Symbols / PPTA $31.65 +0.22% Perpetua Resources Corp.

Basic Materials • Other Precious Metals & Mining • United States • NCM
PPTA Chart
About

Perpetua Resources Corp., a development-stage company, engages in the acquisition of mining properties in the United States. The company explores gold, silver, and antimony deposits. Its principal mineral project is the 100% owned Stibnite Gold project, which includes 1,674 unpatented lode claims, mill sites, and patented land holdings covering an area of approximately 11,526 hectares located in Valley County, Idaho. The company was formerly known as Midas Gold Corp. and changed its name to Perpetua Resources Corp. in February 2021. Perpetua Resources Corp. was founded in 2009 and is headquartered in Boise, Idaho.

Fundamentals
Scroll to Statements
Sector Basic Materials Industry Other Precious Metals & Market Cap 3.95B
Enterprise Value 3.23B Income -100.39M Sales
Book/sh 6.94 Cash/sh 5.72 Dividend Yield
Payout 0.00% Employees 47 IPO
P/E Forward P/E -172.64 PEG
P/S P/B 4.56 P/C
EV/EBITDA -25.29 EV/Sales Quick Ratio 48.86
Current Ratio 51.09 Debt/Eq 0.03 LT Debt/Eq
EPS (ttm) -1.08 EPS next Y -0.18 EPS Growth
Revenue Growth Earnings 2026-05-08 ROA -16.07%
ROE -20.70% ROIC Gross Margin 0.00%
Oper. Margin 0.00% Profit Margin 0.00% Shs Outstand 124.95M
Shs Float 83.77M Short Float 10.69% Short Ratio 6.54
Short Interest 52W High 37.37 52W Low 11.22
Beta 0.72 Avg Volume 1.77M Volume 1.08M
Target Price $38.40 Recom Strong_buy Prev Close $31.58
Price $31.65 Change 0.22%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$38.40
Mean price target
2. Current target
$31.65
Latest analyst target
3. DCF / Fair value
$-16.29
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$31.65
Low
$32.00
High
$42.00
Mean
$38.40

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2026-04-08 reit HC Wainwright & Co. Buy → Buy $41
2026-03-18 main B. Riley Securities Buy → Buy $40
2026-02-05 main HC Wainwright & Co. Buy → Buy $41
2025-10-03 main B. Riley Securities Buy → Buy $25
2025-09-23 reit HC Wainwright & Co. Buy → Buy $30
2025-09-10 main B. Riley Securities Buy → Buy $23
2025-08-15 main HC Wainwright & Co. Buy → Buy $30
2025-06-18 main B. Riley Securities Buy → Buy $17
2025-06-17 reit HC Wainwright & Co. Buy → Buy $28
2025-05-13 main HC Wainwright & Co. Buy → Buy $28
2025-03-21 main HC Wainwright & Co. Buy → Buy $28
2025-01-07 main HC Wainwright & Co. Buy → Buy $25
2025-01-07 main Roth MKM Buy → Buy $19
2024-12-12 main Roth MKM Buy → Buy $15
2024-11-15 main HC Wainwright & Co. Buy → Buy $22
2024-10-23 main Roth MKM Buy → Buy $15
2024-08-22 reit HC Wainwright & Co. Buy → Buy $13
2024-05-14 main HC Wainwright & Co. Buy → Buy $13
2024-04-09 main Roth MKM Buy → Buy $10
2024-03-28 main HC Wainwright & Co. Buy → Buy $11
Insider Transactions
Filed Date Insider Relationship Transaction Shares Price Value SEC
