RDW Chart
About

Redwire Corporation provides critical space solutions and space infrastructure for government and commercial customers in the United States, Europe, and internationally. The company offers avionics and sensors, including star trackers and sun sensors, which are critical for navigation and control of spacecraft; camera systems; infrared, space situational awareness, and position timing and navigation payloads; solar array solutions for spacecraft spanning the spectrum of size, power needs, and orbital location; and strain composite booms, coilable booms, truss structures, telescope baffles, and deployable booms to position sensors or solar arrays away from the spacecraft. It also provides software suite that enables digital engineering and generation of high-fidelity, interactive modeling and simulations of individual components, entire spacecraft, and full constellations in a cloud-based environment. In addition, the company offers microgravity payloads, radio frequency systems, antennas, spacecraft platforms and missions, and in-space manufacturing and biotech facilities, as well as field-proven uncrewed airborne system (UAS) technology. Redwire Corporation was founded in 2010 and is headquartered in Jacksonville, Florida.

Fundamentals
Scroll to Statements
Sector Industrials Industry Aerospace & Defense Market Cap 1.39B
Enterprise Value 1.67B Income -268.03M Sales 296.15M
Book/sh 5.98 Cash/sh 0.32 Dividend Yield —
Payout 0.00% Employees 1300 IPO —
P/E — Forward P/E -18.30 PEG —
P/S 4.70 P/B 1.41 P/C —
EV/EBITDA -13.79 EV/Sales 5.65 Quick Ratio 0.90
Current Ratio 1.41 Debt/Eq 22.16 LT Debt/Eq —
EPS (ttm) -3.11 EPS next Y -0.46 EPS Growth —
Revenue Growth 50.70% Earnings 2026-02-25 ROA -10.41%
ROE -39.85% ROIC — Gross Margin 3.04%
Oper. Margin -39.80% Profit Margin -70.32% Shs Outstand 165.15M
Shs Float 117.65M Short Float 22.55% Short Ratio 0.75
Short Interest — 52W High 22.25 52W Low 4.87
Beta 2.47 Avg Volume 21.83M Volume 9.76M
Target Price $13.11 Recom Buy Prev Close $8.12
Price $8.42 Change 3.69%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$13.11
Mean price target
2. Current target
$8.42
Latest analyst target
3. DCF / Fair value
$-13.44
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$8.42
Low
$6.00
High
$22.00
Mean
$13.11

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2025-12-23 reit HC Wainwright & Co. Buy → Buy $22
2025-12-19 init Keybanc — → Sector Weight —
2025-12-10 main Cantor Fitzgerald Overweight → Overweight $9
2025-11-19 main B of A Securities Underperform → Underperform $6
2025-11-12 main Canaccord Genuity Buy → Buy $11
2025-11-07 main Truist Securities Hold → Hold $8
2025-11-05 main Cantor Fitzgerald Overweight → Overweight $20
2025-10-15 main Truist Securities Hold → Hold $11
2025-10-10 main B of A Securities Underperform → Underperform $9
2025-08-18 init B of A Securities — → Underperform $10
2025-08-11 main Canaccord Genuity Buy → Buy $18
2025-08-08 main B. Riley Securities Buy → Buy $20
2025-08-08 main HC Wainwright & Co. Buy → Buy $22
2025-07-16 main Canaccord Genuity Buy → Buy $21
2025-07-09 init Canaccord Genuity — → Buy $20
2025-06-26 init Truist Securities — → Hold $16
2025-06-24 reit HC Wainwright & Co. Buy → Buy $26
2025-03-12 main B. Riley Securities Neutral → Neutral $25
2025-03-12 reit HC Wainwright & Co. Buy → Buy $26
