PERF Chart
About

Perfect Corp., an artificial intelligence software as a service company, provides artificial intelligence (AI)- and augmented reality (AR)-powered solutions for beauty, fashion, and skincare industries worldwide. It offers AI- and AR-makeup; AI skin diagnosis; AI- and AR-hair color dye and hairstyle; AI hair color AI hairstyle; AI- and AR-jewelry (earrings, rings, and bracelets); AI- and AR-accessories, glasses, and watches; AI- and AR-nails; AI avatar; AI selfie; AI text-to-image; and AI headshot and AI studio. The company provides AI photo editing tools, such as AI remove background, AI blur background, AI object removal, AI image extender, AI replacement, and AI photo/video enhancement; and AI face attributes and AI product recommendation. In addition, it offers YouCam platform apps, including YouCam makeup, YouCam perfect, YouCam video, YouCam AI Pro, YouCam enhance, and YouCam nails. Further, it provides licensing offline technology software development kit (SDK) and AR/AI offline solutions; AR/AI cloud solutions and subscription; and advertisement services, as well as designs and develops apps to brand customers. It serves brand owners and individual consumers. The company was founded in 2015 and is headquartered in New Taipei City, Taiwan.

Fundamentals
Scroll to Statements
Sector Technology Industry Software - Application Market Cap 132.40M
Enterprise Value -153.40M Income 4.64M Sales 69.15M
Book/sh 24.30 Cash/sh 25.76 Dividend Yield —
Payout 0.00% Employees — IPO —
P/E 21.67 Forward P/E 13.00 PEG —
P/S 1.91 P/B 0.05 P/C —
EV/EBITDA -127.62 EV/Sales -2.22 Quick Ratio 4.54
Current Ratio 4.60 Debt/Eq 0.45 LT Debt/Eq —
EPS (ttm) 0.06 EPS next Y 0.10 EPS Growth 0.00%
Revenue Growth 14.20% Earnings 2026-04-27 ROA 0.08%
ROE 3.09% ROIC — Gross Margin 77.40%
Oper. Margin 7.52% Profit Margin 6.71% Shs Outstand 85.06M
Shs Float 1.77M Short Float 0.37% Short Ratio 1.11
Short Interest — 52W High 2.67 52W Low 1.24
Beta — Avg Volume 101.05K Volume 326.69K
Target Price $4.03 Recom Buy Prev Close $1.48
Price $1.30 Change -12.16%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$4.03
Mean price target
2. Current target
$1.30
Latest analyst target
3. DCF / Fair value
$1.49
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$1.30
Low
$3.10
High
$5.00
Mean
$4.03

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2024-10-21 init Noble Capital Markets — → Outperform $5
2024-02-29 reit Piper Sandler Neutral → Neutral $3
2023-10-26 main Goldman Sachs Neutral → Neutral $5
2023-10-25 main Piper Sandler Neutral → Neutral $3
2023-07-26 main Piper Sandler Neutral → Neutral $5
2023-04-27 reit Piper Sandler — → Neutral $6
2023-04-20 down Oppenheimer Outperform → Perform —
2023-04-19 down Oppenheimer Outperform → Perform —
2023-03-08 main Piper Sandler — → Neutral $6
2022-12-06 init Piper Sandler — → Neutral $7
2022-11-21 init Goldman Sachs — → Neutral $8
Insider Transactions

No recent insider transactions.

