Symbols / PSNY Stock $17.92 +1.30% Polestar Automotive Holding UK PLC
PSNY (Stock) Chart
Stock Fundamentals
|
|
|
|
|
|
About
Polestar Automotive Holding UK PLC engages in the research and development, marketing, commercialization, and sale of battery electric vehicles in Europe, North America, the Asia-Pacific, the Middle East, and internationally. The company offers battery electric vehicles, including Polestar 2 (PS2); Polestar 3 (PS3); Polestar 4 (PS4); Polestar 5 (PS5); and Polestar 6 (PS6), a roadster. It also provides licenses and royalties; software and performance engineered kits; and carbon credits. In addition, the company is involved in vehicle leasing activity. Polestar Automotive Holding UK PLC was founded in 2017 and is headquartered in Gothenburg, Sweden.
Ratings
Latest analyst rating changes
| Date | Action | Analyst | Rating Change | Price Target |
|---|---|---|---|---|
| 2026-02-19 | down | Cantor Fitzgerald | Neutral → Underweight | — |
| 2026-01-23 | main | Barclays | Underweight → Underweight | $15 |
| 2025-09-04 | reit | Cantor Fitzgerald | Neutral → Neutral | — |
| 2025-01-17 | down | Cantor Fitzgerald | Overweight → Neutral | — |
| 2024-12-05 | init | B of A Securities | — → Neutral | $1 |
| 2024-09-30 | reit | Cantor Fitzgerald | Overweight → Overweight | $3 |
| 2024-09-23 | reit | Cantor Fitzgerald | Overweight → Overweight | $3 |
| 2024-09-09 | reit | Cantor Fitzgerald | Overweight → Overweight | $3 |
| 2024-09-04 | main | Piper Sandler | Neutral → Neutral | $2 |
| 2024-09-03 | reit | Cantor Fitzgerald | Overweight → Overweight | $3 |
| 2024-08-30 | main | Bernstein | Underperform → Underperform | $1 |
| 2024-08-30 | reit | Cantor Fitzgerald | Overweight → Overweight | $3 |
| 2024-08-19 | reit | Cantor Fitzgerald | Overweight → Overweight | $3 |
| 2024-08-16 | reit | Cantor Fitzgerald | Overweight → Overweight | $3 |
| 2024-07-22 | reit | Cantor Fitzgerald | Overweight → Overweight | $3 |
| 2024-07-17 | reit | Cantor Fitzgerald | Overweight → Overweight | $3 |
| 2024-07-15 | reit | Cantor Fitzgerald | Overweight → Overweight | $3 |
| 2024-07-03 | main | Barclays | Underweight → Underweight | $1 |
| 2024-07-01 | reit | Cantor Fitzgerald | Overweight → Overweight | $5 |
| 2024-05-16 | main | Citigroup | Neutral → Neutral | $2 |
- PSNY's Impressive Q1 Retail Sales: Why Is the Stock Worth Holding? - Yahoo Finance Fri, 10 Apr 2026 07
- Polestar Automotive Holding UK (NASDAQ:PSNY) Stock Rating Upgraded by Wall Street Zen - MarketBeat Sat, 25 Apr 2026 06
- PSNY Stock Price, Quote & Chart | POLESTAR AUTOMOTIVE-CL A ADS (NASDAQ:PSNY) - ChartMill hu, 23 Apr 2026 07
- Polestar (PSNY) legal chief gains 2,511 ADSs from awards and vesting - Stock Titan hu, 23 Apr 2026 21
- A Look At Polestar Automotive Holding UK (NasdaqGM:PSNY) Valuation After 2025 Results Show Growth And Wider Losses - simplywall.st hu, 23 Apr 2026 09
