PHVS Chart
About

Pharvaris N.V., a late-stage biopharmaceutical company, focuses on the development and commercialization of therapies for rare diseases with unmet needs covering angioedema and other bradykinin-mediated diseases. The company develops deucrictibant, a small molecule bradykinin B2-receptor antagonist for the treatment of attacks due to bradykinin-mediated angioedema, including hereditary angioedema (HAE) and acquired angioedema due to C1-inhibitor deficiency (AAE-C1INH), as well as in Phase 3 trials for treatment and prophylaxis of HAE attacks; and extended-release tablet and immediate-release capsule formulation of deucrictibant. Pharvaris N.V. was incorporated in 2015 and is headquartered in Zug, Switzerland.

Fundamentals
Scroll to Statements
Sector Healthcare Industry Biotechnology Market Cap 1.82B
Enterprise Value 1.49B Income -163.72M Sales —
Book/sh 5.67 Cash/sh 5.07 Dividend Yield —
Payout 0.00% Employees 118 IPO —
P/E — Forward P/E -8.68 PEG —
P/S — P/B 4.94 P/C —
EV/EBITDA -8.89 EV/Sales — Quick Ratio 12.67
Current Ratio 12.86 Debt/Eq 0.18 LT Debt/Eq —
EPS (ttm) -3.42 EPS next Y -3.23 EPS Growth —
Revenue Growth — Earnings 2026-04-06 ROA -32.07%
ROE -53.76% ROIC — Gross Margin 0.00%
Oper. Margin 0.00% Profit Margin 0.00% Shs Outstand 64.96M
Shs Float 33.47M Short Float 1.38% Short Ratio 3.65
Short Interest — 52W High 29.80 52W Low 11.51
Beta -2.79 Avg Volume 290.40K Volume 8.42K
Target Price $46.41 Recom Strong_buy Prev Close $27.95
Price $28.01 Change 0.21%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$46.41
Mean price target
2. Current target
$28.01
Latest analyst target
3. DCF / Fair value
$-21.10
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$28.01
Low
$30.34
High
$77.87
Mean
$46.41

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2025-12-04 main Oppenheimer Outperform → Outperform $50
2025-12-04 main Guggenheim Buy → Buy $39
2025-12-04 main Morgan Stanley Overweight → Overweight $41
2025-12-04 main B of A Securities Neutral → Neutral $30
2025-12-03 reit HC Wainwright & Co. Buy → Buy $60
2025-11-14 main Morgan Stanley Overweight → Overweight $37
2025-11-13 main Wedbush Outperform → Outperform $30
2025-11-13 reit HC Wainwright & Co. Buy → Buy $60
2025-10-15 init HC Wainwright & Co. — → Buy $60
2025-10-09 up B of A Securities Underperform → Neutral $27
2025-08-13 main JMP Securities Market Outperform → Market Outperform $52
2025-06-05 reit Wedbush Outperform → Outperform $27
2025-05-14 main Cantor Fitzgerald Overweight → Overweight $25
2025-05-14 main Wedbush Outperform → Outperform $27
2025-04-29 init Cantor Fitzgerald — → Overweight $28
2025-03-03 reit Citizens Capital Markets Market Outperform → Market Outperform $55
2025-01-31 main JMP Securities Market Outperform → Market Outperform $55
2024-09-19 init Jones Trading — → Buy $46
2024-09-06 main Oppenheimer Outperform → Outperform $42
2024-07-03 main Oppenheimer Outperform → Outperform $38
Insider Transactions

No recent insider transactions.