2025-03-11 reit Cantor Fitzgerald Overweight → Overweight $28
Insider Transactions
Date Shares Value Url Text Insider Position Transaction Start Date Ownership
0 2644792 26996220.0 — Sale at price 10.08 - 10.27 per share. AE INDUSTRIAL PARTNERS, LP Beneficial Owner of more than 10% of a Class of Security — 2026-01-08 00:00:00 I
1 1862063 19439938.0 — Sale at price 10.44 per share. AE INDUSTRIAL PARTNERS, LP Beneficial Owner of more than 10% of a Class of Security — 2026-01-06 00:00:00 I
2 255000 nan — — CANNITO PETER ANTHONY JR Chief Executive Officer — 2025-12-31 00:00:00 D
3 40500 nan — — EDMUNDS CHRIS Chief Financial Officer — 2025-12-31 00:00:00 D
4 5500 30029.0 — Purchase at price 5.46 per share. EDMUNDS CHRIS Officer — 2025-11-14 00:00:00 D
5 18410 100337.0 — Purchase at price 5.44 - 5.45 per share. FUTCH AARON MICHAEL General Counsel — 2025-11-14 00:00:00 D
6 8750 49962.0 — Purchase at price 5.71 per share. CANNITO PETER ANTHONY JR Chief Executive Officer — 2025-11-13 00:00:00 D
7 4098 25000.0 — Purchase at price 6.10 per share. FUTCH AARON MICHAEL General Counsel — 2025-11-11 00:00:00 D
8 32155 199673.0 — Purchase at price 6.21 per share. CANNITO PETER ANTHONY JR Chief Executive Officer — 2025-11-10 00:00:00 D
9 19109 — — Stock Award(Grant) at price 0.00 per share. HAYES DOROTHY D. Director — 2025-10-29 00:00:00 D
Financials
Line Item2024-12-312023-12-312022-12-312021-12-31
TaxEffectOfUnusualItems-155.19K-234.00-5.79M-2.53M
TaxRateForCalcs0.020.020.060.15
NormalizedEBITDA-82.03M-6.31M-19.23M-39.41M
TotalUnusualItems-9.13M-13.00K-99.86M-16.35M
TotalUnusualItemsExcludingGoodwill-9.13M-13.00K-99.86M-16.35M
NetIncomeFromContinuingOperationNetMinorityInterest-114.31M-27.26M-130.62M-61.54M
ReconciledDepreciation11.69M10.72M11.29M10.58M
ReconciledCostOfRevenue259.65M185.83M131.85M108.22M
EBITDA-91.16M-6.33M-119.08M-55.77M
EBIT-102.85M-17.05M-130.37M-66.35M
NetInterestIncome-13.48M-10.70M-8.22M-6.46M
InterestExpense13.48M10.70M8.22M6.46M
NormalizedIncome-105.34M-27.25M-36.55M-47.72M
NetIncomeFromContinuingAndDiscontinuedOperation-114.31M-27.26M-130.62M-61.54M
TotalExpenses337.17M259.33M207.14M191.44M
TotalOperatingIncomeAsReported42.20M15.55M146.45M-70.19M
DilutedAverageShares66.15M64.65M62.50M45.08M
BasicAverageShares66.15M64.65M62.50M45.08M
DilutedEPS-2.35-0.73-2.09-1.36
BasicEPS-2.35-0.73-2.09-1.36
DilutedNIAvailtoComStockholders-155.37M-47.28M-132.38M-61.54M
NetIncomeCommonStockholders-155.37M-47.28M-132.38M-61.54M
PreferredStockDividends41.05M20.02M1.76M
NetIncome-114.31M-27.26M-130.62M-61.54M
MinorityInterests-4.00K1.00K3.00K
NetIncomeIncludingNoncontrollingInterests-114.31M-27.26M-130.62M-61.54M
NetIncomeContinuousOperations-114.31M-27.26M-130.62M-61.54M
TaxProvision-2.02M-486.00K-7.97M-11.27M
PretaxIncome-116.33M-27.75M-138.59M-72.81M
OtherIncomeExpense-69.78M-1.52M-83.78M-12.52M
OtherNonOperatingIncomeExpenses-60.65M-1.50M16.07M3.84M
SpecialIncomeCharges-9.13M-13.00K-99.86M-16.35M
ImpairmentOfCapitalAssets0.0096.62M0.00
RestructuringAndMergernAcquisition9.13M13.00K3.24M16.35M
NetNonOperatingInterestIncomeExpense-13.48M-10.70M-8.22M-6.46M
InterestExpenseNonOperating13.48M10.70M8.22M6.46M
OperatingIncome-33.07M-15.54M-46.59M-53.83M
OperatingExpense77.53M73.50M75.28M83.21M
ResearchAndDevelopment6.13M4.98M4.94M4.52M
SellingGeneralAndAdministration71.40M68.53M70.34M78.69M