- Polestar: Q4 Top-Line Beats Estimates, But Losses And Dilution Pile Up - Seeking Alpha ue, 21 Apr 2026 04
- Why Is PSNY Stock Rising Today? - Stocktwits Fri, 17 Apr 2026 12
- Polestar (PSNY) CCO acquires 1,856 ADS through RSU and PSU vesting - Stock Titan hu, 23 Apr 2026 21
- PSNY Stock Price Prediction: Where Polestar Could Be by 2025, 2026, and 2030 - Yahoo Finance Sat, 22 Nov 2025 08
- Polestar: Delivery Growth With A Steep Price (NASDAQ:PSNY) - Seeking Alpha Mon, 20 Apr 2026 13
- Polestar (PSNY) COO gains equity as RSUs and PSUs vest into ADSs - Stock Titan hu, 23 Apr 2026 21
- Polestar Automotive (PSNY) Reports Retail Sales Up 34% YoY - Yahoo Finance Sat, 25 Apr 2026 15
- Polestar (PSNY) HR chief gains 268 ADS via RSU and PSU vesting - Stock Titan hu, 23 Apr 2026 21
- Why Polestar (PSNY) Is Down 20.4% After a 1‑for‑30 Reverse Stock Split And Trading Halt - Yahoo Finance Sat, 13 Dec 2025 08
- Polestar (NASDAQ: PSNY) CDO gains 953 ADS as RSUs vest - Stock Titan hu, 23 Apr 2026 21
Insider Transactions
Financials
| Line Item | Trend | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|---|
| Total Revenue |
|
3,058.11
+50.33%
|
2,034.26
-14.10%
|
2,368.09
-2.98%
|
2,440.82
|
| Operating Revenue |
|
3,052.85
+50.30%
|
2,031.15
-14.05%
|
2,363.12
-2.98%
|
2,435.70
|
| Cost Of Revenue |
|
4,142.02
+42.32%
|
2,910.43
+4.76%
|
2,778.22
+18.74%
|
2,339.70
|
| Reconciled Cost Of Revenue |
|
4,112.69
+42.43%
|
2,887.57
+3.94%
|
2,778.22
+18.74%
|
2,339.70
|
| Gross Profit |
|
-1,083.91
-23.71%
|
-876.17
-113.63%
|
-410.14
-505.59%
|
101.12
|
| Operating Expense |
|
902.60
-0.36%
|
905.88
-18.59%
|
1,112.70
+9.83%
|
1,013.11
|
| Research And Development |
|
77.64
+102.44%
|
38.35
-75.62%
|
157.28
-10.08%
|
174.92
|
| Selling General And Administration |
|
813.85
-3.00%
|
838.98
-11.14%
|
944.18
+12.38%
|
840.15
|
| Selling And Marketing Expense |
|
409.42
+6.55%
|
384.24
|
—
|
—
|
| General And Administrative Expense |
|
404.43
-11.06%
|
454.74
|
—
|
864.60
|
| Salaries And Wages |
|
204.88
+3.45%
|
198.05
|
—
|
—
|
| Other Gand A |
|
199.55
-22.26%
|
256.68
|
—
|
864.60
|
| Other Operating Expenses |
|
-14.58
-162.42%
|
-5.56
-152.53%
|
10.58
+447.70%
|
-3.04
|
| Total Expenses |
|
5,044.62
+32.19%
|
3,816.31
-1.92%
|
3,890.93
+16.05%
|
3,352.80
|
| Operating Income |
|
-1,986.51
-11.47%
|
-1,782.05
-17.02%
|
-1,522.84
-66.98%
|
-911.99
|
| Total Operating Income As Reported |
|
-2,009.26
-10.81%
|
-1,813.31
-23.40%
|
-1,469.51
-14.22%
|
-1,286.57
|
| EBITDA |
|
-1,932.97
-15.89%
|
-1,667.93
-91.67%
|
-870.20
-276.75%
|
-230.98
|
| Normalized EBITDA |
|
-1,983.90
-15.99%
|
-1,710.43
-20.59%
|
-1,418.38
-85.98%
|
-762.63
|
| Reconciled Depreciation |
|
52.72
-5.38%
|
55.72
-51.74%
|
115.44
-18.01%
|
140.81
|
| EBIT |
|
-1,985.70
-15.20%
|
-1,723.65
-74.87%
