REPL Chart
About

Replimune Group, Inc., a clinical-stage biotechnology company, focuses on the development and commercialization of oncolytic immunotherapies to treat cancer. The company's proprietary oncolytic immunotherapy product candidates are designed and intended to activate the immune system against cancer. Its lead product candidate is RP1, a selectively replicating version of HSV-1 that expresses GALV-GP R(-) and human GM-CSF for a range of solid tumors. The company is also developing RP2 that express an anti-CTLA-4 antibody-like protein to block the inhibition of the immune response otherwise caused by CTLA-4; and RP3, which express immune-activating proteins that stimulate T cells. Replimune Group, Inc. was founded in 2015 and is headquartered in Woburn, Massachusetts.

Fundamentals
Scroll to Statements
Sector Healthcare Industry Biotechnology Market Cap 578.01M
Enterprise Value 385.22M Income -314.85M Sales
Book/sh 2.64 Cash/sh 3.26 Dividend Yield
Payout 0.00% Employees 479 IPO
P/E Forward P/E -3.49 PEG
P/S P/B 2.65 P/C
EV/EBITDA -1.21 EV/Sales Quick Ratio 5.43
Current Ratio 5.60 Debt/Eq 36.26 LT Debt/Eq
EPS (ttm) -3.44 EPS next Y -2.01 EPS Growth
Revenue Growth Earnings 2026-05-21 ROA -43.24%
ROE -90.88% ROIC Gross Margin 0.00%
Oper. Margin 0.00% Profit Margin 0.00% Shs Outstand 82.57M
Shs Float 61.14M Short Float 34.45% Short Ratio 13.34
Short Interest 52W High 13.24 52W Low 2.68
Beta 0.77 Avg Volume 1.39M Volume 1.18M
Target Price $12.86 Recom Buy Prev Close $7.36
Price $7.00 Change -4.89%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$12.86
Mean price target
2. Current target
$7.00
Latest analyst target
3. DCF / Fair value
$-37.66
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$7.00
Low
$10.00
High
$19.00
Mean
$12.86

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2026-02-05 main Piper Sandler Overweight → Overweight $14
2026-02-04 main Wedbush Outperform → Outperform $19
2025-11-03 up BMO Capital Underperform → Market Perform $11
2025-10-27 up HC Wainwright & Co. Neutral → Buy $12
2025-10-20 up JP Morgan Underweight → Neutral $11
2025-10-20 up Leerink Partners Market Perform → Outperform $13
2025-10-20 up Wedbush Neutral → Outperform $18
2025-09-19 down JP Morgan Neutral → Underweight
2025-09-08 reit HC Wainwright & Co. Neutral → Neutral
2025-07-30 up Cantor Fitzgerald Neutral → Overweight
2025-07-23 down BMO Capital Outperform → Underperform $2
2025-07-23 down Barclays Overweight → Equal-Weight $3
2025-07-23 down HC Wainwright & Co. Buy → Neutral
2025-07-22 down Leerink Partners Outperform → Market Perform $3
2025-07-22 down JP Morgan Overweight → Neutral $9
2025-07-22 main Jefferies Buy → Buy $6
2025-07-22 down Wedbush Outperform → Neutral $4
2025-07-16 main JP Morgan Overweight → Overweight $19
2025-07-03 reit HC Wainwright & Co. Buy → Buy $22
2025-06-20 init Cantor Fitzgerald — → Overweight
Insider Transactions
Date Shares Value Url Text Insider Position Transaction Start Date Ownership
0 25000 Stock Gift at price 0.00 per share. ASTLEY-SPARKE PHILIP Director 2026-02-18 00:00:00 D
1 60000 Stock Award(Grant) at price 0.00 per share. HILL EMILY LUISA Chief Financial Officer 2025-12-19 00:00:00 D
2 200000 Stock Award(Grant) at price 0.00 per share. PATEL SUSHIL Chief Executive Officer 2025-12-19 00:00:00 D
3 60000 Stock Award(Grant) at price 0.00 per share. XYNOS KONSTANTINOS Officer 2025-12-19 00:00:00 D
4 10000 Stock Award(Grant) at price 0.00 per share. SCHWENDENMAN ANDREW Officer 2025-12-19 00:00:00 D
5 35000 Stock Award(Grant) at price 0.00 per share. SARCHI CHRISTOPHER Officer 2025-12-19 00:00:00 D
6 3169 32958 Sale at price 10.40 per share. DHINGRA KAPIL Director 2025-12-09 00:00:00 D