Financials
Line Item2024-12-312023-12-312022-12-312021-12-31
TaxEffectOfUnusualItems-18.69K706.92273.63K-241.11K
TaxRateForCalcs0.210.020.210.27
NormalizedEBITDA5.19M6.22M-161.98M-154.89M
TotalUnusualItems-89.00K34.00K1.30M-893.00K
TotalUnusualItemsExcludingGoodwill-89.00K34.00K1.30M-893.00K
NetIncomeFromContinuingOperationNetMinorityInterest5.02M5.42M-161.74M-156.85M
ReconciledDepreciation798.00K713.00K766.00K645.00K
ReconciledCostOfRevenue13.26M10.40M7.13M5.74M
EBITDA5.10M6.26M-160.68M-155.78M
EBIT4.30M5.55M-161.44M-156.43M
NetInterestIncome7.69M9.48M2.02M122.00K
InterestExpense18.00K15.00K8.00K9.00K
InterestIncome7.70M9.50M2.03M131.00K
NormalizedIncome5.09M5.38M-162.77M-156.20M
NetIncomeFromContinuingAndDiscontinuedOperation5.02M5.42M-161.74M-156.85M
TotalExpenses63.29M59.13M118.30M45.68M
TotalOperatingIncomeAsReported-3.14M-5.66M-71.07M-5.04M
DilutedAverageShares100.42M108.32M118.26M118.26M
BasicAverageShares100.42M108.32M118.26M118.26M
DilutedEPS0.050.05-1.37-1.33
BasicEPS0.050.05-1.37-1.33
DilutedNIAvailtoComStockholders5.02M5.42M-161.74M-156.85M
NetIncomeCommonStockholders5.02M5.42M-161.74M-156.85M
NetIncome5.02M5.42M-161.74M-156.85M
NetIncomeIncludingNoncontrollingInterests5.02M5.42M-161.74M-156.85M
NetIncomeContinuousOperations5.02M5.42M-161.74M-156.85M
TaxProvision-735.00K115.00K292.00K417.00K
PretaxIncome4.29M5.53M-161.45M-156.44M
OtherIncomeExpense-316.00K1.68M-92.47M-151.64M
OtherNonOperatingIncomeExpenses-227.00K1.64M-93.78M-150.75M
GainOnSaleOfSecurity-89.00K34.00K1.30M-893.00K
NetNonOperatingInterestIncomeExpense7.69M9.48M2.02M122.00K
TotalOtherFinanceCost-11.00K-1.00K
InterestExpenseNonOperating18.00K15.00K8.00K9.00K
InterestIncomeNonOperating7.70M9.50M2.03M131.00K
OperatingIncome-3.09M-5.63M-71.00M-4.92M
OperatingExpense50.03M48.73M111.17M39.94M
OtherOperatingExpenses-55.00K-33.00K-75.00K-118.00K
ProvisionForDoubtfulAccounts1.37M0.000.00
ResearchAndDevelopment12.00M11.46M10.48M9.84M
SellingGeneralAndAdministration36.71M37.31M100.76M30.22M
SellingAndMarketingExpense28.21M25.73M24.54M25.29M
GeneralAndAdministrativeExpense8.50M11.58M76.22M4.94M
OtherGandA8.50M11.58M76.22M4.94M
GrossProfit46.94M43.10M40.17M35.02M
CostOfRevenue13.26M10.40M7.13M5.74M
TotalRevenue60.20M53.51M47.30M40.76M
OperatingRevenue60.20M53.51M47.30M40.76M
Line Item2024-12-312023-12-312022-12-312021-12-31
OrdinarySharesNumber101.85M101.85M118.26M118.26M
ShareIssued101.85M101.85M118.26M118.26M
TotalDebt510.00K868.00K338.00K638.00K
TangibleBookValue146.98M139.33M181.84M-190.54M
InvestedCapital147.01M139.41M181.96M-190.44M
WorkingCapital145.70M139.76M184.26M67.68M
NetTangibleAssets146.98M139.33M181.84M-190.54M
CapitalLeaseObligations510.00K868.00K338.00K638.00K
CommonStockEquity147.01M139.41M181.96M-190.44M
TotalCapitalization147.01M139.41M181.96M-190.44M
TotalEquityGrossMinorityInterest147.01M139.41M181.96M-190.44M