|
-985.65
-165.11%
|
-371.78
|
| Total Unusual Items |
|
50.92
+19.82%
|
42.50
-92.25%
|
548.18
+3.11%
|
531.66
|
| Total Unusual Items Excluding Goodwill |
|
50.92
+19.82%
|
42.50
-92.25%
|
548.18
+3.11%
|
531.66
|
| Special Income Charges |
|
-43.50
-131.34%
|
138.81
-70.68%
|
473.48
-10.62%
|
529.75
|
| Other Special Charges |
|
—
|
0.42
-98.75%
|
33.23
-91.08%
|
372.32
|
| Impairment Of Capital Assets |
|
0.00
|
0.00
|
—
|
—
|
| Restructuring And Mergern Acquisition |
|
44.17
+134.21%
|
-129.12
+72.24%
|
-465.17
+48.43%
|
-902.07
|
| Net Income |
|
-2,357.23
-14.99%
|
-2,049.90
-73.44%
|
-1,181.88
-146.73%
|
-479.02
|
| Pretax Income |
|
-2,360.92
-14.66%
|
-2,059.06
-72.84%
|
-1,191.33
-165.18%
|
-449.26
|
| Net Non Operating Interest Income Expense |
|
-376.19
-19.60%
|
-314.54
-81.44%
|
-173.36
-151.50%
|
-68.93
|
| Interest Expense Non Operating |
|
375.23
+11.87%
|
335.41
+63.08%
|
205.68
+165.47%
|
77.48
|
| Net Interest Income |
|
-376.19
-19.60%
|
-314.54
-81.44%
|
-173.36
-151.50%
|
-68.93
|
| Interest Expense |
|
375.23
+11.87%
|
335.41
+63.08%
|
205.68
+165.47%
|
77.48
|
| Interest Income Non Operating |
|
7.64
-63.78%
|
21.09
-34.66%
|
32.28
+321.52%
|
7.66
|
| Interest Income |
|
7.64
-63.78%
|
21.09
-34.66%
|
32.28
+321.52%
|
7.66
|
| Other Income Expense |
|
1.78
-95.26%
|
37.53
-92.57%
|
504.87
-5.04%
|
531.66
|
| Gain On Sale Of Security |
|
94.43
+198.05%
|
-96.31
-228.92%
|
74.70
+3819.31%
|
1.91
|
| Gain On Sale Of Business |
|
0.67
-93.41%
|
10.10
-59.92%
|
25.20
|
0.00
|
| Tax Provision |
|
-3.69
+59.72%
|
-9.17
+3.03%
|
-9.45
-131.76%
|
29.76
|
| Tax Rate For Calcs |
|
0.00
-64.87%
|
0.00
-43.89%
|
0.00
-95.82%
|
0.00
|
| Tax Effect Of Unusual Items |
|
0.08
-57.91%
|
0.19
-95.65%
|
4.35
-95.69%
|
101.01
|
| Net Income Including Noncontrolling Interests |
|
-2,357.23
-14.99%
|
-2,049.90
-73.44%
|
-1,181.88
-146.73%
|
-479.02
|
| Net Income From Continuing Operation Net Minority Interest |
|
-2,357.23
-14.99%
|
-2,049.90
-73.44%
|
-1,181.88
-146.73%
|
-479.02
|
| Net Income From Continuing And Discontinued Operation |
|
-2,357.23
-14.99%
|
-2,049.90
-73.44%
|
-1,181.88
-146.73%
|
-479.02
|
| Net Income Continuous Operations |
|
-2,357.23
-14.99%
|
-2,049.90
-73.44%
|
-1,181.88
-146.73%
|
-479.02
|
| Normalized Income |
|
-2,408.08
-15.10%
|
-2,092.21
-21.24%
|
-1,725.70
-89.71%
|
-909.66
|
| Net Income Common Stockholders |
|
-2,357.23
-14.99%
|
-2,049.90
-73.44%
|
-1,181.88
-146.73%
|
-479.02
|
| Diluted EPS |
|
-25.50
+12.37%
|
-29.10
-73.21%
|
-16.80
-153.67%
|
-6.62
|
| Basic EPS |
|
-25.50
+12.37%
|
-29.10
-73.21%
|
-16.80
-153.67%
|
-6.62
|
| Basic Average Shares |
|
92.44
+31.23%
|
70.44
+0.13%
|
70.35
+0.03%
|
70.33
|
| Diluted Average Shares |
|
92.44
+31.23%
|
70.44
+0.13%
|
70.35
+0.03%
|
70.33
|
| Diluted NI Availto Com Stockholders |
|
-2,357.23
-14.99%
|