7 3169 5546 Conversion of Exercise of derivative security at price 1.75 per share. DHINGRA KAPIL Director 2025-12-09 00:00:00 D
8 10000 111300 Sale at price 11.13 per share. PATEL SUSHIL Chief Executive Officer 2025-12-02 00:00:00 D
9 7248 65957 Sale at price 9.10 per share. XYNOS KONSTANTINOS Officer 2025-11-17 00:00:00 D
Financials
Line Item2025-03-312024-03-312023-03-312022-03-31
TaxEffectOfUnusualItems4.44M4.90M20.01K0.00
TaxRateForCalcs0.210.210.000.00
NormalizedEBITDA-256.55M-229.43M-177.40M-114.06M
TotalUnusualItems21.12M23.36M10.01M390.00K
TotalUnusualItemsExcludingGoodwill21.12M23.36M10.01M390.00K
NetIncomeFromContinuingOperationNetMinorityInterest-247.30M-215.79M-174.28M-118.04M
ReconciledDepreciation3.50M2.65M2.45M2.15M
EBITDA-235.43M-206.07M-167.39M-113.67M
EBIT-238.94M-208.73M-169.84M-115.81M
NetInterestIncome-7.89M-6.66M-4.16M-2.22M
InterestExpense7.89M6.66M4.16M2.22M
NormalizedIncome-263.98M-234.25M-184.27M-118.43M
NetIncomeFromContinuingAndDiscontinuedOperation-247.30M-215.79M-174.28M-118.04M
TotalExpenses259.85M232.85M174.17M115.14M
TotalOperatingIncomeAsReported-261.63M-234.77M-177.08M-118.31M
DilutedAverageShares80.56M66.57M58.21M52.21M
BasicAverageShares80.56M66.57M58.21M52.21M
DilutedEPS-3.07-3.24-2.99-2.26
BasicEPS-3.07-3.24-2.99-2.26
DilutedNIAvailtoComStockholders-247.30M-215.79M-174.28M-118.04M
NetIncomeCommonStockholders-247.30M-215.79M-174.28M-118.04M
NetIncome-247.30M-215.79M-174.28M-118.04M
NetIncomeIncludingNoncontrollingInterests-247.30M-215.79M-174.28M-118.04M
NetIncomeContinuousOperations-247.30M-215.79M-174.28M-118.04M
TaxProvision468.00K408.00K288.00K0.00
PretaxIncome-246.83M-215.39M-174.00M-118.04M
OtherIncomeExpense20.92M24.13M4.33M-669.00K
OtherNonOperatingIncomeExpenses-202.00K771.00K-5.68M-1.06M
SpecialIncomeCharges0.00-913.00K
OtherSpecialCharges913.00K
GainOnSaleOfSecurity21.12M23.36M10.01M390.00K
NetNonOperatingInterestIncomeExpense-7.89M-6.66M-4.16M-2.22M
InterestExpenseNonOperating7.89M6.66M4.16M2.22M
OperatingIncome-259.85M-232.85M-174.17M-115.14M
OperatingExpense259.85M232.85M174.17M115.14M
OtherOperatingExpenses-1.77M-1.92M-2.91M-3.17M
ResearchAndDevelopment189.45M174.96M126.53M79.55M
SellingGeneralAndAdministration72.18M59.81M50.55M38.77M
GeneralAndAdministrativeExpense23.20M
OtherGandA23.20M
TotalRevenue0.000.000.000.00
OperatingRevenue0.000.000.000.00
Line Item2025-03-312024-03-312023-03-312022-03-31
OrdinarySharesNumber77.09M61.42M56.68M47.34M
ShareIssued77.09M61.42M56.68M47.34M
TotalDebt76.17M75.87M60.76M32.84M
TangibleBookValue415.84M374.51M555.29M411.23M
InvestedCapital462.22M419.32M583.94M411.23M
WorkingCapital433.52M393.23M558.78M383.22M
NetTangibleAssets415.84M374.51M555.29M411.23M
CapitalLeaseObligations29.79M31.06M32.11M32.84M
CommonStockEquity415.84M374.51M555.29M411.23M
TotalCapitalization462.22M419.32M583.94M411.23M
TotalEquityGrossMinorityInterest415.84M374.51M555.29M411.23M
StockholdersEquity415.84M374.51M555.29M411.23M
GainsLossesNotAffectingRetainedEarnings5.45M4.86M5.73M-973.00K
OtherEquityAdjustments5.45M4.86M5.73M-973.00K
RetainedEarnings-948.58M-701.28M-485.49M-311.20M
AdditionalPaidInCapital1.36B1.07B1.03B723.36M
CapitalStock77.00K61.00K57.00K47.00K
CommonStock77.00K61.00K57.00K47.00K
TotalLiabilitiesNetMinorityInterest135.49M113.21M91.30M49.96M
TotalNonCurrentLiabilitiesNetMinorityInterest73.12M72.78M57.47M29.21M
OtherNonCurrentLiabilities941.00K786.00K472.00K
LongTermDebtAndCapitalLeaseObligation72.18M71.99M57.00M29.21M
LongTermCapitalLeaseObligation25.80M27.18M28.35M29.21M
LongTermDebt46.38M44.81M28.65M
CurrentLiabilities62.36M40.44M33.83M20.76M
OtherCurrentLiabilities6.07M3.33M2.99M1.32M
CurrentDebtAndCapitalLeaseObligation3.98M3.88M3.76M3.63M
