PEP Chart
About

PepsiCo, Inc. engages in the manufacture, marketing, distribution, and sale of various beverages and convenient foods worldwide. The company operates through six segments: PepsiCo Foods North America; PepsiCo Beverages North America; International Beverages Franchise; Europe, Middle East and Africa; Latin America Foods; and Asia Pacific Foods. It offers cereals, chips, dips, granola bars, oatmeal, pasta, rice, and syrups and mixes; refrigerated dips and spreads; beverage concentrates, fountain syrups, and finished goods; and ready-to-drink tea and coffee products. The company also provides SodaStream sparkling water makers and related products, as well as various dairy products under the Agusha, Chudo, and Domik v Derevne brands. It serves wholesale and other distributors, foodservice customers, grocery stores, drug stores, convenience stores, discount/dollar stores, mass merchandisers, membership stores, hard discounters, e-commerce retailers and authorized independent bottlers, and others through a network of direct-store-delivery, customer warehouse, and distributor networks, as well as directly to consumers through e-commerce platforms and retailers. PepsiCo, Inc. was founded in 1898 and is based in Purchase, New York.

Fundamentals
Scroll to Statements
Sector Consumer Defensive Industry Beverages - Non-Alcoholi Market Cap 231.82B
Enterprise Value 275.34B Income 8.24B Sales 93.92B
Book/sh 14.93 Cash/sh 6.97 Dividend Yield 3.36%
Payout 93.71% Employees 306000 IPO —
P/E 28.26 Forward P/E 18.57 PEG —
P/S 2.47 P/B 11.36 P/C —
EV/EBITDA 15.15 EV/Sales 2.93 Quick Ratio 0.64
Current Ratio 0.85 Debt/Eq 258.08 LT Debt/Eq —
EPS (ttm) 6.00 EPS next Y 9.13 EPS Growth 67.50%
Revenue Growth 5.60% Earnings 2026-04-23 ROA 9.05%
ROE 42.85% ROIC — Gross Margin 54.46%
Oper. Margin 14.07% Profit Margin 8.77% Shs Outstand 1.37B
Shs Float 1.36B Short Float 1.73% Short Ratio 2.93
Short Interest — 52W High 171.48 52W Low 127.60
Beta 0.42 Avg Volume 8.48M Volume 5.43M
Target Price $170.38 Recom Hold Prev Close $168.32
Price $169.54 Change 0.72%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$170.38
Mean price target
2. Current target
$169.54
Latest analyst target
3. DCF / Fair value
$108.43
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$169.54
Low
$130.00
High
$191.00
Mean
$170.38

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2026-02-20 main TD Cowen Hold → Hold $165
2026-02-04 main Citigroup Buy → Buy $182
2026-02-04 main JP Morgan Overweight → Overweight $176
2026-02-04 main Wells Fargo Equal-Weight → Equal-Weight $165
2026-01-14 main UBS Buy → Buy $170
2025-12-17 main Citigroup Buy → Buy $170
2025-12-11 main Barclays Equal-Weight → Equal-Weight $144
2025-12-10 up JP Morgan Neutral → Overweight $164
2025-12-09 main Piper Sandler Overweight → Overweight $172
2025-11-21 main Piper Sandler Overweight → Overweight $161
2025-10-23 down Freedom Capital Markets Buy → Hold $164
2025-10-10 main Wells Fargo Equal-Weight → Equal-Weight $154
2025-10-06 main JP Morgan Neutral → Neutral $151
2025-10-03 main Barclays Equal-Weight → Equal-Weight $140
2025-09-25 main Citigroup Buy → Buy $165
2025-09-25 main Wells Fargo Equal-Weight → Equal-Weight $150
2025-09-11 main UBS Buy → Buy $170
2025-09-03 reit RBC Capital Sector Perform → Sector Perform $146
2025-07-21 main Barclays Equal-Weight → Equal-Weight $144