-2,049.90
-73.44%
|
-1,181.88
-146.73%
|
-479.02
|
| Depreciation Amortization Depletion Income Statement |
|
23.40
-28.81%
|
32.86
|
—
|
—
|
| Depreciation And Amortization In Income Statement |
|
23.40
-28.81%
|
32.86
|
—
|
—
|
| Earnings From Equity Interest |
|
-49.15
-888.83%
|
-4.97
+88.52%
|
-43.30
|
0.00
|
| Gain On Sale Of PPE |
|
0.00
|
0.00
-100.00%
|
16.33
|
0.00
|
| Other Taxes |
|
2.30
+83.97%
|
1.25
+86.55%
|
0.67
-38.23%
|
1.08
|
| Total Other Finance Cost |
|
8.61
+3760.09%
|
0.22
+686.84%
|
-0.04
+95.73%
|
-0.89
|
| Line Item | Trend | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|---|
| Total Assets |
|
3,929.82
-3.07%
|
4,054.35
-5.54%
|
4,292.21
+7.04%
|
4,009.73
|
| Current Assets |
|
2,688.67
+16.98%
|
2,298.33
+1.13%
|
2,272.76
+5.87%
|
2,146.68
|
| Cash Cash Equivalents And Short Term Investments |
|
1,159.30
+56.82%
|
739.24
-3.78%
|
768.26
-21.11%
|
973.88
|
| Cash And Cash Equivalents |
|
1,159.30
+56.82%
|
739.24
-3.78%
|
768.26
-21.11%
|
973.88
|
| Other Short Term Investments |
|
—
|
—
|
—
|
0.00
|
| Receivables |
|
511.57
+28.50%
|
398.11
-19.39%
|
493.89
+12.28%
|
439.87
|
| Accounts Receivable |
|
341.88
+46.67%
|
233.09
+24.15%
|
187.74
-41.45%
|
320.66
|
| Other Receivables |
|
27.26
+206.76%
|
8.89
-94.54%
|
162.60
+231.44%
|
49.06
|
| Taxes Receivable |
|
139.60
-9.01%
|
153.43
+14.53%
|
133.96
+90.96%
|
70.15
|
| Inventory |
|
853.08
-20.96%
|
1,079.36
+16.35%
|
927.69
+47.22%
|
630.15
|
| Work In Process |
|
—
|
0.00
-100.00%
|
0.03
-97.69%
|
1.39
|
| Finished Goods |
|
1,024.94
-13.95%
|
1,191.05
+11.22%
|
1,070.90
+61.09%
|
664.79
|
| Prepaid Assets |
|
36.31
-26.20%
|
49.20
-5.94%
|
52.31
+50.39%
|
34.78
|
| Restricted Cash |
|
55.04
|
0.00
|
—
|
—
|
| Assets Held For Sale Current |
|
—
|
—
|
0.00
-100.00%
|
56.00
|
| Other Current Assets |
|
73.37
+126.33%
|
32.42
+5.89%
|
30.61
+155.20%
|
12.00
|
| Total Non Current Assets |
|
1,241.14
-29.32%
|
1,756.02
-13.04%
|
2,019.45
+8.39%
|
1,863.05
|
| Net PPE |
|
393.53
-33.74%
|
593.88
+8.72%
|
546.26
+21.52%
|
449.53
|
| Gross PPE |
|
1,073.18
+10.74%
|
969.10
+28.29%
|
755.39
+30.48%
|
578.92
|
| Accumulated Depreciation |
|
-679.65
-81.14%
|
-375.22
-79.42%
|
-209.13
-61.62%
|
-129.39
|
| Properties |
|
121.64
+1.72%
|
119.59
-9.08%
|
131.53
|
0.00
|
| Buildings And Improvements |
|
—
|
—
|
8.92
+119.07%
|
4.07
|
| Machinery Furniture Equipment |
|
713.50
+18.87%
|
600.23
+86.18%
|
322.39
+11.44%
|
289.30
|
| Construction In Progress |
|
145.00
-12.76%
|
166.20
-33.95%
|
251.64
+57.00%
|
160.28
|
| Other Properties |
|
93.04
+12.00%
|
83.08
+66.71%
|
49.83
+5.84%
|
47.08
|
| Leases |
|
—
|
—
|
122.61
+56.82%
|
78.19
|
| Goodwill And Other Intangible Assets |
|
700.33
-32.72%
|
1,040.85
-26.63%
|
1,418.71
+1.81%
|
1,393.54
|
| Goodwill |
|
52.39
+19.62%
|
43.79
-8.88%
|
48.06
+3.45%
|
46.46
|
