Net Long Term Debt Issuance |
|
-181.00
-129.15%
|
621.00
+177.23%
|
224.00
+67.16%
|
134.00
|
| Net Common Stock Issuance |
|
-47.00
|
0.00
|
0.00
+100.00%
|
-18.00
|
| Common Stock Payments |
|
-47.00
|
0.00
|
0.00
+100.00%
|
-18.00
|
| Common Stock Dividend Paid |
|
-1.00
|
0.00
+100.00%
|
-1.00
|
0.00
|
| Cash Dividends Paid |
|
-1.00
|
0.00
+100.00%
|
-1.00
|
0.00
|
| Repurchase Of Capital Stock |
|
-47.00
|
0.00
|
0.00
+100.00%
|
-18.00
|
| Changes In Cash |
|
-13.00
-102.29%
|
567.00
+687.50%
|
72.00
+3700.00%
|
-2.00
|
| Effect Of Exchange Rate Changes |
|
0.00
|
0.00
+100.00%
|
-7.00
-250.00%
|
-2.00
|
| Beginning Cash Position |
|
738.00
+331.58%
|
171.00
+61.32%
|
106.00
-3.64%
|
110.00
|
| End Cash Position |
|
725.00
-1.76%
|
738.00
+331.58%
|
171.00
+61.32%
|
106.00
|
| Free Cash Flow |
|
-215.00
-1691.67%
|
-12.00
+93.44%
|
-183.00
-206.40%
|
172.00
|
| Change In Income Tax Payable |
|
22.00
+29.41%
|
17.00
-37.04%
|
27.00
-34.15%
|
41.00
|
| Change In Tax Payable |
|
22.00
+29.41%
|
17.00
-37.04%
|
27.00
-34.15%
|
41.00
|
| Dividends Received CFI |
|
25.00
+177.78%
|
9.00
|
0.00
-100.00%
|
10.00
|
| Earnings Losses From Equity Investments |
|
-142.00
+2.74%
|
-146.00
-7400.00%
|
2.00
+101.90%
|
-105.00
|
| Interest Paid CFF |
|
-161.00
-11.03%
|
-145.00
+48.21%
|
-280.00
-72.84%
|
-162.00
|
| Other Cash Adjustment Outside Changein Cash |
|
—
|
—
|
0.00
|
0.00
|
| Sale Of Business |
|
8.00
-94.87%
|
156.00
+116.67%
|
72.00
+63.64%
|
44.00
|
| Sale Of Intangibles |
|
9.00
|
0.00
-100.00%
|
20.00
-4.76%
|
21.00
|
| Taxes Refund Paid |
|
-8.00
|
0.00
|
0.00
+100.00%
|
-2.00
|
| Cash From Discontinued Financing Activities |
|
—
|
—
|
0.00
|
0.00
|
Trades
| Date | User | Broker | Pattern | Type | Position Size | Entry Price | Trade P&L | Status |
|---|
Posts
| Published | Title | Author | Category |
|---|