Financials
Line Item2024-12-312023-12-312022-12-312021-12-31
TaxEffectOfUnusualItems2.03M-804.10K2.86M2.94M
TaxRateForCalcs0.260.260.260.25
NormalizedEBITDA-153.29M-93.54M-97.66M-65.82M
TotalUnusualItems7.87M-3.12M11.10M11.76M
TotalUnusualItemsExcludingGoodwill7.87M-3.12M11.10M11.76M
NetIncomeFromContinuingOperationNetMinorityInterest-134.22M-100.88M-76.33M-42.73M
ReconciledDepreciation269.56K257.55K152.94K77.37K
EBITDA-145.42M-96.66M-86.56M-54.06M
EBIT-145.69M-96.91M-86.71M-54.14M
NetInterestIncome5.42M204.02K-39.25K-282.50K
InterestExpense16.11K267.51K
NormalizedIncome-140.06M-98.56M-84.57M-51.55M
NetIncomeFromContinuingAndDiscontinuedOperation-134.22M-100.88M-76.33M-42.73M
TotalExpenses145.69M96.91M86.71M54.14M
DilutedAverageShares54.02M38.39M33.59M30.41M
BasicAverageShares54.02M38.39M33.59M30.41M
DilutedEPS-2.48-2.63-2.27-1.40
BasicEPS-2.48-2.63-2.27-1.40
DilutedNIAvailtoComStockholders-134.22M-100.88M-76.33M-42.73M
NetIncomeCommonStockholders-134.22M-100.88M-76.33M-42.73M
NetIncome-134.22M-100.88M-76.33M-42.73M
NetIncomeIncludingNoncontrollingInterests-134.22M-100.88M-76.33M-42.73M
NetIncomeContinuousOperations-134.22M-100.88M-76.33M-42.73M
TaxProvision1.83M1.05M679.09K70.12K
PretaxIncome-132.40M-99.83M-75.65M-42.66M
OtherIncomeExpense7.87M-3.12M11.10M11.76M
GainOnSaleOfSecurity7.87M-3.12M11.10M11.76M
NetNonOperatingInterestIncomeExpense5.42M204.02K-39.25K-282.50K
TotalOtherFinanceCost-5.42M-204.02K39.25K282.50K
InterestExpenseNonOperating16.11K267.51K
OperatingIncome-145.69M-96.91M-86.71M-54.14M
OperatingExpense145.69M96.91M86.71M54.14M
ResearchAndDevelopment98.56M65.58M57.38M35.79M
SellingGeneralAndAdministration47.12M31.34M29.34M18.35M
GeneralAndAdministrativeExpense47.12M31.34M29.34M18.35M
OtherGandA28.24M18.02M15.85M5.67M
InsuranceAndClaims6.03M6.44M5.65M
SalariesAndWages18.88M13.31M13.48M7.03M
TotalRevenue0.000.000.000.00
OperatingRevenue0.000.000.000.00
Line Item2024-12-312023-12-312022-12-312021-12-31
OrdinarySharesNumber54.38M52.29M33.82M33.15M
ShareIssued54.38M52.29M33.82M33.15M
TotalDebt861.47K238.91K436.82K250.18K
TangibleBookValue267.76M384.05M149.26M204.95M
InvestedCapital267.76M384.05M149.26M204.95M
WorkingCapital266.44M383.25M148.62M204.58M
NetTangibleAssets267.76M384.05M149.26M204.95M
CapitalLeaseObligations861.47K238.91K436.82K250.18K
CommonStockEquity267.76M384.05M149.26M204.95M
TotalCapitalization267.76M384.05M149.26M204.95M
TotalEquityGrossMinorityInterest267.76M384.05M149.26M204.95M
StockholdersEquity267.76M384.05M149.26M204.95M
GainsLossesNotAffectingRetainedEarnings39.85M27.88M20.21M9.80M
OtherEquityAdjustments39.71M27.89M20.17M9.77M
ForeignCurrencyTranslationAdjustments137.73K-14.58K43.29K25.93K
RetainedEarnings-402.26M-265.92M-164.19M-87.57M
AdditionalPaidInCapital623.64M615.81M289.18M278.74M
CapitalStock6.53M6.27M4.06M3.98M
CommonStock6.53M6.27M4.06M3.98M
TotalLiabilitiesNetMinorityInterest23.61M14.65M18.47M7.14M
TotalNonCurrentLiabilitiesNetMinorityInterest639.04K43.56K249.42K150.75K
OtherNonCurrentLiabilities-1.00
LongTermDebtAndCapitalLeaseObligation639.04K43.56K249.42K150.75K
LongTermCapitalLeaseObligation639.04K43.56K249.42K150.75K
CurrentLiabilities22.97M14.60M18.22M6.99M
CurrentDebtAndCapitalLeaseObligation222.43K195.34K187.40K99.43K