| Other Intangible Assets |
|
647.94
-35.01%
|
997.06
-27.26%
|
1,370.65
+1.75%
|
1,347.08
|
| Investments And Advances |
|
—
|
0.00
-100.00%
|
2.41
+3.47%
|
2.33
|
| Long Term Equity Investment |
|
—
|
—
|
0.00
|
—
|
| Non Current Accounts Receivable |
|
16.01
+83.40%
|
8.73
|
—
|
—
|
| Non Current Deferred Assets |
|
92.34
+13.23%
|
81.55
+92.64%
|
42.34
+290.70%
|
10.84
|
| Non Current Deferred Taxes Assets |
|
92.34
+13.23%
|
81.55
+92.64%
|
42.34
+290.70%
|
10.84
|
| Other Non Current Assets |
|
38.93
+25.55%
|
31.01
+218.62%
|
9.73
+42.73%
|
6.82
|
| Total Liabilities Net Minority Interest |
|
9,052.04
+22.61%
|
7,382.91
+33.19%
|
5,543.20
+35.21%
|
4,099.66
|
| Current Liabilities |
|
6,208.28
+30.95%
|
4,740.93
+30.87%
|
3,622.58
+13.68%
|
3,186.72
|
| Payables And Accrued Expenses |
|
1,717.68
+7.51%
|
1,597.69
+52.05%
|
1,050.77
-30.53%
|
1,512.55
|
| Payables |
|
1,293.10
+19.96%
|
1,077.93
+129.71%
|
469.25
-60.72%
|
1,194.62
|
| Accounts Payable |
|
1,107.16
+23.86%
|
893.91
+142.82%
|
368.14
-64.35%
|
1,032.58
|
| Current Accrued Expenses |
|
424.58
-18.31%
|
519.76
-10.62%
|
581.51
+82.91%
|
317.93
|
| Employee Benefits |
|
—
|
—
|
—
|
0.10
|
| Pensionand Other Post Retirement Benefit Plans Current |
|
47.87
+50.74%
|
31.76
-15.36%
|
37.52
+30.20%
|
28.82
|
| Total Tax Payable |
|
174.36
+20.77%
|
144.37
+44.54%
|
99.88
+7.42%
|
92.98
|
| Current Debt And Capital Lease Obligation |
|
3,897.89
+44.97%
|
2,688.76
+26.83%
|
2,120.03
+55.19%
|
1,366.10
|
| Current Debt |
|
3,860.68
+45.26%
|
2,657.84
+26.53%
|
2,100.48
+55.11%
|
1,354.16
|
| Other Current Borrowings |
|
3,705.87
+47.96%
|
2,504.59
+19.24%
|
2,100.48
+7662.02%
|
27.06
|
| Current Capital Lease Obligation |
|
37.21
+20.34%
|
30.92
+58.19%
|
19.55
+63.78%
|
11.94
|
| Current Deferred Liabilities |
|
53.24
-3.18%
|
54.99
-39.76%
|
91.29
+34.06%
|
68.10
|
| Current Deferred Revenue |
|
53.24
-3.18%
|
54.99
-39.76%
|
91.29
+34.06%
|
68.10
|
| Other Current Liabilities |
|
203.17
+4.66%
|
194.12
+4.31%
|
186.10
+49.90%
|
124.15
|
| Total Non Current Liabilities Net Minority Interest |
|
2,843.76
+7.64%
|
2,641.98
+37.56%
|
1,920.62
+110.38%
|
912.95
|
| Long Term Debt And Capital Lease Obligation |
|
2,592.74
+8.69%
|
2,385.41
+62.53%
|
1,467.70
+1857.74%
|
74.97
|
| Long Term Debt |
|
2,499.23
+9.56%
|
2,281.06
+61.40%
|
1,413.26
+3138.22%
|
43.64
|
| Long Term Capital Lease Obligation |
|
93.51
-10.38%
|
104.35
+91.68%
|
54.44
+73.78%
|
31.33
|
| Long Term Provisions |
|
133.54
+40.92%
|
94.76
-8.54%
|
103.61
+40.63%
|
73.67
|
| Non Current Deferred Liabilities |
|
76.67
+24.40%
|
61.63
-7.30%
|
66.49
+8.13%
|
61.49
|
| Non Current Deferred Revenue |
|
76.09
+24.74%
|
61.00
-3.41%
|
63.15
+28.84%
|
49.02
|
| Non Current Deferred Taxes Liabilities |
|
0.58
-8.41%
|
0.63
-81.11%
|
3.33
-73.26%
|
12.47
|
| Other Non Current Liabilities |