2026-04-02 Cherry (Jonathan) Director of Issuer 4,079 $29.31 $119,555
2026-04-02 Lyon (Mckinsey Margaret) Director or Senior Officer of Insider or Subsidiary of Issuer (other than in 4,5,6) 6,123 $29.62 $181,363
2026-04-02 Lyon (Mckinsey Margaret) Director or Senior Officer of Insider or Subsidiary of Issuer (other than in 4,5,6) 2,576 $29.31 $75,502
2026-02-21 Cherry (Jonathan) Director of Issuer 12,725
2026-02-21 Lyon (Mckinsey Margaret) Director or Senior Officer of Insider or Subsidiary of Issuer (other than in 4,5,6) 5,282
2026-02-16 Lyon (Mckinsey Margaret) Director or Senior Officer of Insider or Subsidiary of Issuer (other than in 4,5,6) 13,636
2026-02-12 Dail (Chris) Director or Senior Officer of Insider or Subsidiary of Issuer (other than in 4,5,6) 5,357
2026-02-12 Dail (Chris) Director or Senior Officer of Insider or Subsidiary of Issuer (other than in 4,5,6) 5,357
2026-02-12 Dail (Chris) Director or Senior Officer of Insider or Subsidiary of Issuer (other than in 4,5,6) 10,714
2026-02-12 Lyon (Mckinsey Margaret) Director or Senior Officer of Insider or Subsidiary of Issuer (other than in 4,5,6) 6,270 $27.54 $172,675
Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Revenue
0.00
0.00
0.00
0.00
Operating Revenue
0.00
0.00
0.00
0.00
Cost Of Revenue
0.17
+40.00%
0.12
+43.30%
0.08
+36.62%
0.06
Reconciled Cost Of Revenue
0.17
+40.00%
0.12
+43.30%
0.08
+36.62%
0.06
Gross Profit
-0.17
-40.00%
-0.12
-43.30%
-0.08
-36.62%
-0.06
Operating Expense
112.81
+670.54%
14.64
+3.56%
14.14
-51.64%
29.24
Selling General And Administration
6.50
+25.16%
5.19
+32.57%
3.92
-21.86%
5.01
General And Administrative Expense
6.50
+25.16%
5.19
+32.57%
3.92
-21.86%
5.01
Salaries And Wages
2.85
+33.37%
2.14
-11.69%
2.42
Other Gand A
6.50
+25.16%
5.19
+192.26%
1.78
-31.38%
2.59
Other Operating Expenses
106.32
+1025.06%
9.45
-7.55%
10.22
-57.80%
24.22
Total Expenses
112.98
+665.42%
14.76
+3.79%
14.22
-51.46%
29.30
Operating Income
-112.98
-665.42%
-14.76
-3.79%
-14.22
+51.46%
-29.30
Total Operating Income As Reported
-127.96
-145.48%
-52.13
-29.43%
-40.27
-37.31%
-29.33
EBITDA
-112.98
-671.67%
-14.64
-3.56%
-14.14
+51.64%
-29.24
Normalized EBITDA
-112.98
-671.67%
-14.64
-59.80%
-9.16
+68.76%
-29.33
Reconciled Depreciation
0.12
+42.79%
0.08
+36.62%
0.06
EBIT
-112.98
-665.42%
-14.76
-3.79%
-14.22
+51.46%
-29.30
Total Unusual Items
0.01
+100.27%
-4.97
-5172.70%
0.10
Total Unusual Items Excluding Goodwill
0.01
+100.27%
-4.97
-5172.70%
0.10
Special Income Charges
0.01
+100.27%
-4.97
-12471.01%
0.04
Other Special Charges
5.00
Net Income
-100.39
-593.17%
-14.48
+22.84%
-18.77
+34.63%
-28.71
Pretax Income
-100.39
-593.17%
-14.48
+22.84%
-18.77
+34.63%
-28.71
Net Non Operating Interest Income Expense
12.06
+4800.81%
0.25
-44.46%
0.44
-8.76%
0.49
Interest Expense Non Operating
0.00
Net Interest Income
12.06
+4800.81%
0.25
-44.46%
0.44
-8.76%
0.49
Interest Expense
0.00
Interest Income Non Operating