GrossProfit44.45M57.97M28.70M29.38M
CostOfRevenue259.65M185.83M131.85M108.22M
TotalRevenue304.10M243.80M160.55M137.60M
OperatingRevenue304.10M243.80M160.55M137.60M
Line Item2024-12-312023-12-31
TreasurySharesNumber728.74K353.47K
OrdinarySharesNumber66.27M65.19M64.28M62.69M
ShareIssued67.00M65.55M64.28M62.69M
NetDebt76.66M57.94M50.01M58.03M
TotalDebt144.98M105.83M95.08M78.55M
TangibleBookValue-321.66M-172.25M-138.19M-79.93M
InvestedCapital-62.98M44.71M71.62M185.77M
WorkingCapital-23.42M-2.72M1.43M3.98M
NetTangibleAssets-184.86M-76.14M-61.83M-79.93M
CapitalLeaseObligations19.25M17.61M16.76M0.00
CommonStockEquity-188.71M-43.51M-6.70M107.22M
PreferredStockEquity136.81M96.11M76.36M
TotalCapitalization72.56M139.44M144.41M182.09M
TotalEquityGrossMinorityInterest-51.91M52.83M69.89M107.22M
MinorityInterest0.00228.00K226.00K0.00
StockholdersEquity-51.91M52.60M69.66M107.22M
GainsLossesNotAffectingRetainedEarnings1.34M2.90M2.08M103.00K
OtherEquityAdjustments1.34M2.90M2.08M103.00K
TreasuryStock3.57M951.00K381.00K0.00
RetainedEarnings-348.11M-233.79M-206.53M-75.91M
AdditionalPaidInCapital161.62M188.32M198.13M183.02M
CapitalStock136.81M96.11M76.37M6.00K
CommonStock7.00K7.00K6.00K6.00K
PreferredStock136.81M96.11M76.36M0.00
TotalLiabilitiesNetMinorityInterest344.53M218.44M187.81M154.53M
TotalNonCurrentLiabilitiesNetMinorityInterest195.18M106.41M93.07M103.30M
OtherNonCurrentLiabilities428.00K400.00K506.00K730.00K
PreferredSecuritiesOutsideStockEquity76.36M0.00
DerivativeProductLiabilities55.28M3.33M1.31M19.10M
NonCurrentDeferredLiabilities582.00K2.40M3.25M8.60M
NonCurrentDeferredTaxesLiabilities582.00K2.40M3.25M8.60M
LongTermDebtAndCapitalLeaseObligation138.89M100.28M87.99M74.87M
LongTermCapitalLeaseObligation14.42M13.44M13.25M0.00
LongTermDebt124.46M86.84M74.75M74.87M
CurrentLiabilities149.34M112.04M94.74M51.24M
OtherCurrentLiabilities19.73M2.36M3.67M1.57M
CurrentDeferredLiabilities67.20M52.65M29.82M15.73M
CurrentDeferredRevenue67.20M52.65M29.82M15.73M
CurrentDebtAndCapitalLeaseObligation6.09M5.55M7.09M3.68M
CurrentCapitalLeaseObligation4.83M4.18M3.51M0.00
CurrentDebt1.27M1.38M3.58M3.68M
OtherCurrentBorrowings1.27M1.38M2.58M2.68M
CurrentNotesPayable0.001.00M1.00M
PayablesAndAccruedExpenses56.32M51.48M54.16M30.25M
CurrentAccruedExpenses24.19M32.90M36.58M17.12M
Payables32.13M18.57M17.58M13.13M
AccountsPayable32.13M18.57M17.58M13.13M
TotalAssets292.62M271.27M257.70M261.76M
TotalNonCurrentAssets166.69M161.96M161.53M206.54M
OtherNonCurrentAssets557.00K511.00K909.00K
NonCurrentDeferredAssets72.00K0.00
NonCurrentDeferredTaxesAssets72.00K0.00
InvestmentsAndAdvances0.003.61M3.27M0.00
LongTermEquityInvestment0.003.61M3.27M0.00
GoodwillAndOtherIntangibleAssets132.95M128.74M131.49M187.16M
OtherIntangibleAssets61.79M62.98M66.87M90.84M
Goodwill71.16M65.76M64.62M96.31M
NetPPE33.11M29.09M25.86M19.38M
AccumulatedDepreciation-9.63M-6.54M-3.03M-2.25M
GrossPPE42.74M35.63M28.90M21.64M
Leases6.99M7.45M6.70M2.21M
ConstructionInProgress5.65M3.78M1.41M415.00K
OtherProperties25.20M20.86M18.18M16.86M
MachineryFurnitureEquipment4.91M3.53M2.61M2.16M
Properties0.000.000.000.00
CurrentAssets125.92M109.31M96.17M55.22M
OtherCurrentAssets8.03M6.43M5.69M2.49M
PrepaidAssets975.00K1.08M2.24M2.82M
Inventory2.24M1.52M1.47M688.00K
FinishedGoods0.00157.00K
WorkInProcess427.00K64.00K474.00K117.00K
RawMaterials1.81M1.45M995.00K414.00K