CurrentCapitalLeaseObligation3.98M3.88M3.76M3.63M
PensionandOtherPostRetirementBenefitPlansCurrent20.08M13.91M9.91M5.57M
PayablesAndAccruedExpenses32.23M19.32M17.16M10.23M
CurrentAccruedExpenses19.77M16.75M11.80M6.50M
Payables12.46M2.58M5.36M3.73M
AccountsPayable12.46M2.58M5.36M3.73M
TotalAssets551.33M487.72M646.59M461.19M
TotalNonCurrentAssets55.45M54.05M53.99M57.22M
OtherNonCurrentAssets2.90M1.70M1.64M1.64M
NetPPE52.55M52.35M52.35M55.58M
AccumulatedDepreciation-13.40M-9.90M-7.24M-4.79M
GrossPPE65.94M62.25M59.59M60.37M
Leases2.50M1.89M1.71M785.00K
ConstructionInProgress1.65M1.12M783.00K1.62M
OtherProperties38.81M41.87M44.87M47.65M
MachineryFurnitureEquipment22.98M17.38M12.23M10.32M
Properties0.000.000.000.00
CurrentAssets495.88M433.67M592.60M403.98M
OtherCurrentAssets8.35M8.08M6.28M5.27M
PrepaidAssets5.27M4.49M
Receivables3.73M4.92M2.94M3.06M
OtherReceivables3.73M4.92M2.94M3.06M
CashCashEquivalentsAndShortTermInvestments483.80M420.67M583.39M395.65M
OtherShortTermInvestments372.69M346.21M436.80M289.71M
CashAndCashEquivalents111.12M74.46M146.59M105.95M
CashEquivalents89.90M41.10M
CashFinancial21.22M33.36M
Line Item2025-03-312024-03-312023-03-312022-03-31
FreeCashFlow-198.94M-191.13M-130.32M-84.52M
RepaymentOfDebt-599.00K-476.00K-365.00K-264.00K
IssuanceOfDebt0.0015.00M28.15M0.00
IssuanceOfCapitalStock155.73M0.00187.29M0.00
CapitalExpenditure-6.69M-5.66M-2.27M-2.34M
InterestPaidSupplementalData4.20M3.04M1.07M0.00
IncomeTaxPaidSupplementalData105.00K300.00K0.0055.00K
EndCashPosition112.82M76.16M148.23M107.58M
BeginningCashPosition76.16M148.23M107.58M184.15M
EffectOfExchangeRateChanges315.00K-86.00K-109.00K818.00K
ChangesInCash36.35M-71.98M40.75M-77.39M
FinancingCashFlow252.40M16.28M311.30M6.60M
CashFlowFromContinuingFinancingActivities252.40M16.28M311.30M6.60M
NetOtherFinancingCharges-895.00K
ProceedsFromStockOptionExercised97.27M1.76M96.22M6.86M
NetCommonStockIssuance155.73M0.00187.29M0.00
CommonStockIssuance155.73M0.00187.29M0.00
NetIssuancePaymentsOfDebt-599.00K14.52M27.79M-264.00K
NetLongTermDebtIssuance-599.00K14.52M27.79M-264.00K
LongTermDebtPayments-599.00K-476.00K-365.00K-264.00K
LongTermDebtIssuance0.0015.00M28.15M0.00
InvestingCashFlow-23.80M97.20M-142.50M-1.81M
CashFlowFromContinuingInvestingActivities-23.80M97.20M-142.50M-1.81M
NetInvestmentPurchaseAndSale-17.11M102.86M-140.23M530.00K
SaleOfInvestment386.48M592.38M443.18M256.25M
PurchaseOfInvestment-403.59M-489.52M-583.41M-255.72M
NetPPEPurchaseAndSale-6.69M-5.66M-2.27M-2.34M
PurchaseOfPPE-6.69M-5.66M-2.27M-2.34M
OperatingCashFlow-192.25M-185.47M-128.05M-82.18M
CashFlowFromContinuingOperatingActivities-192.25M-185.47M-128.05M-82.18M
ChangeInWorkingCapital20.97M2.44M12.47M4.71M
ChangeInOtherWorkingCapital2.85M
ChangeInOtherCurrentLiabilities-565.00K-306.00K234.00K-73.00K
ChangeInOtherCurrentAssets-1.20M0.002.65M2.53M
ChangeInPayablesAndAccruedExpense21.68M6.44M13.36M5.84M
ChangeInAccruedExpense11.74M9.23M11.38M4.72M
ChangeInPayable9.94M-2.79M1.98M1.12M
ChangeInAccountPayable9.94M-2.79M1.98M1.12M
ChangeInPrepaidAssets-252.00K-1.78M-1.06M-815.00K
ChangeInReceivables1.30M-1.92M-61.00K-247.00K
OtherNonCashItems4.68M4.20M3.15M2.53M
StockBasedCompensation35.04M34.12M28.13M24.25M
AmortizationOfSecurities-8.95M-12.33M-5.64M2.22M
DepreciationAmortizationDepletion3.50M2.65M2.45M2.15M
DepreciationAndAmortization3.50M2.65M2.45M2.15M
OperatingGainsLosses-201.00K-771.00K5.68M913.00K
NetForeignCurrencyExchangeGainLoss-201.00K-771.00K5.68M0.00
NetIncomeFromContinuingOperations-247.30M-215.79M-174.28M-118.04M
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Public Trades for REPL
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status