Symbols / QUCY Stock $2.04 +0.00% Quantum Cyber N.V.

Healthcare • Diagnostics & Research • Germany • NCM
QUCY (Stock) Chart
O: — H: — L: — C: — V: —
SMA 20: — SMA 50: — SMA 200: —
Stock Fundamentals
Scroll to Statements
Index EQUITY
Sector Healthcare
Industry Diagnostics & Research
CEO Mr. David Elliot Lazar
Exch · Country NCM · Germany
Market Cap 46.45M
Enterprise Value 25.62M
Income -15.93M
Sales 537.08K
FCF (ttm) -8.77M
Book/sh 0.36
Cash/sh 0.30
Employees 10
Insider 10d —
IPO Nov 05, 2021
Div forward ($/yr)
Div TTM ($/yr)
Dividend Yield
Ex-Div Date
5Y Avg Yield
Yield vs 5Y Avg
Payout 0.00%
P/E —
Forward P/E —
PEG —
P/S 86.48
P/B 5.60
P/C —
EV/EBITDA -2.02
EV/Sales 47.70
Quick Ratio 1.42
Current Ratio 2.11
Debt/Eq 2.76
LT Debt/Eq —
EPS (ttm) -2.10
EPS next Y —
EPS Growth —
Revenue Growth —
EPS Gr Q/Q —
Rev Gr Q/Q —
Earnings (next) 2024-04-09
Earnings (prior) 2024-04-09
ROA -94.29%
ROE -4.48%
ROIC —
Gross Margin 72.58%
Oper. Margin -24.61%
Profit Margin 0.00%
Shs Outstand 22.77M
Shs Float 12.71M
Insider Own 7.00%
Instit Own 1.55%
Short Float 7.07%
Short Ratio 0.03
Short Interest 1.52M
52W High 4.93
vs 52W High -58.62%
52W Low 0.30
vs 52W Low 580.00%
Beta —
Impl. Vol. —
Rel Volume 0.01
Avg Volume 17.89M
Volume 212.04K
Target (mean) —
Tgt Median —
Tgt Low —
Tgt High —
# Analysts —
Recom None
Prev Close $2.04
Price $2.04
Change 0.00%
About

Quantum Cyber N.V. operates as a technology company focused on cybersecurity and quantum computing solutions. The company pursues acquisitions and partnerships in areas including post-quantum cryptography, zero-trust architecture, and national security technologies. It also develops platforms that integrate artificial intelligence (AI) and quantum computing technologies for autonomous control systems used in unmanned aerial, ground, and underwater vehicles, including drones, self-driving vehicles, and robotic fleets. The company is headquartered in Mainz, Germany.

Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
—
Mean price target
2. Current target
$2.04
Latest analyst target
3. DCF / Fair value
$-6.93
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$2.04
Low
—
High
—
Mean
—
Insider Transactions
Filed Date Insider Relationship Transaction Shares Price Value SEC
2026-05-08 NATAN DAVID Director — 137,141 $0.00 $0
2026-05-08 BEN-TZVI AVRAHAM Director — 137,141 $0.00 $0
2026-02-13 CARAGOL WILLIAM J Chief Financial Officer — 290,000 $0.00 $0
2026-02-13 TIBBITTS GREGORY J Director — 45,000 $0.00 $0
2026-02-13 DREISMANN HEINRICH Director — 45,000 $0.00 $0
2026-02-13 BAECHLER GUIDO Chief Executive Officer — 440,000 $0.00 $0
2025-10-17 DONAHUE KEVIN MICHAEL Beneficial Owner of more than 10% of a Class of Security — 643,850 $1.49 $959,336
2025-10-17 DONAHUE KEVIN MICHAEL Beneficial Owner of more than 10% of a Class of Security — 685,000 $1.51 $1,034,350
Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Revenue
0.54
-39.92%
0.89
-0.17%
0.90
+69.00%
0.53
Operating Revenue
0.54
-39.92%
