PRZO Chart
About

ParaZero Technologies Ltd., an aerospace company, designs, develops, manufactures, markets, and sells autonomous parachute safety systems for commercial drones in the United States, Israel, Canada, Europe, and internationally. The company offers SafeAir system, a smart parachute system that monitors unmanned aerial systems flight in real-time, as well as identifies critical failures and autonomously triggers a parachute in the event of an emergency. Its autonomous parachute system portfolio includes SafeAir Mavic 2, SafeAir Mavic 3, SafeAir Anzu Raptor, SafeAir M-300 Pro, SafeAir 350 Pro, SafeAir V1EX, SafeAir eVTOL, and Custom Integrations. It also offers DefendAir technology, including DefendAir Drone/FPV and Personal DefendAir Gun; and the DropAir Precision Airdrop System. The company sells directly to customers through system manufacturers, resellers, and online stores. ParaZero Technologies Ltd. was incorporated in 2013 and is headquartered in Kfar Saba, Israel.

Fundamentals
Scroll to Statements
Sector Industrials Industry Aerospace & Defense Market Cap 25.80M
Enterprise Value 15.97M Income -11.32M Sales 1.01M
Book/sh 0.21 Cash/sh 0.28 Dividend Yield —
Payout 0.00% Employees 22 IPO —
P/E — Forward P/E — PEG —
P/S 25.61 P/B 5.89 P/C —
EV/EBITDA -2.29 EV/Sales 15.85 Quick Ratio 4.07
Current Ratio 4.68 Debt/Eq 10.20 LT Debt/Eq —
EPS (ttm) -0.94 EPS next Y — EPS Growth —
Revenue Growth 26.60% Earnings — ROA -64.87%
ROE -296.62% ROIC — Gross Margin -8.81%
Oper. Margin -10.20% Profit Margin 0.00% Shs Outstand 21.17M
Shs Float 15.20M Short Float 7.94% Short Ratio 0.67
Short Interest — 52W High 2.15 52W Low 0.53
Beta 0.04 Avg Volume 1.29M Volume 307.69K
Target Price — Recom None Prev Close $1.20
Price $1.22 Change 1.55%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
—
Mean price target
2. Current target
$1.22
Latest analyst target
3. DCF / Fair value
$-3.06
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$1.22
Low
—
High
—
Mean
—
Insider Transactions

No recent insider transactions.