2025-07-18 main Wells Fargo Equal-Weight → Equal-Weight $154
Insider Transactions
Date Shares Value Url Text Insider Position Transaction Start Date Ownership
0 401 60000 — Stock Award(Grant) at price 149.51 per share. VASELLA DANIEL L Director — 2025-12-01 00:00:00 D
1 535 80000 — Stock Award(Grant) at price 149.51 per share. DIAMOND SUSAN M Director — 2025-12-01 00:00:00 D
2 401 60000 — Stock Award(Grant) at price 149.51 per share. AGBAJE SEGUN Director — 2025-12-01 00:00:00 D
3 401 60000 — Stock Award(Grant) at price 149.51 per share. LEWIS DAVE J Director — 2025-12-01 00:00:00 D
4 401 60000 — Stock Award(Grant) at price 149.51 per share. BAILEY JENNIFER Director — 2025-12-01 00:00:00 D
5 49209 6999980 — Stock Award(Grant) at price 142.25 per share. SCHMITT STEPHEN T. Chief Financial Officer — 2025-11-10 00:00:00 D
6 1763 200000 — Stock Award(Grant) at price 0.00 - 143.14 per share. GASS MICHELLE Director — 2025-10-01 00:00:00 D
7 1630 200000 — Stock Award(Grant) at price 0.00 - 143.14 per share. COOPER EDITH W. Director — 2025-10-01 00:00:00 D
8 2004 200000 — Stock Award(Grant) at price 0.00 - 143.14 per share. CONDE CESAR Director — 2025-10-01 00:00:00 D
9 2120 200000 — Stock Award(Grant) at price 0.00 - 143.14 per share. PAGE DAVID C Director — 2025-10-01 00:00:00 D
Financials
Line Item2025-12-312024-12-312023-12-312022-12-31
TaxEffectOfUnusualItems-379.18M-6.41M-183.55M24.95M
TaxRateForCalcs0.190.190.200.16
NormalizedEBITDA17.54B16.71B16.68B14.77B
TotalUnusualItems-1.99B-33.00M-927.00M155.00M
TotalUnusualItemsExcludingGoodwill-1.99B-33.00M-927.00M155.00M
NetIncomeFromContinuingOperationNetMinorityInterest8.24B9.58B9.07B8.91B
ReconciledDepreciation4.18B3.81B3.52B3.28B
ReconciledCostOfRevenue43.07B41.74B41.88B40.58B
EBITDA15.54B16.68B15.75B14.92B
EBIT11.37B12.87B12.24B11.64B
NetInterestIncome-1.12B-919.00M-819.00M-939.00M
InterestExpense1.12B919.00M819.00M939.00M
NormalizedIncome9.85B9.60B9.82B8.78B
NetIncomeFromContinuingAndDiscontinuedOperation8.24B9.58B9.07B8.91B
TotalExpenses80.43B78.93B78.56B75.03B
TotalOperatingIncomeAsReported11.50B12.89B11.99B11.51B
DilutedAverageShares1.37B1.38B1.38B1.39B
BasicAverageShares1.37B1.37B1.37B1.38B
DilutedEPS6.006.956.566.42
BasicEPS6.036.976.606.47
DilutedNIAvailtoComStockholders8.24B9.58B9.07B8.91B
NetIncomeCommonStockholders8.24B9.58B9.07B8.91B
NetIncome8.24B9.58B9.07B8.91B
MinorityInterests-55.00M-48.00M-81.00M-68.00M
NetIncomeIncludingNoncontrollingInterests8.29B9.63B9.15B8.98B
NetIncomeContinuousOperations8.29B9.63B9.15B8.98B
TaxProvision1.95B2.32B2.26B1.73B
PretaxIncome10.24B11.95B11.42B10.71B
OtherIncomeExpense-2.13B-55.00M-677.00M287.00M
OtherNonOperatingIncomeExpenses-133.00M-22.00M250.00M132.00M
SpecialIncomeCharges-1.99B-33.00M-927.00M155.00M
ImpairmentOfCapitalAssets1.99B33.00M927.00M3.17B
RestructuringAndMergernAcquisition0.000.00-3.32B0.00
NetNonOperatingInterestIncomeExpense-1.12B-919.00M-819.00M-939.00M
InterestExpenseNonOperating1.12B919.00M819.00M939.00M
OperatingIncome13.49B12.92B12.91B11.36B
OperatingExpense37.37B37.19B36.68B34.46B
SellingGeneralAndAdministration37.37B37.19B36.68B34.46B
GrossProfit50.86B50.11B49.59B45.82B
CostOfRevenue43.07B41.74B41.88B40.58B
TotalRevenue93.92B91.85B91.47B86.39B
OperatingRevenue93.92B91.85B91.47B86.39B
Line Item2025-12-312024-12-312023-12-312022-12-31
TreasurySharesNumber500.00M495.00M493.00M490.00M