StockholdersEquity147.01M139.41M181.96M-190.44M
OtherEquityInterest7.46M4.91M-407.00K632.00K
GainsLossesNotAffectingRetainedEarnings27.37M27.23M
OtherEquityAdjustments27.37M27.23M
TreasuryStock0.00190.00K0.00
RetainedEarnings-375.42M-380.47M-385.88M-224.10M
AdditionalPaidInCapital477.42M477.73M556.43M2.87M
CapitalStock10.19M10.19M11.83M30.15M
CommonStock10.19M10.19M11.83M30.15M
TotalLiabilitiesNetMinorityInterest34.16M30.96M28.31M279.35M
TotalNonCurrentLiabilitiesNetMinorityInterest1.95M2.06M3.39M259.55M
OtherNonCurrentLiabilities25.00K3.23M259.26M
DerivativeProductLiabilities1.79M1.57M
EmployeeBenefits46.00K79.00K73.00K104.00K
NonCurrentPensionAndOtherPostretirementBenefitPlans46.00K79.00K73.00K104.00K
LongTermDebtAndCapitalLeaseObligation108.00K387.00K87.00K189.00K
LongTermCapitalLeaseObligation108.00K387.00K87.00K189.00K
CurrentLiabilities32.21M28.90M24.92M19.80M
OtherCurrentLiabilities341.00K277.00K261.00K384.00K
CurrentDeferredLiabilities17.22M15.35M13.02M9.02M
CurrentDeferredRevenue17.22M15.35M13.02M9.02M
CurrentDebtAndCapitalLeaseObligation402.00K481.00K251.00K449.00K
CurrentCapitalLeaseObligation402.00K481.00K251.00K449.00K
PensionandOtherPostRetirementBenefitPlansCurrent4.59M4.66M4.04M3.77M
CurrentProvisions1.90M2.39M1.85M1.06M
PayablesAndAccruedExpenses7.76M5.74M5.49M5.12M
CurrentAccruedExpenses2.56M2.34M2.18M1.93M
Payables5.20M3.40M3.31M3.18M
OtherPayable4.30M3.20M2.91M2.78M
DuetoRelatedPartiesCurrent46.00K50.00K63.00K73.00K
TotalTaxPayable853.00K147.00K330.00K329.00K
IncomeTaxPayable155.00K104.00K
TotalAssets181.17M170.36M210.27M88.90M
TotalNonCurrentAssets3.26M1.70M1.10M1.43M
NonCurrentPrepaidAssets146.00K140.00K125.00K135.00K
NonCurrentDeferredAssets2.05M257.00K244.00K165.00K
NonCurrentDeferredTaxesAssets2.05M257.00K244.00K165.00K
GoodwillAndOtherIntangibleAssets32.00K77.00K119.00K100.00K
OtherIntangibleAssets32.00K77.00K119.00K100.00K
NetPPE1.04M1.23M612.00K1.03M
AccumulatedDepreciation-2.12M-1.37M-1.57M-1.14M
GrossPPE3.16M2.60M2.19M2.16M
Leases744.00K675.00K521.00K516.00K
MachineryFurnitureEquipment1.39M984.00K856.00K749.00K
BuildingsAndImprovements1.02M942.00K809.00K898.00K
Properties0.000.000.000.00
CurrentAssets177.91M168.66M209.17M87.48M
OtherCurrentAssets89.00K269.00K4.71M299.00K
PrepaidAssets2.43M3.77M
Inventory18.00K33.00K45.00K88.00K
Receivables9.50M10.42M11.81M6.64M
OtherReceivables1.33M3.11M3.97M6.00K
DuefromRelatedPartiesCurrent0.00
TaxesReceivable271.00K311.00K77.00K63.00K
AccountsReceivable7.90M6.99M7.76M6.57M
AllowanceForDoubtfulAccountsReceivable-266.00K0.00
GrossAccountsReceivable8.17M6.99M
CashCashEquivalentsAndShortTermInvestments165.87M154.17M192.62M80.45M
OtherShortTermInvestments38.75M30.30M30.00M0.00
CashAndCashEquivalents127.12M123.87M162.62M80.45M
CashEquivalents106.22M109.18M149.56M39.98M
