PONY Chart
About

Pony AI Inc., through its subsidiaries, engages in the autonomous mobility business in the People's Republic of China, the United States, and internationally. The company provides robotaxi services that include autonomous vehicle (AV) engineering solutions, such as AV software deployment and maintenance; vehicle integration and engineering; and road-testing services to original equipment manufacturers and transportation network companies. It also offers robotruck services that provide transportation services to logistics platforms. In addition, the company engages in the licensing and applications business that comprises personally-owned vehicle intelligent solutions, including intelligent driving software solutions, proprietary vehicle domain controller products, and data analytics tools; vehicle integration services, software development, and licensing services; and vehicle-to-everything (V2X) products and services to enhance road safety. The company's customers include OEMs and TNCs; OEMs and logistics platforms; and sensor and hardware component suppliers. The company has a strategic partnership with BAIC BJEV for the design and development of purpose-built Robotaxi models, jointly optimizing vehicle architectures and in-cabin systems to support autonomous operations and passenger experience. The company has a strategic partnership with ATBB Travel & Express Service Co., Ltd. to deploy and operate Robotaxi services in China's tier-1 cities. Pony AI Inc. was incorporated in 2016 and is based in Guangzhou, the People's Republic of China.

Fundamentals
Scroll to Statements
Sector Technology Industry Information Technology S Market Cap 5.79B
Enterprise Value 4.70B Income -338.32M Sales 96.39M
Book/sh 2.08 Cash/sh 1.15 Dividend Yield —
Payout 0.00% Employees 1460 IPO —
P/E — Forward P/E -24.41 PEG —
P/S 60.04 P/B 6.38 P/C —
EV/EBITDA -13.19 EV/Sales 48.74 Quick Ratio 6.27
Current Ratio 7.04 Debt/Eq 1.86 LT Debt/Eq —
EPS (ttm) -0.95 EPS next Y -0.54 EPS Growth —
Revenue Growth 72.00% Earnings 2026-03-24 ROA —
ROE — ROIC — Gross Margin 18.57%
Oper. Margin -223.93% Profit Margin 0.00% Shs Outstand 352.45M
Shs Float 249.47M Short Float 8.67% Short Ratio 4.45
Short Interest — 52W High 24.92 52W Low 4.11
Beta — Avg Volume 4.19M Volume 573.99K
Target Price $23.46 Recom Strong_buy Prev Close $13.28
Price $13.27 Change -0.08%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$23.46
Mean price target
2. Current target
$13.27
Latest analyst target
3. DCF / Fair value
$23.46
Proxy: analyst mean price target (no FCF/EPS data available).
Ratings
Current target
$13.27
Low
$15.00
High
$32.80
Mean
$23.46

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2025-12-17 init Barclays — → Equal-Weight $15
2025-12-15 init Macquarie — → Outperform $29
2025-11-07 main Citigroup Buy → Buy $25
2025-10-10 init Jefferies — → Buy $33
2025-09-29 init Citigroup — → Buy $29
2025-08-04 init UBS — → Buy $20
2025-01-14 init Deutsche Bank — → Buy $20
2024-12-23 init B of A Securities — → Buy $18
2024-12-23 init Goldman Sachs — → Buy $20
Insider Transactions

No recent insider transactions.