12.06
+4800.81%
0.25
-44.46%
0.44
-8.76%
0.49
Interest Income
12.06
+4800.81%
0.25
-44.46%
0.44
-8.76%
0.49
Other Income Expense
0.54
+1571.88%
0.03
+100.64%
-4.99
-5190.85%
0.10
Other Non Operating Income Expenses
0.54
+1571.88%
0.03
+279.81%
-0.02
Gain On Sale Of Security
-0.02
-130.76%
0.06
Tax Rate For Calcs
0.00
0.00
0.00
0.00
Tax Effect Of Unusual Items
0.00
0.00
0.00
0.00
Net Income Including Noncontrolling Interests
-100.39
-593.17%
-14.48
+22.84%
-18.77
+34.63%
-28.71
Net Income From Continuing Operation Net Minority Interest
-100.39
-593.17%
-14.48
+22.84%
-18.77
+34.63%
-28.71
Net Income From Continuing And Discontinued Operation
-100.39
-593.17%
-14.48
+22.84%
-18.77
+34.63%
-28.71
Net Income Continuous Operations
-100.39
-593.17%
-14.48
+22.84%
-18.77
+34.63%
-28.71
Normalized Income
-100.39
-593.17%
-14.48
-4.98%
-13.80
+52.12%
-28.81
Net Income Common Stockholders
-100.39
-593.17%
-14.48
+22.84%
-18.77
+34.63%
-28.71
Diluted EPS
-1.08
-390.91%
-0.22
+26.67%
-0.30
+34.78%
-0.46
Basic EPS
-1.08
-390.91%
-0.22
+26.67%
-0.30
+34.78%
-0.46
Basic Average Shares
93.23
+42.07%
65.62
+3.84%
63.19
+0.32%
62.99
Diluted Average Shares
93.23
+42.07%
65.62
+3.84%
63.19
+0.32%
62.99
Diluted NI Availto Com Stockholders
-100.39
-593.17%
-14.48
+22.84%
-18.77
+34.63%
-28.71
Gain On Sale Of PPE
0.01
-46.67%
0.03
-37.83%
0.04
Line Item Trend 2023-12-31
Total Assets
83.09
Current Assets
6.85
Cash Cash Equivalents And Short Term Investments
3.23
Cash And Cash Equivalents
3.23
Cash Equivalents
1.14
Cash Financial
2.09
Receivables
3.18
Accounts Receivable
3.18
Prepaid Assets
0.44
Total Non Current Assets
76.23
Net PPE
73.23
Gross PPE
79.48
Accumulated Depreciation
-6.24
Buildings And Improvements
2.28
Machinery Furniture Equipment
4.38
Other Properties
72.82
Other Non Current Assets
3.00
Total Liabilities Net Minority Interest
10.79
Current Liabilities
7.79
Payables And Accrued Expenses
7.00
Payables
7.00
Accounts Payable
5.00
Other Payable
2.00
Current Debt And Capital Lease Obligation
0.03
Current Capital Lease Obligation
0.03
Total Non Current Liabilities Net Minority Interest
3.00
Long Term Capital Lease Obligation
Long Term Provisions
Tradeand Other Payables Non Current
3.00
Stockholders Equity
72.30
Common Stock Equity
72.30
Capital Stock
618.58
Common Stock
618.58
Share Issued
64.12
Ordinary Shares Number
64.12
Treasury Shares Number
0.00
Additional Paid In Capital
34.41
Retained Earnings
-580.70
Total Equity Gross Minority Interest
72.30
Total Capitalization
72.30
Working Capital
-0.94
Invested Capital
72.30
Total Debt
0.03
Capital Lease Obligations
0.03
Net Tangible Assets
72.30
Tangible Book Value
72.30
Current Provisions
0.76
Derivative Product Liabilities
0.00
Line Item Trend 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Operating Cash Flow
-11.89
+43.88%
-21.19
+14.27%
-24.71
+13.73%
-28.65
Cash Flow From Continuing Operating Activities