CashFinancial20.90M14.69M13.06M40.47M
Line Item2024-12-312023-12-312022-12-312021-12-31
FreeCashFlow12.61M13.26M-3.56M1.36M
RepurchaseOfCapitalStock0.00-51.06M0.000.00
RepaymentOfDebt-525.00K-435.00K-457.00K-393.00K
CapitalExpenditure-398.00K-322.00K-258.00K-186.00K
EndCashPosition127.12M123.87M162.62M80.45M
BeginningCashPosition123.87M162.62M80.45M79.02M
EffectOfExchangeRateChanges-349.00K-187.00K-2.30M163.00K
ChangesInCash3.60M-38.56M84.47M1.27M
FinancingCashFlow-525.00K-51.50M118.03M-63.00K
CashFlowFromContinuingFinancingActivities-525.00K-51.50M118.03M-63.00K
NetOtherFinancingCharges112.89M
ProceedsFromStockOptionExercised0.000.005.59M330.00K
NetCommonStockIssuance0.00-51.06M0.000.00
CommonStockPayments0.00-51.06M0.000.00
NetIssuancePaymentsOfDebt-525.00K-435.00K-457.00K-393.00K
NetLongTermDebtIssuance-525.00K-435.00K-457.00K-393.00K
LongTermDebtPayments-525.00K-435.00K-457.00K-393.00K
InvestingCashFlow-8.88M-637.00K-30.26M-213.00K
CashFlowFromContinuingInvestingActivities-8.88M-637.00K-30.26M-213.00K
NetOtherInvestingChanges-8.00K-15.00K-27.00K
NetInvestmentPurchaseAndSale-8.47M-300.00K-30.00M0.00
SaleOfInvestment74.87M195.80M0.000.00
PurchaseOfInvestment-83.35M-196.10M-30.00M0.00
NetIntangiblesPurchaseAndSale-6.00K-33.00K-93.00K-32.00K
PurchaseOfIntangibles-6.00K-33.00K-93.00K-32.00K
NetPPEPurchaseAndSale-392.00K-289.00K-165.00K-154.00K
PurchaseOfPPE-392.00K-289.00K-165.00K-154.00K
OperatingCashFlow13.00M13.58M-3.31M1.55M
CashFlowFromContinuingOperatingActivities13.00M13.58M-3.31M1.55M
TaxesRefundPaid-407.00K-502.00K-343.00K-664.00K
InterestReceivedCFO7.70M9.46M1.72M129.00K
InterestPaidCFO-18.00K-15.00K-8.00K-9.00K
ChangeInWorkingCapital3.96M6.30M-3.19M5.48M
ChangeInOtherWorkingCapital1.50M2.93M5.68M4.69M
ChangeInOtherCurrentLiabilities80.00K27.00K-80.00K255.00K
ChangeInOtherCurrentAssets1.51M662.00K-4.42M-78.00K
ChangeInPayablesAndAccruedExpense1.36M1.04M770.00K1.64M
ChangeInPayable1.36M1.04M770.00K1.64M
ChangeInAccountPayable0.000.00
ChangeInInventory15.00K12.00K43.00K0.00
ChangeInReceivables-511.00K1.63M-5.18M-1.04M
ChangesInAccountReceivables-2.30M759.00K-1.48M-1.06M
OtherNonCashItems-7.69M-9.48M63.24M-122.00K
StockBasedCompensation2.77M3.21M2.17M1.78M
ProvisionandWriteOffofAssets1.37M0.000.00
DepreciationAmortizationDepletion798.00K713.00K766.00K645.00K
DepreciationAndAmortization798.00K713.00K766.00K645.00K
AmortizationCashFlow51.00K75.00K63.00K47.00K
AmortizationOfIntangibles51.00K75.00K63.00K47.00K
Depreciation747.00K638.00K703.00K598.00K
OperatingGainsLosses227.00K-1.64M93.78M150.75M
GainLossOnInvestmentSecurities227.00K-1.64M93.78M150.75M
NetIncomeFromContinuingOperations4.29M5.53M-161.45M-156.44M
SEC Filings

No SEC filings found for this symbol (may be non-US or ticker not in SEC index).

Public Trades for PERF
Date User Asset Broker Type Position Size Entry Price Patterns