Financials
Line Item2024-12-312023-12-312022-12-312021-12-31
TaxEffectOfUnusualItems0.0016.36K0.00-2.42M
TaxRateForCalcs0.000.000.000.25
NormalizedEBITDA-303.16M-145.26M-166.72M-191.87M
TotalUnusualItems26.00M16.36M12.78M-9.70M
TotalUnusualItemsExcludingGoodwill26.00M16.36M12.78M-9.70M
NetIncomeFromContinuingOperationNetMinorityInterest-274.12M-124.81M-148.02M-224.70M
ReconciledDepreciation8.36M14.34M16.77M13.74M
ReconciledCostOfRevenue63.62M55.02M36.32M1.81M
EBITDA-277.16M-128.90M-153.94M-201.56M
EBIT-285.52M-143.24M-170.72M-215.31M
NormalizedIncome-300.12M-141.15M-160.79M-217.43M
NetIncomeFromContinuingAndDiscontinuedOperation-274.12M-124.81M-148.02M-224.70M
TotalExpenses360.55M215.14M239.10M223.42M
RentExpenseSupplemental5.68M4.82M6.25M10.17M
TotalOperatingIncomeAsReported-285.52M-143.24M-170.72M-215.31M
DilutedAverageShares114.32M368.14M368.14M368.14M
BasicAverageShares114.32M368.14M368.14M368.14M
DilutedEPS-2.40-0.34-0.40-0.61
BasicEPS-2.40-0.34-0.40-0.61
DilutedNIAvailtoComStockholders-274.12M-124.81M-148.02M-224.70M
NetIncomeCommonStockholders-274.12M-124.81M-148.02M-224.70M
NetIncome-274.12M-124.81M-148.02M-224.70M
MinorityInterests885.00K516.00K232.00K0.00
NetIncomeIncludingNoncontrollingInterests-275.01M-125.33M-148.25M-224.70M
NetIncomeContinuousOperations-275.01M-125.33M-148.25M-224.70M
TaxProvision1.00K-126.00K-74.00K547.00K
PretaxIncome-275.00M-125.45M-148.32M-224.16M
OtherIncomeExpense10.52M17.79M22.39M-8.85M
OtherNonOperatingIncomeExpenses-15.48M1.43M9.61M846.00K
GainOnSaleOfSecurity26.00M16.36M12.78M-9.70M
OperatingIncome-285.52M-143.24M-170.72M-215.31M
OperatingExpense296.93M160.12M202.78M221.62M
ResearchAndDevelopment240.18M122.71M153.60M170.60M
SellingGeneralAndAdministration56.75M37.42M49.18M51.02M
SellingAndMarketingExpense2.53M2.77M3.80M
GeneralAndAdministrativeExpense56.75M37.42M49.18M51.02M
OtherGandA5.26M11.81M12.66M14.06M
RentAndLandingFees5.68M4.82M6.25M10.17M
SalariesAndWages45.81M20.79M30.27M26.78M
GrossProfit11.40M16.88M32.06M6.31M
CostOfRevenue63.62M55.02M36.32M1.81M
TotalRevenue75.03M71.90M68.39M8.12M
OperatingRevenue75.03M71.90M68.39M8.12M
Line Item2024-12-312023-12-312022-12-312021-12-31
OrdinarySharesNumber350.29M348.96M348.96M348.96M
ShareIssued350.29M348.96M348.96M348.96M
TotalDebt13.80M7.36M13.04M0.00
TangibleBookValue950.56M-677.81M-551.98M-402.91M
InvestedCapital951.12M-677.25M-547.54M-402.10M
WorkingCapital763.74M618.18M595.47M412.04M
NetTangibleAssets950.56M683.47M705.52M672.99M
CapitalLeaseObligations13.80M7.36M9.09M0.00
CommonStockEquity951.12M-677.25M-551.49M-402.10M
PreferredStockEquity1.36B1.26B1.08B
TotalCapitalization951.12M684.03M706.01M673.80M
TotalEquityGrossMinorityInterest968.71M695.17M717.91M677.69M
MinorityInterest17.59M11.14M11.90M3.89M