|
40.81
-59.26%
|
100.18
-64.58%
|
282.82
-59.76%
|
702.82
|
| Stockholders Equity |
|
-5,122.22
-53.89%
|
-3,328.56
-166.07%
|
-1,250.99
-1291.06%
|
-89.93
|
| Common Stock Equity |
|
-5,122.22
-53.89%
|
-3,328.56
-166.07%
|
-1,250.99
-1291.06%
|
-89.93
|
| Capital Stock |
|
27.82
+31.40%
|
21.17
+0.00%
|
21.17
+0.01%
|
21.16
|
| Common Stock |
|
27.82
+31.40%
|
21.17
+0.00%
|
21.17
+0.01%
|
21.16
|
| Share Issued |
|
2,775.12
+31.50%
|
2,110.35
+0.01%
|
2,110.21
+0.01%
|
2,109.91
|
| Ordinary Shares Number |
|
2,775.12
+31.50%
|
2,110.35
+0.01%
|
2,110.21
+0.01%
|
2,109.91
|
| Additional Paid In Capital |
|
4,133.46
+14.03%
|
3,625.03
+0.27%
|
3,615.19
+0.86%
|
3,584.23
|
| Retained Earnings |
|
-9,268.83
-34.11%
|
-6,911.60
-42.16%
|
-4,861.71
-32.12%
|
-3,679.83
|
| Gains Losses Not Affecting Retained Earnings |
|
-14.66
+76.78%
|
-63.15
-146.31%
|
-25.64
-65.46%
|
-15.50
|
| Total Equity Gross Minority Interest |
|
-5,122.22
-53.89%
|
-3,328.56
-166.07%
|
-1,250.99
-1291.06%
|
-89.93
|
| Total Capitalization |
|
-2,622.99
-150.41%
|
-1,047.50
-745.54%
|
162.27
+450.56%
|
-46.29
|
| Working Capital |
|
-3,519.61
-44.09%
|
-2,442.61
-80.96%
|
-1,349.83
-29.79%
|
-1,040.04
|
| Invested Capital |
|
1,237.68
-23.14%
|
1,610.34
-28.83%
|
2,262.74
+73.01%
|
1,307.88
|
| Total Debt |
|
6,490.63
+27.92%
|
5,074.17
+41.43%
|
3,587.72
+148.96%
|
1,441.07
|
| Net Debt |
|
5,200.60
+23.83%
|
4,199.66
+52.97%
|
2,745.47
+547.63%
|
423.93
|
| Capital Lease Obligations |
|
130.72
-3.36%
|
135.27
+82.83%
|
73.99
+71.02%
|
43.26
|
| Net Tangible Assets |
|
-5,822.55
-33.26%
|
-4,369.41
-63.67%
|
-2,669.70
-79.96%
|
-1,483.47
|
| Tangible Book Value |
|
-5,822.55
-33.26%
|
-4,369.41
-63.67%
|
-2,669.70
-79.96%
|
-1,483.47
|
| Current Deferred Taxes Liabilities |
|
—
|
—
|
—
|
10.62
|
| Current Provisions |
|
288.43
+66.14%
|
173.61
+26.84%
|
136.88
+57.33%
|
87.00
|
| Duefrom Related Parties Current |
|
2.83
+4.46%
|
2.71
-71.67%
|
9.58
|
0.00
|
| Dueto Related Parties Current |
|
11.58
-70.78%
|
39.64
+3133.61%
|
1.23
-98.22%
|
69.06
|
| Financial Assets Designatedas Fair Value Through Profitor Loss Total |
|
—
|
0.00
-100.00%
|
2.41
+3.47%
|
2.33
|
| Foreign Currency Translation Adjustments |
|
-14.66
+76.78%
|
-63.15
-146.31%
|
-25.64
-65.46%
|
-15.50
|
| Interest Payable |
|
—
|
18.64
+84.78%
|
10.09
+286.15%
|
2.61
|
| Inventories Adjustments Allowances |
|
-171.86
-53.88%
|
-111.69
+22.03%
|
-143.24
-297.65%
|
-36.02
|
| Investmentin Financial Assets |
|
—
|
0.00
-100.00%
|
2.41
+3.47%
|
2.33
|
| Investmentsin Associatesat Cost |
|
—
|
—
|
0.00
|
—
|
| Line Of Credit |
|
154.81
+1.02%
|
153.25
-92.44%
|
2,026.66
+52.71%
|
1,327.10
|
| Line Item | Trend | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|---|
| Operating Cash Flow |
|
-914.99
+7.69%
|
-991.21
+47.66%
|
-1,893.84
-75.20%