0.89
-0.17%
0.90
+69.00%
0.53
Cost Of Revenue
0.15
-53.84%
0.32
-17.29%
0.39
+10.96%
0.35
Reconciled Cost Of Revenue
0.15
-53.84%
0.32
-17.29%
0.39
+213.25%
0.12
Gross Profit
0.39
-32.20%
0.57
+12.80%
0.51
+179.80%
0.18
Operating Expense
13.36
-29.80%
19.02
-29.94%
27.15
+1.98%
26.63
Research And Development
4.96
-15.04%
5.84
-39.12%
9.59
+91.07%
5.02
Selling General And Administration
8.88
-32.60%
13.17
-23.51%
17.22
-19.72%
21.45
Selling And Marketing Expense
2.74
-41.57%
4.70
+23.45%
3.80
-24.22%
5.02
General And Administrative Expense
6.13
-27.64%
8.48
-36.82%
13.42
-18.35%
16.43
Salaries And Wages
3.37
-2.04%
3.44
-51.02%
7.02
-39.95%
11.69
Other Gand A
2.51
-44.36%
4.50
-19.32%
5.58
+46.06%
3.82
Other Operating Expenses
-0.53
-1057.60%
-0.05
—
-0.27
Total Expenses
13.50
-30.20%
19.34
-29.76%
27.54
+2.10%
26.97
Operating Income
-12.97
+29.73%
-18.45
+30.76%
-26.64
-0.76%
-26.44
Total Operating Income As Reported
-16.14
+14.03%
-18.77
+29.54%
-26.64
-0.76%
-26.44
EBITDA
-15.22
+23.73%
-19.96
+19.76%
-24.87
+3.30%
-25.72
Normalized EBITDA
-12.42
+37.14%
-19.75
+20.72%
-24.92
+3.11%
-25.72
Reconciled Depreciation
0.62
-11.61%
0.70
-19.60%
0.87
+128.12%
0.38
EBIT
-15.84
+23.32%
-20.65
+19.75%
-25.74
+1.39%
-26.10
Total Unusual Items
-2.80
-1287.79%
-0.20
-515.01%
0.05
0.00
Total Unusual Items Excluding Goodwill
-2.80
-1287.79%
-0.20
-515.01%
0.05
0.00
Special Income Charges
-2.80
-1287.79%
-0.20
-515.01%
0.05
0.00
Other Special Charges
—
—
-0.05
—
Impairment Of Capital Assets
2.64
0.00
—
—
Restructuring And Mergern Acquisition
0.00
-100.00%
0.23
0.00
0.00
Write Off
0.00
-100.00%
0.05
0.00
0.00
Net Income
-16.21
+24.95%
-21.60
+17.86%
-26.30
+0.35%
-26.39
Pretax Income
-16.21
+24.95%
-21.60
+17.86%
-26.30
+0.35%
-26.39
Net Non Operating Interest Income Expense
-0.37
+60.50%
-0.95
-16.79%
-0.81
-179.82%
-0.29
Interest Expense Non Operating
0.37
-60.50%
0.95
+68.97%
0.56
+93.41%
0.29
Net Interest Income
-0.37
+60.50%
-0.95
-16.79%
-0.81
-179.82%
-0.29
Interest Expense
0.37
-60.50%
0.95
+68.97%
0.56
+93.41%
0.29
Other Income Expense
-2.87
-30.35%
-2.20
-290.18%
1.16
+234.81%
0.35
Other Non Operating Income Expenses
-0.07
+96.58%
-2.00
-280.32%
1.11
+220.74%
0.35
Gain On Sale Of Business
0.00
-100.00%
0.03
0.00
0.00
Tax Provision
0.00
0.00
0.00
0.00
Tax Rate For Calcs
0.00
0.00
0.00
0.00
Tax Effect Of Unusual Items
0.00
0.00
0.00
0.00
Net Income Including Noncontrolling Interests
-16.21
+24.95%
-21.60
+17.86%
-26.30
+0.35%
-26.39
Net Income From Continuing Operation Net Minority Interest
-16.21
+24.95%
-21.60
+17.86%
-26.30
+0.35%
-26.39
Net Income From Continuing And Discontinued Operation
-16.21
+24.95%
-21.60
+17.86%
-26.30
+0.35%
-26.39
Net Income Continuous Operations
-16.21
+24.95%
-21.60
+17.86%
-26.30
+0.35%
-26.39
Normalized Income
-13.41
+37.34%
-21.40
+18.78%
-26.34
+0.16%
-26.39
Net Income Common Stockholders
-16.21
+24.95%
-21.60
+17.86%
-26.30
+0.35%
-26.39
Diluted EPS
-2.70
+87.68%
-21.91
+66.17%
-64.76
+13.13%
