REP.MC Chart
About

Repsol, S.A. operates as a multi-energy company in Spain, Peru, the United States, Portugal, and internationally. The Upstream segment engages in the exploration, development, and production of crude oil and natural gas reserves; and development of low-carbon geological solutions. Its Industrial segment is involved in oil refining; trading, transport, and wholesale of crude oil, natural gas, and fuels; and activities related to hydrogen, sustainable biofuels, and synthetic fuels. The Customer segment engages in the mobility/gas station business; and sale of electricity and gas, lubricants, and other products, as well as fuel products, such as gasoline, diesel, aviation kerosene, liquefied petroleum gas, and biofuels. Its Low-Carbon Generation segment is involved in electricity generation from hydroelectric, wind, and photovoltaic sources. The company also engages in financial services; sector studies; human resources and shared services; decarbonization; carbon dioxide capture and pyrolysis HUB pilot plants; development of production processes, storage, transport, use, consumption, and transformation of hydrogen; promotion, design, construction, and operation of molecular recycling facilities; and production of chemical and petrochemical products. In addition, it is involved in waste management; construction and operation of oil refinery; research; electricity distribution; maritime transport and inland waterways; LNG regasification; investment in liquefaction plant; safety; electric vehicle charging points; customer and oil product marketing management; payment management at gas stations; development of greenfield and new energy projects; and insurance and reinsurance activities. Further, the company offers various apps and tools, such as Waylet, Vivit, and WiBLE; and asphalt products. The company was formerly known as Repsol YPF, S.A. and changed its name to Repsol, S.A. in May 2012. Repsol, S.A. was founded in 1927 and is headquartered in Madrid, Spain.

Fundamentals
Scroll to Statements
Sector Energy Industry Oil & Gas Integrated Market Cap 23.01B
Enterprise Value 30.55B Income 1.83B Sales 48.35B
Book/sh 19.99 Cash/sh 7.33 Dividend Yield 5.26%
Payout 60.19% Employees 24523 IPO
P/E 12.97 Forward P/E 7.78 PEG
P/S 0.48 P/B 1.04 P/C
EV/EBITDA 7.71 EV/Sales 0.63 Quick Ratio 1.05
Current Ratio 1.54 Debt/Eq 47.96 LT Debt/Eq
EPS (ttm) 1.60 EPS next Y 2.67 EPS Growth
Revenue Growth -7.20% Earnings 2026-04-30 ROA 2.48%
ROE 7.41% ROIC Gross Margin 26.12%
Oper. Margin 5.52% Profit Margin 3.93% Shs Outstand 1.11B
Shs Float 1.10B Short Float Short Ratio
Short Interest 52W High 21.11 52W Low 9.41
Beta 0.20 Avg Volume 5.50M Volume 8.14M
Target Price $18.25 Recom Buy Prev Close $20.97
Price $20.75 Change -1.05%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$18.25
Mean price target
2. Current target
$20.75
Latest analyst target
3. DCF / Fair value
$-3.96
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$20.75
Low
$13.30
High
$24.00
Mean
$18.25

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2020-01-29 up RBC Capital Underperform → Outperform
Insider Transactions

No recent insider transactions.