CurrentCapitalLeaseObligation222.43K195.34K187.40K99.43K
PensionandOtherPostRetirementBenefitPlansCurrent7.83M5.89M2.97M1.46M
PayablesAndAccruedExpenses14.93M8.52M15.07M5.43M
CurrentAccruedExpenses9.76M5.18M7.92M2.81M
Payables5.16M3.34M7.15M2.62M
TotalTaxPayable601.25K429.92K1.17M491.22K
AccountsPayable4.56M2.91M5.98M2.13M
TotalAssets291.37M398.69M167.73M212.09M
TotalNonCurrentAssets1.96M843.10K886.24K523.40K
NonCurrentDeferredAssets474.35K387.53K259.80K172.05K
NonCurrentDeferredTaxesAssets474.35K387.53K259.80K172.05K
NetPPE1.48M455.57K626.44K351.35K
AccumulatedDepreciation-220.14K-125.37K-65.53K-26.61K
GrossPPE1.70M580.94K691.97K377.95K
OtherProperties1.70M580.94K691.97K377.95K
CurrentAssets289.42M397.85M166.85M211.57M
OtherCurrentAssets620.82K582.59K5.70K
PrepaidAssets5.75M4.96M4.04M1.51M
Receivables2.94M1.04M382.47K700.08K
TaxesReceivable2.94M1.04M382.47K691.63K
AccountsReceivable0.008.45K
CashCashEquivalentsAndShortTermInvestments280.73M391.23M161.84M209.35M
CashAndCashEquivalents280.73M391.23M161.84M209.35M
Line Item2024-12-312023-12-312022-12-312021-12-31
FreeCashFlow-120.67M-93.14M-67.29M-44.73M
RepaymentOfDebt-159.66K-220.51K-119.53K0.00
IssuanceOfCapitalStock2.24M342.91M9.61M156.83M
CapitalExpenditure-538.09K-89.98K-124.30K-130.03K
EndCashPosition280.73M391.23M161.84M209.35M
BeginningCashPosition391.23M161.84M209.35M98.63M
EffectOfExchangeRateChanges7.49M-2.86M11.12M11.78M
ChangesInCash-117.99M232.25M-58.64M98.94M
FinancingCashFlow2.68M325.39M8.65M143.67M
CashFlowFromContinuingFinancingActivities2.68M325.39M8.65M143.67M
NetOtherFinancingCharges592.00K-17.30M-839.97K-13.15M
NetCommonStockIssuance2.24M342.91M9.61M156.83M
CommonStockIssuance2.24M342.91M9.61M156.83M
NetIssuancePaymentsOfDebt-159.66K-220.51K-119.53K0.00
NetLongTermDebtIssuance-159.66K-220.51K-119.53K0.00
LongTermDebtPayments-159.66K-220.51K-119.53K0.00
InvestingCashFlow-538.09K-89.98K-124.30K-130.03K
CashFlowFromContinuingInvestingActivities-538.09K-89.98K-124.30K-130.03K
NetPPEPurchaseAndSale-538.09K-89.98K-124.30K-130.03K
PurchaseOfPPE-538.09K-89.98K-124.30K-130.03K
OperatingCashFlow-120.13M-93.05M-67.16M-44.60M
CashFlowFromContinuingOperatingActivities-120.13M-93.05M-67.16M-44.60M
TaxesRefundPaid-2.77M-1.11M-182.82K-27.61K
InterestReceivedCFO5.42M237.04K
InterestPaidCFO-144.24K-267.70K
ChangeInWorkingCapital5.89M-5.86M8.38M1.58M
ChangeInOtherCurrentAssets-136.35K-953.86K-2.51M239.88K
ChangeInPayablesAndAccruedExpense6.06M-4.87M10.57M1.47M
ChangeInAccruedExpense4.41M-695.75K6.66M-196.75K
ChangeInPayable1.65M-4.17M3.91M1.66M
ChangeInReceivables-34.32K-41.05K317.61K-130.50K
OtherNonCashItems-5.42M-204.02K39.25K267.70K
StockBasedCompensation16.21M10.66M11.35M8.20M
DepreciationAmortizationDepletion269.56K257.55K152.94K77.37K
DepreciationAndAmortization269.56K257.55K152.94K77.37K
Depreciation269.56K257.55K152.94K77.37K
OperatingGainsLosses-7.33M2.79M-11.10M-11.76M
NetForeignCurrencyExchangeGainLoss-7.33M2.79M-11.10M-11.76M
NetIncomeFromContinuingOperations-132.40M-99.83M-75.65M-42.66M
SEC Filings

No SEC filings found for this symbol (may be non-US or ticker not in SEC index).

Public Trades for PHVS
Date User Asset Broker Type Position Size Entry Price Patterns