Financials
Line Item2024-12-312023-12-312022-12-312021-12-31
TaxEffectOfUnusualItems0.000.000.000.00
TaxRateForCalcs0.000.000.000.00
NormalizedEBITDA-5.34M-2.98M-1.23M-597.75K
TotalUnusualItems-5.69M-623.52K-389.40K0.00
TotalUnusualItemsExcludingGoodwill-5.69M-623.52K-389.40K0.00
NetIncomeFromContinuingOperationNetMinorityInterest-11.05M-3.77M-1.65M-615.38K
ReconciledDepreciation22.81K17.09K18.50K17.63K
ReconciledCostOfRevenue873.86K476.61K337.56K464.71K
EBITDA-11.03M-3.60M-1.62M-597.75K
EBIT-11.05M-3.62M-1.64M-615.38K
NetInterestIncome200.72K57.93K185.57K372.05K
InterestExpense0.00152.75K17.39K0.00
InterestIncome200.72K210.68K202.96K372.05K
NormalizedIncome-5.37M-3.15M-1.26M-615.38K
NetIncomeFromContinuingAndDiscontinuedOperation-11.05M-3.77M-1.65M-615.38K
TotalExpenses6.50M3.07M2.01M1.71M
TotalOperatingIncomeAsReported-5.57M-2.80M-1.84M-987.43K
DilutedAverageShares11.13M4.89M6.52M359.74K
BasicAverageShares11.13M4.89M6.52M359.74K
DilutedEPS-0.99-0.77-0.25-1.71
BasicEPS-0.99-0.77-0.25-1.71
DilutedNIAvailtoComStockholders-11.05M-3.77M-1.65M-615.38K
NetIncomeCommonStockholders-11.05M-3.77M-1.65M-615.38K
NetIncome-11.05M-3.77M-1.65M-615.38K
NetIncomeIncludingNoncontrollingInterests-11.05M-3.77M-1.65M-615.38K
NetIncomeContinuousOperations-11.05M-3.77M-1.65M-615.38K
PretaxIncome-11.05M-3.77M-1.65M-615.38K
OtherIncomeExpense-5.69M-1.38M-389.40K
OtherNonOperatingIncomeExpenses-752.11K
SpecialIncomeCharges0.00-345.93K-389.40K0.00
GainOnSaleOfSecurity-5.69M-277.60K
NetNonOperatingInterestIncomeExpense200.72K57.93K185.57K372.05K
TotalOtherFinanceCost-372.05K
InterestExpenseNonOperating0.00152.75K17.39K0.00
InterestIncomeNonOperating200.72K210.68K202.96K372.05K
OperatingIncome-5.57M-2.45M-1.45M-987.43K
OperatingExpense5.62M2.60M1.67M1.25M
OtherOperatingExpenses389.40K46.29K
DepreciationAmortizationDepletionIncomeStatement39.66K
DepreciationAndAmortizationInIncomeStatement39.66K
DepreciationIncomeStatement39.66K
ResearchAndDevelopment2.14M636.80K640.33K603.70K
SellingGeneralAndAdministration3.48M1.96M1.03M643.40K
SellingAndMarketingExpense1.08M487.90K264.73K168.70K
GeneralAndAdministrativeExpense2.40M1.47M766.71K474.70K
OtherGandA2.40M1.47M766.71K474.70K
SalariesAndWages210.27K
GrossProfit58.29K143.90K222.55K259.68K
CostOfRevenue873.86K476.61K337.56K464.71K
TotalRevenue932.15K620.51K560.12K724.39K
OperatingRevenue932.15K620.51K560.12K724.39K
Line Item2024-12-312023-12-312022-12-312021-12-31
OrdinarySharesNumber12.82M10.07M6.05M6.05M
ShareIssued12.82M10.07M6.05M6.05M
NetDebt1.82M6.61M
TotalDebt419.48K7.54K1.97M6.65M
TangibleBookValue-311.64K6.11M-1.64M-6.62M
InvestedCapital-311.64K6.11M272.79K27.75K
WorkingCapital3.79M7.61M-1.33M-6.67M
NetTangibleAssets-311.64K6.11M-1.64M-6.62M
CapitalLeaseObligations419.48K7.54K52.87K7.92K
CommonStockEquity-311.64K6.11M-1.64M-6.62M
TotalCapitalization-311.64K6.11M-1.24M-6.62M
TotalEquityGrossMinorityInterest-311.64K6.11M-1.64M-6.62M
StockholdersEquity-311.64K6.11M-1.64M-6.62M
RetainedEarnings-29.48M-18.42M-14.65M-13.00M
AdditionalPaidInCapital29.09M24.47M12.99M6.38M
CapitalStock72.06K56.23K21.46K1.95K
CommonStock72.06K56.23K21.46K1.95K
TotalLiabilitiesNetMinorityInterest6.05M2.32M2.79M7.15M
TotalNonCurrentLiabilitiesNetMinorityInterest4.73M1.56M407.57K0.00
DerivativeProductLiabilities4.51M1.56M0.00
LongTermDebtAndCapitalLeaseObligation216.92K0.00407.57K0.00
LongTermCapitalLeaseObligation216.92K0.007.78K0.00
LongTermDebt399.79K316.39K
CurrentLiabilities1.32M755.09K2.38M7.15M
OtherCurrentLiabilities1.51M-1.00
CurrentDeferredLiabilities188.47K201.76K185.00K32.66K
CurrentDeferredRevenue188.47K201.76K185.00K32.66K
CurrentDebtAndCapitalLeaseObligation202.56K7.54K1.56M6.65M
CurrentCapitalLeaseObligation202.56K7.54K45.10K7.92K
CurrentDebt1.51M6.64M
OtherCurrentBorrowings1.51M6.64M
LineOfCredit0.00