Financials
Line Item2025-12-312024-12-312023-12-312022-12-31
TaxEffectOfUnusualItems-65.67M-198.46M-87.92M-1.06B
TaxRateForCalcs0.250.260.250.39
NormalizedEBITDA6.15B6.55B7.24B12.63B
TotalUnusualItems-258.00M-767.00M15.00M-2.70B
TotalUnusualItemsExcludingGoodwill-258.00M-767.00M-355.00M-2.70B
NetIncomeFromContinuingOperationNetMinorityInterest1.90B1.76B3.17B4.25B
ReconciledDepreciation2.44B2.93B2.44B2.34B
ReconciledCostOfRevenue43.67B45.39B46.43B59.04B
EBITDA5.89B5.79B7.25B9.93B
EBIT3.45B2.85B4.82B7.59B
NetInterestIncome-140.00M-118.00M169.00M-150.00M
InterestExpense634.00M682.00M450.00M415.00M
InterestIncome257.00M343.00M583.00M227.00M
NormalizedIncome2.09B2.32B3.81B5.88B
NetIncomeFromContinuingAndDiscontinuedOperation1.90B1.76B3.17B4.25B
TotalExpenses52.17B54.23B54.67B65.68B
RentExpenseSupplemental242.00M214.00M160.00M113.00M
TotalOperatingIncomeAsReported2.71B1.95B4.29B5.86B
DilutedAverageShares1.17B1.23B1.26B1.41B
BasicAverageShares1.17B1.23B1.26B1.41B
DilutedEPS1.621.432.462.96
BasicEPS1.621.432.462.96
DilutedNIAvailtoComStockholders1.90B1.76B3.11B4.19B
NetIncomeCommonStockholders1.90B1.76B3.11B4.19B
OtherunderPreferredStockDividend0.000.0060.00M60.00M
NetIncome1.90B1.76B3.17B4.25B
MinorityInterests-201.00M146.00M-116.00M-94.00M
NetIncomeIncludingNoncontrollingInterests2.10B1.61B3.28B4.34B
NetIncomeContinuousOperations2.10B1.61B3.28B4.34B
TaxProvision717.00M562.00M1.08B2.83B
PretaxIncome2.82B2.17B4.37B7.18B
SpecialIncomeCharges40.00M-987.00M-420.00M-2.55B
OtherSpecialCharges-14.00M-2.00M-4.00M-77.00M
WriteOff-25.00M43.00M-674.00M2.62B
ImpairmentOfCapitalAssets-1.00M946.00M728.00M
NetNonOperatingInterestIncomeExpense-140.00M-118.00M169.00M-150.00M
TotalOtherFinanceCost-237.00M-221.00M-36.00M-38.00M
InterestExpenseNonOperating634.00M682.00M450.00M415.00M
InterestIncomeNonOperating257.00M343.00M583.00M227.00M
OperatingIncome2.69B2.89B4.28B9.47B
OperatingExpense8.50B8.84B8.24B6.64B
OtherOperatingExpenses7.25B7.88B4.47B3.18B
SellingGeneralAndAdministration2.38B2.48B2.24B1.54B
SellingAndMarketingExpense1.78B1.89B1.78B1.10B
GeneralAndAdministrativeExpense601.00M587.00M463.00M434.00M
RentAndLandingFees242.00M214.00M160.00M113.00M
GrossProfit11.19B11.73B12.52B16.11B
CostOfRevenue43.67B45.39B46.43B59.04B
TotalRevenue54.86B57.12B58.95B75.15B
OperatingRevenue54.86B57.12B58.95B75.15B
Line Item2025-12-312024-12-312023-12-312022-12-31
TreasurySharesNumber19.26M188.02K578.70K225.56K
OrdinarySharesNumber1.09B1.16B1.22B1.33B
ShareIssued1.11B1.16B1.22B1.33B
NetDebt9.98B3.82B3.46B3.92B
TotalDebt13.24B12.19B10.56B13.36B
TangibleBookValue22.22B23.36B23.72B23.32B
InvestedCapital38.38B35.07B33.79B35.73B
WorkingCapital7.49B5.58B8.23B9.27B
NetTangibleAssets22.22B23.36B23.72B23.32B
CapitalLeaseObligations3.60B2.97B2.92B2.95B
CommonStockEquity25.14B26.49B26.20B25.29B
TotalCapitalization36.54B32.91B32.09B33.02B
TotalEquityGrossMinorityInterest27.62B29.10B29.07B25.97B
MinorityInterest2.48B2.61B2.87B679.00M
StockholdersEquity25.14B26.49B26.20B25.29B
OtherEquityInterest3.05B2.29B2.29B2.29B
TreasuryStock3.00M2.00M8.00M3.00M
RetainedEarnings18.25B18.19B18.33B16.68B
AdditionalPaidInCapital4.04B4.04B4.04B4.04B
CapitalStock1.10B1.16B1.22B1.33B
CommonStock1.10B1.16B1.22B1.33B
TotalLiabilitiesNetMinorityInterest31.81B34.09B32.56B33.99B
TotalNonCurrentLiabilitiesNetMinorityInterest17.93B18.40B17.34B17.07B
OtherNonCurrentLiabilities873.00M654.00M468.00M557.00M
DerivativeProductLiabilities236.00M550.00M277.00M639.00M
NonCurrentDeferredTaxesLiabilities2.42B2.66B3.30B2.19B
LongTermDebtAndCapitalLeaseObligation11.40B9.40B8.35B10.13B
LongTermCapitalLeaseObligation2.99B2.46B2.40B2.44B
LongTermDebt11.40B6.42B5.89B7.73B
LongTermProvisions3.00B5.14B4.94B3.55B