StockholdersEquity951.12M684.03M706.01M673.80M
GainsLossesNotAffectingRetainedEarnings10.35M4.47M-72.00K13.61M
OtherEquityAdjustments10.35M4.47M-72.00K13.61M
RetainedEarnings-1.29B-739.53M-614.66M-466.55M
AdditionalPaidInCapital2.23B57.76M63.20M50.80M
CapitalStock175.00K1.36B1.26B1.08B
CommonStock175.00K45.00K44.00K42.00K
PreferredStock0.001.36B1.26B1.08B
TotalLiabilitiesNetMinorityInterest82.11M51.94M53.60M31.25M
TotalNonCurrentLiabilitiesNetMinorityInterest11.22M3.78M5.50M1.14M
OtherNonCurrentLiabilities1.39M1.53M1.71M1.14M
PreferredSecuritiesOutsideStockEquity1.36B1.26B1.08B
LongTermDebtAndCapitalLeaseObligation9.84M2.25M3.79M0.00
LongTermCapitalLeaseObligation9.84M2.25M3.79M0.00
CurrentLiabilities70.89M48.16M48.10M30.11M
OtherCurrentLiabilities2.18M7.41M4.28M2.62M
CurrentDeferredLiabilities11.58M2.41M4.92M0.00
CurrentDeferredRevenue3.23M2.41M4.92M0.00
CurrentDebtAndCapitalLeaseObligation3.97M5.11M9.25M
CurrentCapitalLeaseObligation3.97M5.11M5.30M0.00
CurrentDebt3.95M
OtherCurrentBorrowings3.95M
PayablesAndAccruedExpenses53.16M33.24M29.65M27.48M
CurrentAccruedExpenses23.74M16.07M15.59M22.54M
Payables29.42M17.17M14.06M4.94M
OtherPayable26.71M14.76M10.87M4.04M
DuetoRelatedPartiesCurrent900.00K0.000.00
TotalTaxPayable1.81M2.41M3.19M895.00K
TotalAssets1.05B747.12M771.51M708.94M
TotalNonCurrentAssets216.20M80.77M127.94M266.80M
OtherNonCurrentAssets1.99M7.22M9.36M2.66M
NonCurrentPrepaidAssets52.82M0.000.00
DuefromRelatedPartiesNonCurrent0.000.002.97M3.05M
NonCurrentAccountsReceivable2.97M3.05M
InvestmentsAndAdvances130.80M51.71M80.65M227.17M
InvestmentinFinancialAssets114.97M51.24M80.17M226.64M
HeldToMaturitySecurities93.45M51.24M80.17M226.64M
AvailableForSaleSecurities21.52M
LongTermEquityInvestment15.83M472.00K480.00K526.00K
GoodwillAndOtherIntangibleAssets563.75K556.45K491.11K811.00K
OtherIntangibleAssets563.75K556.45K491.11K811.00K
NetPPE30.02M21.28M34.47M33.10M
AccumulatedDepreciation-56.00M-49.35M-37.35M-24.14M
GrossPPE86.02M70.64M71.83M57.24M
Leases4.73M6.20M6.26M5.50M
ConstructionInProgress597.00K7.00K125.00K1.16M
OtherProperties18.54M11.07M11.66M
MachineryFurnitureEquipment62.15M53.36M53.78M50.58M
Properties0.000.000.000.00
CurrentAssets834.62M666.35M643.57M442.14M
OtherCurrentAssets52.71M39.51M29.65M21.22M
RestrictedCash21.00K49.00K1.81M0.00
Receivables36.88M37.23M34.20M2.17M
DuefromRelatedPartiesCurrent8.32M5.65M8.31M2.01M
AccountsReceivable28.55M31.58M25.90M159.00K
CashCashEquivalentsAndShortTermInvestments745.01M589.55M577.90M418.75M
OtherShortTermInvestments209.03M163.59M261.64M176.21M
CashAndCashEquivalents535.98M425.96M316.26M242.54M
Line Item2024-12-312023-12-312022-12-312021-12-31
FreeCashFlow-122.16M-120.51M-166.80M-171.54M
RepurchaseOfCapitalStock0.00-5.79M0.000.00