|
-1,080.95
|
| Cash Flow From Continuing Operating Activities |
|
-914.99
+7.69%
|
-991.21
+47.66%
|
-1,893.84
-75.20%
|
-1,080.95
|
| Net Income From Continuing Operations |
|
-2,357.23
-14.99%
|
-2,049.90
-73.44%
|
-1,181.88
-146.73%
|
-479.02
|
| Depreciation Amortization Depletion |
|
52.72
-5.38%
|
55.72
-51.74%
|
115.44
-18.01%
|
140.81
|
| Depreciation |
|
43.83
|
—
|
—
|
—
|
| Amortization Cash Flow |
|
8.89
|
—
|
—
|
—
|
| Depreciation And Amortization |
|
52.72
-5.38%
|
55.72
-51.74%
|
115.44
-18.01%
|
140.81
|
| Amortization Of Intangibles |
|
8.89
|
—
|
—
|
—
|
| Other Non Cash Items |
|
394.48
+91.34%
|
206.17
+177.07%
|
-267.52
+40.20%
|
-447.37
|
| Provisionand Write Offof Assets |
|
163.05
+238.72%
|
48.14
-44.06%
|
86.05
-24.92%
|
114.61
|
| Asset Impairment Charge |
|
1,205.81
+69.39%
|
711.84
+46.43%
|
486.12
+3177.94%
|
14.83
|
| Deferred Tax |
|
-3.69
+59.72%
|
-9.17
+3.03%
|
-9.45
-131.77%
|
29.76
|
| Deferred Income Tax |
|
-3.69
+59.72%
|
-9.17
+3.03%
|
-9.45
-131.77%
|
29.76
|
| Operating Gains Losses |
|
14.82
-79.68%
|
72.96
+166.16%
|
27.41
+79.36%
|
15.28
|
| Gain Loss On Investment Securities |
|
—
|
—
|
—
|
—
|
| Unrealized Gain Loss On Investment Securities |
|
—
|
-2.50
+88.64%
|
-22.00
+37.30%
|
-35.09
|
| Net Foreign Currency Exchange Gain Loss |
|
-65.75
-205.40%
|
62.39
+697.05%
|
-10.45
-345.97%
|
4.25
|
| Gain Loss On Sale Of PPE |
|
31.43
+460.70%
|
5.61
-48.53%
|
10.89
-1.30%
|
11.04
|
| Change In Working Capital |
|
-35.87
-114.19%
|
252.84
+127.28%
|
-926.67
-160.57%
|
-355.63
|
| Change In Receivables |
|
-134.05
-257.67%
|
85.02
+154.20%
|
-156.86
+26.76%
|
-214.16
|
| Changes In Account Receivables |
|
-134.05
-257.67%
|
85.02
+154.20%
|
-156.86
+26.76%
|
-214.16
|
| Change In Inventory |
|
292.23
+214.43%
|
-255.37
+28.75%
|
-358.39
-92.28%
|
-186.39
|
| Change In Payables And Accrued Expense |
|
-170.20
-136.61%
|
464.89
+195.10%
|
-488.84
-2398.49%
|
21.27
|
| Change In Payable |
|
-170.20
-136.61%
|
464.89
+195.10%
|
-488.84
-2398.49%
|
21.27
|
| Change In Account Payable |
|
-170.20
-136.61%
|
464.89
+195.10%
|
-488.84
-2398.49%
|
21.27
|
| Change In Other Working Capital |
|
-23.85
+42.81%
|
-41.70
-153.86%
|
77.42
+227.19%
|
23.66
|
| Change In Other Current Assets |
|
—
|
—
|
0.00
|
—
|
| Investing Cash Flow |
|
-520.68
-26.21%
|
-412.56
+1.21%
|
-417.62
+41.10%
|
-709.04
|
| Cash Flow From Continuing Investing Activities |
|
-520.68
-26.21%
|
-412.56
+1.21%
|
-417.62
+41.10%
|
-709.04
|
| Net PPE Purchase And Sale |
|
-153.70
-3.95%
|
-147.86
-9.03%
|
-135.62
-320.28%
|
-32.27
|
| Purchase Of PPE |
|
-158.71
-7.32%
|
-147.89
-7.64%
|
-137.40
-325.80%
|
-32.27
|
| Sale Of PPE |
|
5.02
+15103.03%
|
0.03
-98.15%
|
1.78
|
0.00
|
| Capital Expenditure |
|
-454.79
-27.39%
|
-357.00
+37.70%
|
-572.98
+18.90%
|
-706.54
|
| Net Investment Purchase And Sale |