-74.55
Basic EPS
-2.70
+87.68%
-21.91
+66.17%
-64.76
+13.13%
-74.55
Basic Average Shares
6.00
+508.38%
0.99
+142.75%
0.41
+14.73%
0.35
Diluted Average Shares
6.00
+508.38%
0.99
+142.75%
0.41
+14.73%
0.35
Diluted NI Availto Com Stockholders
-16.21
+24.95%
-21.60
+17.86%
-26.30
+0.35%
-26.39
Depreciation Amortization Depletion Income Statement
0.05
-15.60%
0.06
-82.84%
0.34
+120.57%
0.16
Depreciation And Amortization In Income Statement
0.05
-15.60%
0.06
-82.84%
0.34
+120.57%
0.16
Depreciation Income Statement
—
—
—
—
Gain On Sale Of PPE
-0.16
-448.69%
0.05
—
—
Insurance And Claims
0.26
-51.36%
0.54
-34.34%
0.82
-11.19%
0.92
Total Other Finance Cost
—
—
0.25
—
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Assets
5.33
-60.54%
13.50
-12.38%
15.41
-23.87%
20.24
Current Assets
1.84
-77.04%
8.02
-10.68%
8.98
-51.14%
18.38
Cash Cash Equivalents And Short Term Investments
0.89
-85.74%
6.24
-11.81%
7.07
-58.75%
17.14
Cash And Cash Equivalents
0.89
-85.74%
6.24
-11.81%
7.07
-58.75%
17.14
Cash Financial
0.89
-85.74%
6.24
-11.81%
7.07
-58.75%
17.14
Receivables
0.11
-48.12%
0.21
-39.71%
0.35
+36.80%
0.26
Accounts Receivable
0.02
-48.33%
0.03
-64.11%
0.09
+46.79%
0.06
Gross Accounts Receivable
0.02
-48.33%
0.03
-72.42%
0.12
-6.78%
0.13
Allowance For Doubtful Accounts Receivable
0.00
0.00
+100.00%
-0.03
+57.85%
-0.07
Other Receivables
—
—
—
0.00
Taxes Receivable
0.03
-80.04%
0.16
-37.56%
0.26
+35.81%
0.19
Inventory
0.22
-41.83%
0.37
-39.24%
0.61
+249.71%
0.18
Raw Materials
0.19
-39.66%
0.31
-27.05%
0.43
+145.06%
0.18
Finished Goods
0.08
-0.75%
0.08
-64.96%
0.24
0.00
Prepaid Assets
0.62
-47.87%
1.20
+27.41%
0.94
+17.30%
0.80
Other Current Assets
—
—
0.00
—
Total Non Current Assets
3.49
-36.40%
5.48
-14.75%
6.43
+245.16%
1.86
Net PPE
2.37
-3.69%
2.46
-18.83%
3.03
+64.97%
1.84
Gross PPE
3.03
+3.48%
2.93
-25.55%
3.93
+69.97%
2.31
Accumulated Depreciation
-0.66
-41.69%
-0.46
+48.33%
-0.90
-89.42%
-0.47
Properties
—
0.00
0.00
0.00
Buildings And Improvements
—
1.60
-3.64%
1.66
+60.80%
1.04
Machinery Furniture Equipment
0.35
-19.59%
0.44
-28.85%
0.62
+84.18%
0.33
Construction In Progress
—
0.00
-100.00%
0.06
0.00
Other Properties
2.68
+7.55%
2.49
+56.55%
1.59
+68.64%
0.94
Leases
—
—
—
—
Goodwill And Other Intangible Assets
1.11
-63.10%
3.02
-11.11%
3.39
0.00
Other Intangible Assets
1.11
-63.10%
3.02
—
—
Other Non Current Assets
—
—
0.00
-99.54%
0.02
Total Liabilities Net Minority Interest
4.69
-37.55%
7.50
-38.29%
12.16
+97.88%
6.14
Current Liabilities
3.69
-40.26%
6.18
-33.07%
9.24
+117.72%
4.24
Payables And Accrued Expenses
0.95
-67.60%
2.93
-15.82%
3.48
+28.23%
2.72
Payables
0.43
-68.37%
1.34
-48.82%
2.63
+97.02%
1.33
Accounts Payable
0.41
-69.17%
1.33
-42.67%
2.33
+74.52%
1.33
Other Payable
—
—
—
—
Current Accrued Expenses
0.53
-66.94%
1.59
+85.21%
0.86
-38.02%
1.38
Total Tax Payable
—
—
—
0.00
Current Debt And Capital Lease Obligation
1.58
-38.29%
2.56
-51.03%
5.22
+294.06%
1.33
Current Debt
1.22
-46.68%
2.29
-53.54%
4.94
+374.40%
1.04