OrdinarySharesNumber1.37B1.37B1.37B1.38B
ShareIssued1.87B1.87B1.87B1.87B
NetDebt40.02B35.80B34.39B34.12B
TotalDebt49.90B44.95B44.66B39.55B
TangibleBookValue-13.58B-14.29B-14.15B-16.64B
InvestedCapital69.59B62.35B62.61B56.22B
WorkingCapital-4.82B-5.71B-4.70B-5.25B
NetTangibleAssets-13.58B-14.29B-14.15B-16.64B
CapitalLeaseObligations719.00M642.00M556.00M483.00M
CommonStockEquity20.41B18.04B18.50B17.15B
TotalCapitalization62.73B55.27B56.10B52.81B
TotalEquityGrossMinorityInterest20.55B18.17B18.64B17.27B
MinorityInterest141.00M130.00M134.00M124.00M
StockholdersEquity20.41B18.04B18.50B17.15B
GainsLossesNotAffectingRetainedEarnings-15.02B-17.61B-15.53B-15.30B
OtherEquityAdjustments-15.02B-17.61B-15.53B-15.30B
TreasuryStock41.83B41.02B40.28B39.51B
RetainedEarnings72.79B72.27B70.03B67.80B
AdditionalPaidInCapital4.45B4.38B4.26B4.13B
CapitalStock23.00M23.00M23.00M23.00M
CommonStock23.00M23.00M23.00M23.00M
TotalLiabilitiesNetMinorityInterest86.85B81.30B81.86B74.91B
TotalNonCurrentLiabilitiesNetMinorityInterest54.09B49.76B50.21B48.13B
OtherNonCurrentLiabilities7.96B9.05B8.72B8.34B
NonCurrentDeferredLiabilities3.80B3.48B3.90B4.13B
NonCurrentDeferredTaxesLiabilities3.80B3.48B3.90B4.13B
LongTermDebtAndCapitalLeaseObligation42.32B37.22B37.59B35.66B
LongTermDebt42.32B37.22B37.59B35.66B
CurrentLiabilities32.76B31.54B31.65B26.79B
OtherCurrentLiabilities5.77B5.22B4.97B4.39B
CurrentDebtAndCapitalLeaseObligation7.58B7.72B7.07B3.90B
CurrentCapitalLeaseObligation719.00M642.00M556.00M483.00M
CurrentDebt6.86B7.08B6.51B3.41B
OtherCurrentBorrowings4.22B4.26B4.22B3.41B
CommercialPaper2.64B2.82B2.29B0.00
PensionandOtherPostRetirementBenefitPlansCurrent2.23B2.26B2.69B2.52B
PayablesAndAccruedExpenses17.18B16.34B16.93B15.98B
CurrentAccruedExpenses3.51B3.46B3.52B3.64B
Payables13.67B12.88B13.40B12.34B
DividendsPayable1.97B1.89B1.77B1.61B
AccountsPayable11.70B11.00B11.63B10.73B
TotalAssets107.40B99.47B100.50B92.19B
TotalNonCurrentAssets79.45B73.64B73.55B70.65B
OtherNonCurrentAssets923.00M821.00M780.00M833.00M
DefinedPensionBenefit1.45B1.19B1.06B948.00M
NonCurrentDeferredAssets4.75B4.46B4.58B4.33B
NonCurrentDeferredTaxesAssets4.54B4.36B4.47B4.20B
NonCurrentNoteReceivables136.00M111.00M200.00M202.00M
NonCurrentAccountsReceivable111.00M
InvestmentsAndAdvances4.56B3.33B4.33B3.89B
OtherInvestments2.53B1.35B1.62B813.00M
LongTermEquityInvestment2.04B1.99B2.71B3.07B
InvestmentsinAssociatesatCost2.63B
GoodwillAndOtherIntangibleAssets33.98B32.34B32.66B33.79B
OtherIntangibleAssets15.07B14.80B14.93B15.59B
Goodwill18.92B17.53B17.73B18.20B
NetPPE33.65B31.39B29.94B26.66B
AccumulatedDepreciation-31.00B-28.00B-27.40B-25.49B
GrossPPE64.65B59.39B57.34B52.16B
ConstructionInProgress4.81B5.94B5.70B4.49B
OtherProperties3.75B3.38B2.90B2.37B
MachineryFurnitureEquipment41.11B36.99B36.01B33.34B
BuildingsAndImprovements13.88B11.94B11.58B10.82B
LandAndImprovements1.11B1.14B1.16B1.14B
Properties0.000.000.000.00
CurrentAssets27.95B25.83B26.95B21.54B
OtherCurrentAssets1.07B921.00M798.00M806.00M
AssetsHeldForSaleCurrent0.001.79B
PrepaidAssets806.00M980.00M
Inventory5.84B5.31B5.33B5.22B
FinishedGoods3.12B2.76B2.84B2.74B
WorkInProcess143.00M104.00M104.00M114.00M
RawMaterials2.58B2.44B2.39B2.37B
Receivables11.51B10.33B10.81B10.16B
ReceivablesAdjustmentsAllowances-230.00M-356.00M-175.00M-150.00M
OtherReceivables2.47B2.20B2.31B2.12B