|
—
|
0.00
|
0.00
+100.00%
|
-2.50
|
| Purchase Of Investment |
|
—
|
0.00
|
0.00
+100.00%
|
-2.50
|
| Net Business Purchase And Sale |
|
-63.70
-85.71%
|
-34.30
|
0.00
|
0.00
|
| Purchase Of Business |
|
-63.70
-85.71%
|
-34.30
|
0.00
|
0.00
|
| Net Intangibles Purchase And Sale |
|
-296.08
-41.60%
|
-209.10
+52.00%
|
-435.58
+35.40%
|
-674.27
|
| Purchase Of Intangibles |
|
-296.08
-41.60%
|
-209.10
+52.00%
|
-435.58
+35.40%
|
-674.27
|
| Net Other Investing Changes |
|
-7.20
+66.18%
|
-21.30
-113.87%
|
153.59
|
—
|
| Financing Cash Flow |
|
1,693.10
+18.88%
|
1,424.19
-32.32%
|
2,104.36
+1.46%
|
2,074.16
|
| Cash Flow From Continuing Financing Activities |
|
1,693.10
+18.88%
|
1,424.19
-32.32%
|
2,104.36
+1.46%
|
2,074.16
|
| Net Issuance Payments Of Debt |
|
1,194.75
-16.11%
|
1,424.19
-31.55%
|
2,080.70
+199.34%
|
695.09
|
| Issuance Of Debt |
|
4,345.94
-0.09%
|
4,349.74
-6.57%
|
4,655.63
+116.44%
|
2,150.95
|
| Repayment Of Debt |
|
-3,151.19
-7.71%
|
-2,925.55
-13.62%
|
-2,574.92
-76.87%
|
-1,455.86
|
| Long Term Debt Issuance |
|
191.32
-79.61%
|
938.47
-32.08%
|
1,381.74
|
0.00
|
| Long Term Debt Payments |
|
-3,151.19
-7.71%
|
-2,925.55
-13.62%
|
-2,574.92
-76.87%
|
-1,455.86
|
| Net Long Term Debt Issuance |
|
-2,959.87
-48.96%
|
-1,987.07
-66.53%
|
-1,193.19
+18.04%
|
-1,455.86
|
| Short Term Debt Issuance |
|
4,154.62
+21.79%
|
3,411.26
+4.20%
|
3,273.89
+52.21%
|
2,150.95
|
| Short Term Debt Payments |
|
—
|
—
|
-2,542.97
-78.21%
|
-1,426.93
|
| Net Short Term Debt Issuance |
|
4,154.62
+21.79%
|
3,411.26
+4.20%
|
3,273.89
+52.21%
|
2,150.95
|
| Net Common Stock Issuance |
|
498.34
|
0.00
|
0.00
-100.00%
|
1,417.97
|
| Net Other Financing Charges |
|
—
|
—
|
23.66
+160.82%
|
-38.90
|
| Changes In Cash |
|
257.43
+1160.60%
|
20.42
+109.86%
|
-207.10
-172.88%
|
284.17
|
| Effect Of Exchange Rate Changes |
|
162.63
+428.90%
|
-49.45
-3427.59%
|
1.49
+102.22%
|
-66.97
|
| Beginning Cash Position |
|
739.24
-3.78%
|
768.26
-21.11%
|
973.88
+28.70%
|
756.68
|
| End Cash Position |
|
1,159.30
+56.82%
|
739.24
-3.78%
|
768.26
-21.11%
|
973.88
|
| Free Cash Flow |
|
-1,369.78
-1.60%
|
-1,348.20
+45.35%
|
-2,466.82
-38.00%
|
-1,787.49
|
| Common Stock Issuance |
|
498.34
|
0.00
|
0.00
-100.00%
|
1,417.97
|
| Earnings Losses From Equity Investments |
|
49.15
+888.83%
|
4.97
-88.52%
|
43.30
|
0.00
|
| Interest Paid CFO |
|
-336.97
-15.10%
|
-292.77
-32.99%
|
-220.15
-223.13%
|
-68.13
|
| Interest Received CFO |
|
9.13
-56.75%
|
21.12
-34.57%
|
32.28
+277.46%
|
8.55
|
| Issuance Of Capital Stock |
|
498.34
|
0.00
|
0.00
-100.00%
|
1,417.97
|
| Taxes Refund Paid |
|
-21.24
-160.24%
|
-8.16
+76.99%
|
-35.48
-81.38%
|
-19.56
|
Trades
| Date | User | Broker | Pattern | Type | Position Size | Entry Price | Trade P&L | Status |
|---|
Posts
| Published | Title | Author | Category |
|---|