Other Current Borrowings
0.27
-79.07%
1.27
-74.26%
4.94
+374.40%
1.04
Current Capital Lease Obligation
0.36
+34.40%
0.26
-8.14%
0.29
+1.09%
0.29
Current Deferred Liabilities
—
0.00
-100.00%
0.14
-30.35%
0.20
Current Deferred Revenue
—
0.00
-100.00%
0.14
-30.35%
0.20
Other Current Liabilities
1.16
+68.54%
0.69
+77.60%
0.39
—
Total Non Current Liabilities Net Minority Interest
0.99
-24.89%
1.32
-54.79%
2.92
+53.65%
1.90
Long Term Debt And Capital Lease Obligation
0.99
+5.00%
0.95
-56.96%
2.20
+15.43%
1.90
Long Term Debt
—
—
1.03
+9.22%
0.94
Long Term Capital Lease Obligation
0.99
+5.00%
0.95
-18.92%
1.17
+21.54%
0.96
Other Non Current Liabilities
—
0.38
-48.27%
0.73
—
Stockholders Equity
0.64
-89.30%
6.00
+84.59%
3.25
-76.95%
14.10
Common Stock Equity
0.64
-89.30%
6.00
+84.59%
3.25
-76.95%
14.10
Capital Stock
0.11
+367.68%
0.02
-90.22%
0.24
+43.01%
0.16
Common Stock
0.11
+367.68%
0.02
-90.22%
0.24
+43.01%
0.16
Share Issued
9.78
+321.68%
2.32
+338.33%
0.53
+44.68%
0.37
Ordinary Shares Number
9.78
+321.68%
2.32
+338.33%
0.53
+44.68%
0.37
Additional Paid In Capital
106.05
+11.38%
95.22
+84.86%
51.51
+32.64%
38.83
Retained Earnings
-104.90
-18.28%
-88.69
-27.93%
-69.33
-61.11%
-43.03
Gains Losses Not Affecting Retained Earnings
-0.62
-12.58%
-0.55
-102.63%
20.83
+14.90%
18.13
Other Equity Adjustments
-0.62
-12.58%
-0.55
-102.63%
20.83
+14.90%
18.13
Total Equity Gross Minority Interest
0.64
-89.30%
6.00
+84.59%
3.25
-76.95%
14.10
Total Capitalization
0.64
-89.30%
6.00
+40.16%
4.28
-71.55%
15.04
Working Capital
-1.85
-200.72%
1.84
+815.24%
-0.26
-101.82%
14.14
Invested Capital
1.86
-77.51%
8.29
-10.03%
9.22
-42.69%
16.08
Total Debt
2.57
-26.61%
3.50
-52.78%
7.42
+129.87%
3.23
Net Debt
0.33
—
—
—
Capital Lease Obligations
1.35
+11.44%
1.21
-16.78%
1.45
+16.85%
1.24
Net Tangible Assets
-0.47
-115.83%
2.98
+2149.51%
-0.15
-101.03%
14.10
Tangible Book Value
-0.47
-115.83%
2.98
+2149.51%
-0.15
-101.03%
14.10
Current Notes Payable
0.96
-6.45%
1.02
—
—
Derivative Product Liabilities
—
—
—
—
Duefrom Related Parties Current
0.06
+254.04%
0.02
0.00
—
Dueto Related Parties Current
0.01
+34.21%
0.01
-96.53%
0.30
—
Inventories Adjustments Allowances
-0.06
-123.56%
-0.03
+55.91%
-0.06
0.00
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Operating Cash Flow
-10.98
+36.64%
-17.33
+21.01%
-21.94
-48.54%
-14.77
Cash Flow From Continuing Operating Activities
-10.98
+36.64%
-17.33
+21.01%
-21.94
-48.54%
-14.77
Net Income From Continuing Operations
-16.21
+24.95%
-21.60
+17.86%
-26.30
+0.35%
-26.39
Depreciation Amortization Depletion
0.62
-11.61%
0.70
-19.60%
0.87
+128.12%
0.38
Depreciation And Amortization
0.62
-11.61%
0.70
-19.60%
0.87
+128.12%
0.38
Other Non Cash Items
0.48
-8.61%
0.53
+212.31%
0.17
+535.47%
-0.04
Stock Based Compensation
2.68
+189.59%
0.92
-76.94%
4.01
-59.23%
9.82
Asset Impairment Charge
2.95
+1230.72%
0.22
+143.71%
0.09
+39.23%
0.07
Operating Gains Losses
0.16
+317.24%
-0.08
-54.38%
-0.05
—
Unrealized Gain Loss On Investment Securities