Receivables65.61M70.01M58.45M28.70M
OtherReceivables46.50M40.45M32.25M13.19M
DuefromRelatedPartiesCurrent0.00
TaxesReceivable666.00K636.00K688.00K688.00K
AccountsReceivable18.45M28.93M25.52M14.82M
CashCashEquivalentsAndShortTermInvestments49.07M30.28M28.32M20.52M
CashAndCashEquivalents49.07M30.28M28.32M20.52M
Line Item2024-12-312023-12-312022-12-312021-12-31
FreeCashFlow-28.26M-7.10M-35.81M-40.22M
RepaymentOfDebt-9.34M-27.08M-23.71M-52.80M
IssuanceOfDebt45.97M36.70M22.70M53.02M
IssuanceOfCapitalStock2.67M1.24M84.21M0.00
CapitalExpenditure-10.92M-8.33M-4.15M-2.86M
InterestPaidSupplementalData9.08M6.87M6.02M
IncomeTaxPaidSupplementalData0.000.000.00
EndCashPosition49.07M30.28M28.32M20.52M
BeginningCashPosition30.28M28.32M20.52M22.08M
EffectOfExchangeRateChanges-376.00K-2.00K272.00K136.00K
ChangesInCash19.17M1.96M7.52M-1.69M
FinancingCashFlow43.72M9.06M76.56M74.21M
CashFlowFromContinuingFinancingActivities43.72M9.06M76.56M74.21M
NetOtherFinancingCharges7.04M-1.23M-6.25M73.99M
ProceedsFromStockOptionExercised-2.62M-570.00K-381.00K0.00
NetPreferredStockIssuance0.0081.25M0.00
PreferredStockIssuance0.0081.25M0.00
NetCommonStockIssuance2.67M1.24M2.96M0.00
CommonStockIssuance2.67M1.24M2.96M0.00
NetIssuancePaymentsOfDebt36.63M9.62M-1.02M224.00K
NetLongTermDebtIssuance36.63M9.62M-1.02M224.00K
LongTermDebtPayments-9.34M-27.08M-23.71M-52.80M
LongTermDebtIssuance45.97M36.70M22.70M53.02M
InvestingCashFlow-7.20M-8.33M-37.38M-38.54M
CashFlowFromContinuingInvestingActivities-7.20M-8.33M-37.38M-38.54M
NetOtherInvestingChanges4.87M
NetBusinessPurchaseAndSale3.72M0.00-33.23M-40.56M
SaleOfBusiness4.60M0.00
PurchaseOfBusiness-881.00K0.00-33.23M-40.56M
NetIntangiblesPurchaseAndSale-4.52M-2.71M-526.00K-763.00K
PurchaseOfIntangibles-4.52M-2.71M-526.00K-763.00K
NetPPEPurchaseAndSale-6.40M-5.62M-3.63M-2.09M
PurchaseOfPPE-6.40M-5.62M-3.63M-2.09M
OperatingCashFlow-17.35M1.23M-31.66M-37.36M
CashFlowFromContinuingOperatingActivities-17.35M1.23M-31.66M-37.36M
ChangeInWorkingCapital21.96M6.79M4.06M-9.52M
ChangeInOtherWorkingCapital3.21M22.74M8.27M-4.50M
ChangeInOtherCurrentLiabilities9.38M-1.28M1.76M564.00K
ChangeInPayablesAndAccruedExpense4.37M-3.84M-1.00K9.77M
ChangeInPayable4.37M-3.84M-1.00K9.77M
ChangeInAccountPayable4.37M-3.28M-1.00K10.38M
ChangeInPrepaidAssets-1.79M229.00K845.00K-3.35M
ChangeInInventory-734.00K-44.00K-978.00K-195.00K
ChangeInReceivables7.53M-11.00M-5.83M-11.81M
ChangesInAccountReceivables14.67M-5.56M-6.65M-6.82M
OtherNonCashItems3.13M1.48M2.28M10.03M
StockBasedCompensation11.33M8.66M10.79M27.11M
ProvisionandWriteOffofAssets-8.24M-11.40M
AssetImpairmentCharge0.0096.62M0.00
DeferredTax-1.80M-925.00K-8.24M-11.40M
DeferredIncomeTax-1.80M-925.00K-8.24M-11.40M
DepreciationAmortizationDepletion11.69M10.72M11.29M10.58M
DepreciationAndAmortization11.69M10.72M11.29M10.58M
AmortizationCashFlow7.62M7.21M7.96M8.64M
AmortizationOfIntangibles7.62M7.21M7.96M8.64M
Depreciation4.07M3.51M3.33M1.94M
OperatingGainsLosses50.66M1.77M-17.84M-2.63M
EarningsLossesFromEquityInvestments0.00-245.00K-58.00K0.00
GainLossOnInvestmentSecurities51.96M2.01M-17.78M-2.63M
GainLossOnSaleOfPPE0.00
GainLossOnSaleOfBusiness-1.30M0.00
NetIncomeFromContinuingOperations-114.31M-27.26M-130.62M-61.54M
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Public Trades for RDW
Date User Asset Broker Type Position Size Entry Price Patterns