CurrentProvisions12.34K5.79K9.14K10.00K
PayablesAndAccruedExpenses917.43K539.99K627.77K454.41K
CurrentAccruedExpenses719.98K483.31K580.51K417.30K
Payables197.45K56.68K47.26K37.12K
OtherPayable13.21K6.64M
AccountsPayable184.25K56.68K47.26K37.12K
TotalAssets5.74M8.42M1.15M532.74K
TotalNonCurrentAssets628.03K58.11K98.20K58.34K
OtherNonCurrentAssets68.00K187.00
NonCurrentPrepaidAssets33.33K0.00
NetPPE526.70K58.11K98.20K58.34K
AccumulatedDepreciation-130.32K-116.47K-99.39K-80.89K
GrossPPE657.01K174.58K197.59K139.23K
Leases98.06K94.81K94.81K94.81K
ConstructionInProgress15.02K0.00
OtherProperties437.78K24.17K56.89K8.26K
MachineryFurnitureEquipment121.18K55.61K45.89K36.17K
Properties0.000.000.000.00
CurrentAssets5.11M8.37M1.05M474.40K
OtherCurrentAssets42.33K233.50K120.13K
CurrentDeferredAssets57.39K68.43K291.13K0.00
PrepaidAssets322.20K349.63K59.41K20.64K
Inventory394.19K264.47K304.82K351.42K
InventoriesAdjustmentsAllowances-12.39K0.00
OtherInventories4.00
FinishedGoods50.95K3.28K20.79K50.98K
RawMaterials343.24K261.19K284.03K300.44K
Receivables114.56K22.38K184.06K69.32K
TaxesReceivable120.13K62.12K
AccountsReceivable114.56K22.38K184.06K7.20K
CashCashEquivalentsAndShortTermInvestments4.18M7.43M89.81K33.02K
CashAndCashEquivalents4.18M7.43M89.81K33.02K
CashFinancial89.81K33.02K
Line Item2024-12-312023-12-312022-12-312021-12-31
FreeCashFlow-4.97M-2.96M-1.98M-991.47K
RepaymentOfDebt0.00-745.00K0.00-30.07K
IssuanceOfDebt0.00245.00K2.12M940.62K
IssuanceOfCapitalStock0.0010.80M0.000.00
CapitalExpenditure-80.74K-25.76K-9.72K-5.57K
InterestPaidSupplementalData0.0040.00K4.88K0.00
EndCashPosition4.18M7.43M89.81K33.02K
BeginningCashPosition7.43M89.81K33.02K113.94K
EffectOfExchangeRateChanges-31.58K0.00
ChangesInCash-3.22M7.34M56.78K-80.91K
FinancingCashFlow1.82M10.30M2.04M910.56K
CashFlowFromContinuingFinancingActivities1.82M10.30M2.04M910.56K
NetOtherFinancingCharges-84.78K
ProceedsFromStockOptionExercised1.82M
NetCommonStockIssuance0.0010.80M0.000.00
CommonStockIssuance0.0010.80M0.000.00
NetIssuancePaymentsOfDebt0.00-500.00K2.12M910.56K
NetShortTermDebtIssuance0.00107.99K0.00
ShortTermDebtIssuance0.00107.99K0.00
NetLongTermDebtIssuance0.00-500.00K2.12M910.56K
LongTermDebtPayments0.00-745.00K0.00-30.07K
LongTermDebtIssuance0.00245.00K2.12M940.62K
InvestingCashFlow-148.74K-25.76K-9.72K-5.57K
CashFlowFromContinuingInvestingActivities-148.74K-25.76K-9.72K-5.57K
NetOtherInvestingChanges-68.00K
NetPPEPurchaseAndSale-80.74K-25.76K-9.72K-5.57K
PurchaseOfPPE-80.74K-25.76K-9.72K-5.57K
OperatingCashFlow-4.89M-2.94M-1.97M-985.90K
CashFlowFromContinuingOperatingActivities-4.89M-2.94M-1.97M-985.90K
ChangeInWorkingCapital231.06K-374.84K-174.35K13.88K
ChangeInOtherWorkingCapital-252.04K
ChangeInOtherCurrentLiabilities108.45K-129.70K355.62K50.84K
ChangeInOtherCurrentAssets364.91K-423.25K-145.41K70.69K
ChangeInPayablesAndAccruedExpense127.56K9.42K10.14K-142.98K
ChangeInPayable127.56K9.42K10.14K-142.98K
ChangeInAccountPayable127.56K9.42K10.14K-35.76K
ChangeInPrepaidAssets-33.33K
ChangeInInventory-244.34K7.00K34.20K6.74K
ChangeInReceivables-92.19K161.69K-176.86K28.59K
ChangesInAccountReceivables-92.19K161.69K-176.86K28.59K
OtherNonCashItems689.00617.93K16.53K342.00
StockBasedCompensation75.36K14.81K52.29K0.00
AssetImpairmentCharge114.62K33.36K12.39K0.00
DepreciationAmortizationDepletion22.81K17.09K18.50K17.63K
DepreciationAndAmortization22.81K17.09K18.50K17.63K
Depreciation22.81K17.09K18.50K17.63K
OperatingGainsLosses5.72M524.73K-243.95K-402.37K
GainLossOnInvestmentSecurities5.69M524.73K
NetForeignCurrencyExchangeGainLoss31.58K0.00-243.95K-402.37K
NetIncomeFromContinuingOperations-11.05M-3.77M-1.65M-615.38K
SEC Filings

No SEC filings found for this symbol (may be non-US or ticker not in SEC index).

Public Trades for PRZO
Date User Asset Broker Type Position Size Entry Price Patterns