AccountsReceivable9.27B8.49B8.68B8.19B
CashCashEquivalentsAndShortTermInvestments9.53B9.27B10.00B5.35B
OtherShortTermInvestments371.00M761.00M292.00M394.00M
CashAndCashEquivalents9.16B8.51B9.71B4.95B
Line Item2025-12-312024-12-312023-12-312022-12-31
FreeCashFlow7.67B7.19B7.92B5.60B
RepurchaseOfCapitalStock-1.00B-1.00B-1.00B-1.50B
RepaymentOfDebt-12.00B-9.53B-6.14B-6.16B
IssuanceOfDebt15.75B10.22B10.91B5.35B
CapitalExpenditure-4.42B-5.32B-5.52B-5.21B
InterestPaidSupplementalData1.75B1.58B1.40B1.04B
IncomeTaxPaidSupplementalData3.08B3.06B2.53B2.77B
EndCashPosition9.20B8.55B9.76B5.10B
BeginningCashPosition8.55B9.76B5.10B5.71B
EffectOfExchangeRateChanges422.00M-687.00M-277.00M-465.00M
ChangesInCash229.00M-521.00M4.94B-142.00M
FinancingCashFlow-4.98B-7.56B-3.01B-8.52B
CashFlowFromContinuingFinancingActivities-4.98B-7.56B-3.01B-8.52B
NetOtherFinancingCharges-186.00M-188.00M-213.00M-179.00M
ProceedsFromStockOptionExercised97.00M166.00M116.00M138.00M
CashDividendsPaid-7.64B-7.23B-6.68B-6.17B
CommonStockDividendPaid-7.64B-7.23B-6.68B-6.17B
NetCommonStockIssuance-1.00B-1.00B-1.00B-1.50B
CommonStockPayments-1.00B-1.00B-1.00B-1.50B
NetIssuancePaymentsOfDebt3.75B695.00M4.77B-810.00M
NetShortTermDebtIssuance-359.00M539.00M2.29B-13.00M
ShortTermDebtPayments-7.92B-5.64B-3.13B-1.98B
ShortTermDebtIssuance7.56B6.18B5.43B1.97B
NetLongTermDebtIssuance4.11B156.00M2.48B-797.00M
LongTermDebtPayments-4.08B-3.89B-3.00B-4.17B
LongTermDebtIssuance8.19B4.04B5.48B3.38B
InvestingCashFlow-6.88B-5.47B-5.50B-2.43B
CashFlowFromContinuingInvestingActivities-6.88B-5.47B-5.50B-2.43B
NetOtherInvestingChanges-100.00M14.00M48.00M11.00M
NetInvestmentPurchaseAndSale460.00M-420.00M16.00M-117.00M
SaleOfInvestment650.00M5.00M571.00M174.00M
PurchaseOfInvestment-190.00M-425.00M-555.00M-291.00M
NetBusinessPurchaseAndSale-3.35B-90.00M-239.00M2.63B
SaleOfBusiness39.00M166.00M75.00M3.50B
PurchaseOfBusiness-3.39B-256.00M-314.00M-873.00M
NetPPEPurchaseAndSale528.00M342.00M198.00M251.00M
SaleOfPPE528.00M342.00M198.00M251.00M
CapitalExpenditureReported-4.42B-5.32B-5.52B-5.21B
OperatingCashFlow12.09B12.51B13.44B10.81B
CashFlowFromContinuingOperatingActivities12.09B12.51B13.44B10.81B
TaxesRefundPaid-772.00M-579.00M-309.00M-309.00M
ChangeInWorkingCapital-1.65B-1.48B-337.00M-888.00M
ChangeInPayablesAndAccruedExpense-1.11B-1.07B730.00M1.90B
ChangeInPayable-1.11B-1.07B730.00M1.90B
ChangeInAccountPayable-677.00M-943.00M420.00M1.84B
ChangeInTaxPayable-433.00M-123.00M310.00M57.00M
ChangeInIncomeTaxPayable-433.00M-123.00M310.00M57.00M
ChangeInPrepaidAssets195.00M40.00M-13.00M118.00M
ChangeInInventory-150.00M-314.00M-261.00M-1.14B
ChangeInReceivables-580.00M-138.00M-793.00M-1.76B
OtherNonCashItems-778.00M-325.00M-74.00M-555.00M
StockBasedCompensation288.00M362.00M380.00M343.00M
AssetImpairmentCharge1.95B714.00M1.23B3.65B
DeferredTax71.00M-42.00M-271.00M-787.00M
DeferredIncomeTax71.00M-42.00M-271.00M-787.00M
DepreciationAmortizationDepletion4.18B3.81B3.52B3.28B
DepreciationAndAmortization4.18B3.81B3.52B3.28B
Depreciation4.18B3.81B3.52B3.28B
OperatingGainsLosses504.00M414.00M150.00M-2.90B
PensionAndEmployeeBenefitExpense504.00M414.00M150.00M419.00M
GainLossOnSaleOfBusiness0.000.00-3.32B0.00
NetIncomeFromContinuingOperations8.29B9.63B9.15B8.98B
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Public Trades for PEP
Date User Asset Broker Type Position Size Entry Price Patterns