-11.89
+43.88%
-21.19
+14.27%
-24.71
+13.73%
-28.65
Net Income From Continuing Operations
-14.48
+22.84%
-18.77
+34.63%
-28.71
+20.13%
-35.95
Depreciation Amortization Depletion
0.12
+42.79%
0.08
+36.62%
0.06
+4.03%
0.06
Depreciation
0.12
+42.79%
0.08
+36.62%
0.06
+4.03%
0.06
Depreciation And Amortization
0.12
+42.79%
0.08
+36.62%
0.06
+4.03%
0.06
Other Non Cash Items
1.52
+70.01%
0.90
-80.36%
4.56
-63.66%
12.56
Stock Based Compensation
3.90
+28.26%
3.04
+3.23%
2.94
-25.47%
3.95
Operating Gains Losses
0.04
+247.73%
-0.03
+80.44%
-0.13
+97.60%
-5.57
Gain Loss On Investment Securities
-0.00
+98.25%
-0.10
+98.47%
-6.48
Net Foreign Currency Exchange Gain Loss
0.05
+4788.53%
-0.00
-119.18%
0.01
-99.37%
0.92
Gain Loss On Sale Of PPE
-0.01
+46.67%
-0.03
+37.83%
-0.04
0.00
Change In Working Capital
-2.99
+53.41%
-6.41
-86.52%
-3.44
+7.05%
-3.70
Change In Receivables
0.60
+120.54%
-2.90
-1421959.80%
-0.00
+99.89%
-0.18
Change In Prepaid Assets
-0.02
-111.40%
0.17
-48.21%
0.33
+210.71%
-0.30
Change In Payables And Accrued Expense
-1.27
-117.57%
7.25
+6363.76%
-0.12
+87.21%
-0.91
Change In Payable
-1.27
-117.57%
7.25
+6363.76%
-0.12
+87.21%
-0.91
Change In Account Payable
0.73
-67.80%
2.25
+2046.27%
-0.12
Change In Other Working Capital
-2.29
+79.07%
-10.93
-199.42%
-3.65
-58.06%
-2.31
Change In Other Current Liabilities
-3.65
-58.06%
-2.31
Investing Cash Flow
5.67
+1360.66%
-0.45
+3.44%
-0.47
+85.99%
-3.33
Cash Flow From Continuing Investing Activities
5.67
+1360.66%
-0.45
+3.44%
-0.47
+85.99%
-3.33
Net PPE Purchase And Sale
5.67
+1360.66%
-0.45
+3.44%
-0.47
-43.18%
-0.33
Purchase Of PPE
-2.68
-495.07%
-0.45
+12.66%
-0.52
-58.29%
-0.33
Sale Of PPE
8.35
0.00
-100.00%
0.05
0.00
Capital Expenditure
-2.68
-495.07%
-0.45
+12.66%
-0.52
-58.29%
-0.33
Net Other Investing Changes
-3.00
Financing Cash Flow
47.15
+2043.29%
2.20
0.00
-100.00%
54.79
Cash Flow From Continuing Financing Activities
47.15
+2043.29%
2.20
0.00
-100.00%
54.79
Net Issuance Payments Of Debt
0.00
Issuance Of Debt
0.00
Long Term Debt Issuance
0.00
Net Long Term Debt Issuance
0.00
Net Common Stock Issuance
45.98
+1559.09%
2.77
0.00
-100.00%
57.50
Proceeds From Stock Option Exercised
3.56
+4226.01%
0.08
0.00
-100.00%
0.53
Net Other Financing Charges
-2.39
-265.83%
-0.65
-3.24
Changes In Cash
40.93
+310.55%
-19.44
+22.80%
-25.18
-210.36%
22.82
Effect Of Exchange Rate Changes
-0.05
-4788.53%
0.00
+119.18%
-0.01
-273.59%
-0.00
Beginning Cash Position
3.23
-85.75%
22.67
-52.63%
47.85
+91.12%
25.04
End Cash Position
44.10
+1265.70%
3.23
-85.75%
22.67
-52.63%
47.85
Free Cash Flow
-14.57
+32.68%
-21.64
+14.23%
-25.23
+12.92%
-28.97
Interest Paid Supplemental Data
0.00
-100.00%
0.01
+14.44%
0.01
Common Stock Issuance
45.98
+1559.09%
2.77
0.00
-100.00%
57.50
Issuance Of Capital Stock
45.98
+1559.09%
2.77
0.00
-100.00%
57.50
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category