-0.02
-101.02%
2.05
+410.44%
-0.66
0.00
Gain Loss On Sale Of PPE
0.16
+448.69%
-0.05
0.00
0.00
Change In Working Capital
-1.63
-2089.25%
-0.07
-15.51%
-0.06
-104.66%
1.39
Change In Receivables
0.07
+2036.25%
0.00
-78.67%
0.02
+107.36%
-0.21
Changes In Account Receivables
0.07
+2036.25%
0.00
—
—
Change In Inventory
-0.10
-433.97%
0.03
+105.96%
-0.50
-190.17%
-0.17
Change In Prepaid Assets
0.79
+624.32%
0.11
+145.58%
-0.24
-345.64%
-0.05
Change In Payables And Accrued Expense
-2.07
-1202.83%
0.19
-73.94%
0.72
-56.36%
1.65
Change In Other Working Capital
—
-0.14
-124.26%
-0.06
-134.80%
0.17
Change In Other Current Liabilities
-0.33
-21.45%
-0.27
—
—
Investing Cash Flow
-1.03
-419.77%
-0.20
+89.53%
-1.90
-188.37%
-0.66
Cash Flow From Continuing Investing Activities
-1.03
-419.77%
-0.20
+89.53%
-1.90
-188.37%
-0.66
Net PPE Purchase And Sale
0.02
+120.34%
-0.08
+93.19%
-1.20
-82.06%
-0.66
Purchase Of PPE
-0.00
+98.84%
-0.10
+91.25%
-1.20
-82.06%
-0.66
Sale Of PPE
0.02
-23.69%
0.02
0.00
0.00
Capital Expenditure
-1.05
-312.32%
-0.25
+86.57%
-1.90
-188.37%
-0.66
Net Business Purchase And Sale
0.00
-100.00%
0.03
0.00
0.00
Gain Loss On Sale Of Business
0.00
+100.00%
-0.03
0.00
0.00
Net Intangibles Purchase And Sale
-1.05
-600.00%
-0.15
+78.57%
-0.70
0.00
Purchase Of Intangibles
-1.05
-600.00%
-0.15
+78.57%
-0.70
0.00
Financing Cash Flow
6.76
-59.72%
16.79
+18.03%
14.23
-40.58%
23.94
Cash Flow From Continuing Financing Activities
6.76
-59.72%
16.79
+18.03%
14.23
-40.58%
23.94
Net Issuance Payments Of Debt
-1.24
-141.03%
3.03
-61.37%
7.83
+2668.75%
-0.30
Issuance Of Debt
0.00
-100.00%
4.31
-57.41%
10.12
0.00
Repayment Of Debt
-1.24
+3.26%
-1.28
+43.85%
-2.29
-649.60%
-0.30
Long Term Debt Issuance
—
—
0.00
0.00
Long Term Debt Payments
-0.24
-132.97%
-0.10
+91.25%
-1.19
-288.91%
-0.30
Net Long Term Debt Issuance
-0.24
-132.97%
-0.10
+91.25%
-1.19
-288.91%
-0.30
Short Term Debt Issuance
0.00
-100.00%
4.31
-57.41%
10.12
0.00
Short Term Debt Payments
-1.00
+15.24%
-1.18
-7.26%
-1.10
0.00
Net Short Term Debt Issuance
-1.00
-131.95%
3.13
-65.30%
9.02
0.00
Net Common Stock Issuance
8.25
-40.08%
13.76
+115.32%
6.39
-73.21%
23.87
Proceeds From Stock Option Exercised
—
0.00
0.00
-100.00%
0.38
Net Other Financing Charges
-0.24
—
—
—
Changes In Cash
-5.25
-612.35%
-0.74
+92.33%
-9.61
-212.87%
8.52
Effect Of Exchange Rate Changes
-0.10
+1.67%
-0.10
+78.63%
-0.46
-354.80%
-0.10
Beginning Cash Position
6.24
-11.81%
7.07
-58.75%
17.14
+96.41%
8.73
End Cash Position
0.89
-85.74%
6.24
-11.81%
7.07
-58.75%
17.14
Free Cash Flow
-12.03
+31.58%
-17.58
+26.23%
-23.84
-54.51%
-15.43
Interest Paid Supplemental Data
0.18
+19.03%
0.15
-2.32%
0.15
+22.33%
0.13
Income Tax Paid Supplemental Data
0.00
0.00
0.00
0.00
Common Stock Issuance
8.25
-40.08%
13.76
+115.32%
6.39
-73.21%
23.87
Issuance Of Capital Stock
8.25
-40.08%
13.76
+115.32%
6.39
-73.21%
23.87
Sale Of Business
0.00
-100.00%
0.03
0.00
0.00
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category