RepaymentOfDebt-1.01M-1.06M-853.00K0.00
IssuanceOfCapitalStock408.40M104.01M186.34M119.99M
CapitalExpenditure-11.40M-5.09M-12.03M-25.40M
IncomeTaxPaidSupplementalData1.00K434.00K9.00K30.00K
EndCashPosition536.17M426.20M318.52M242.99M
BeginningCashPosition426.20M318.52M242.99M210.04M
EffectOfExchangeRateChanges-5.40M-3.15M-10.61M2.38M
ChangesInCash115.36M110.84M86.13M30.56M
FinancingCashFlow407.39M89.76M191.57M121.87M
CashFlowFromContinuingFinancingActivities407.39M89.76M191.57M121.87M
NetOtherFinancingCharges7.54M1.55M
ProceedsFromStockOptionExercised0.00-7.39M-1.45M328.00K
NetPreferredStockIssuance0.0099.21M186.34M119.99M
PreferredStockPayments0.00-4.80M0.00
PreferredStockIssuance0.00104.01M186.34M119.99M
NetCommonStockIssuance408.40M-994.00K0.000.00
CommonStockPayments0.00-994.00K0.000.00
CommonStockIssuance408.40M0.000.00
NetIssuancePaymentsOfDebt-1.01M-1.06M-853.00K0.00
NetLongTermDebtIssuance-1.01M-1.06M-853.00K0.00
LongTermDebtPayments-1.01M-1.06M-853.00K0.00
InvestingCashFlow-181.27M136.49M49.33M54.83M
CashFlowFromContinuingInvestingActivities-181.27M136.49M49.33M54.83M
NetInvestmentPurchaseAndSale-169.92M140.72M60.84M80.23M
SaleOfInvestment510.34M221.80M274.08M512.83M
PurchaseOfInvestment-680.26M-81.09M-213.24M-432.60M
NetPPEPurchaseAndSale-11.35M-4.22M-11.51M-25.40M
SaleOfPPE52.00K869.00K520.00K0.00
PurchaseOfPPE-11.40M-5.09M-12.03M-25.40M
OperatingCashFlow-110.76M-115.42M-154.77M-146.14M
CashFlowFromContinuingOperatingActivities-110.76M-115.42M-154.77M-146.14M
ChangeInWorkingCapital12.16M-19.65M-33.81M3.65M
ChangeInOtherCurrentLiabilities7.09M387.00K5.55M191.00K
ChangeInOtherCurrentAssets-7.64M-3.12M-15.75M-427.00K
ChangeInPayablesAndAccruedExpense23.22M-1.15M19.01M12.36M
ChangeInPayable23.22M-1.15M19.01M12.36M
ChangeInAccountPayable23.22M-1.15M19.01M12.36M
ChangeInPrepaidAssets-9.86M-5.03M-9.88M-6.71M
ChangeInReceivables-656.00K-10.74M-32.74M-1.76M
ChangesInAccountReceivables2.02M-16.37M-26.53M336.00K
OtherNonCashItems6.24M5.51M4.42M
StockBasedCompensation127.00M3.25M13.18M41.06M
UnrealizedGainLossOnInvestmentSecurities21.29M4.73M0.00
DeferredTax0.00-120.00K-476.00K460.00K
DeferredIncomeTax0.00-120.00K-476.00K460.00K
DepreciationAmortizationDepletion8.36M14.34M16.77M13.74M
DepreciationAndAmortization8.36M14.34M16.77M13.74M
OperatingGainsLosses-10.80M1.84M-6.60M19.65M
GainLossOnInvestmentSecurities-11.31M37.00K-3.78M17.67M
NetForeignCurrencyExchangeGainLoss550.00K681.00K-2.78M1.85M
GainLossOnSaleOfPPE-36.00K1.12M-39.00K127.00K
NetIncomeFromContinuingOperations-275.01M-125.33M-148.25M-224.70M
SEC Filings

No SEC filings found for this symbol (may be non-US or ticker not in SEC index).

Public Trades for PONY
Date User Asset Broker Type Position Size Entry Price Patterns