CurrentLiabilities13.88B15.68B15.22B16.92B
OtherCurrentLiabilities460.00M
CurrentDebtAndCapitalLeaseObligation1.84B2.78B2.21B3.23B
CurrentCapitalLeaseObligation619.00M516.00M519.00M507.00M
CurrentDebt1.84B2.16B1.70B2.71B
CurrentProvisions1.18B1.51B1.56B1.58B
Payables10.00B10.96B10.18B11.07B
OtherPayable5.00B4.98B4.89B4.94B
TotalTaxPayable359.00M507.00M395.00M1.10B
AccountsPayable4.65B5.47B4.90B5.04B
TotalAssets59.43B63.19B61.63B59.96B
TotalNonCurrentAssets38.05B41.92B38.18B33.78B
OtherNonCurrentAssets1.27B1.12B778.00M452.00M
NonCurrentPrepaidAssets95.00M71.00M69.00M59.00M
NonCurrentDeferredTaxesAssets3.37B4.41B4.65B2.76B
FinancialAssets141.00M10.00M9.00M4.00M
InvestmentinFinancialAssets957.00M817.00M801.00M468.00M
AvailableForSaleSecurities907.00M817.00M801.00M468.00M
FinancialAssetsDesignatedasFairValueThroughProfitorLossTotal50.00M
LongTermEquityInvestment3.72B3.19B2.96B4.30B
InvestmentsinJointVenturesatCost2.97B2.70B3.92B3.35B
InvestmentsinAssociatesatCost215.00M259.00M386.00M205.00M
InvestmentProperties21.00M
GoodwillAndOtherIntangibleAssets2.92B3.12B2.48B1.98B
OtherIntangibleAssets2.41B2.60B1.98B1.21B
Goodwill509.00M520.00M500.00M771.00M
NetPPE25.65B27.98B25.39B22.47B
AccumulatedDepreciation-40.01B-37.29B-37.88B-34.80B
GrossPPE67.98B62.68B60.35B56.53B
ConstructionInProgress4.59B3.73B2.29B1.21B
OtherProperties4.71B3.42B3.11B2.62B
MachineryFurnitureEquipment26.43B24.35B23.41B22.77B
LandAndImprovements3.58B3.30B3.28B3.18B
Properties28.67B27.88B28.27B26.74B
CurrentAssets21.37B21.26B23.46B26.18B
OtherCurrentAssets135.00M296.00M240.00M293.00M
HedgingAssetsCurrent228.00M365.00M313.00M994.00M
AssetsHeldForSaleCurrent1.23B524.00M0.000.00
Inventory5.47B6.21B6.62B7.29B
OtherInventories513.00M992.00M
FinishedGoods5.13B5.14B5.83B4.63B
RawMaterials572.00M489.00M1.46B596.00M
OtherReceivables873.00M1.08B976.00M1.26B
TaxesReceivable343.00M697.00M1.26B1.17B
AccountsReceivable5.21B5.66B5.61B6.17B
AllowanceForDoubtfulAccountsReceivable-142.00M-174.00M-184.00M-186.00M
GrossAccountsReceivable5.80B5.79B6.35B5.97B
CashCashEquivalentsAndShortTermInvestments7.88B6.43B8.43B9.01B
OtherShortTermInvestments4.62B1.67B4.30B2.50B
CashAndCashEquivalents3.26B4.76B4.13B6.51B
CashEquivalents1.35B1.39B3.84B3.09B
CashFinancial3.41B2.74B2.68B2.51B
Line Item2025-12-312024-12-312023-12-312022-12-31
FreeCashFlow1.62B-141.00M2.22B4.30B
RepurchaseOfCapitalStock-1.49B-1.14B-1.77B-1.88B
RepaymentOfDebt-11.27B-14.65B-10.59B
IssuanceOfDebt9.26B13.50B11.42B
IssuanceOfCapitalStock1.51B285.00M492.00M170.00M
CapitalExpenditure-3.75B-5.11B-4.29B-3.54B
EndCashPosition3.26B4.76B4.13B6.51B
BeginningCashPosition4.76B4.13B6.51B5.59B
EffectOfExchangeRateChanges-225.00M-1.00M12.00M20.00M
ChangesInCash-1.27B630.00M-2.40B897.00M
FinancingCashFlow-864.00M-1.64B-3.05B-2.83B
NetOtherFinancingCharges714.00M763.00M-342.00M274.00M
InterestPaidCFF-407.00M-401.00M-333.00M-365.00M
CashDividendsPaid-1.20B-1.15B-979.00M-989.00M
CommonStockDividendPaid-1.20B-1.15B-979.00M-989.00M
NetCommonStockIssuance26.00M-850.00M-1.28B-1.71B
CommonStockPayments-1.49B-1.14B-1.77B-1.88B
CommonStockIssuance1.51B285.00M492.00M170.00M
NetIssuancePaymentsOfDebt-2.01B-1.15B825.00M
NetLongTermDebtIssuance-2.01B-1.15B825.00M
LongTermDebtPayments-11.27B-14.65B-10.59B
LongTermDebtIssuance9.26B13.50B11.42B
InvestingCashFlow-5.77B-2.69B-5.85B-4.10B
NetOtherInvestingChanges147.00M271.00M261.00M31.00M
NetInvestmentPurchaseAndSale-2.76B2.39B-1.62B-1.00B
SaleOfInvestment5.83B4.16B1.54B365.00M
PurchaseOfInvestment-8.59B-1.77B-3.17B-1.37B
NetBusinessPurchaseAndSale272.00M-774.00M-239.00M-69.00M
SaleOfBusiness685.00M368.00M659.00M124.00M
PurchaseOfBusiness-413.00M-1.14B-898.00M-193.00M
NetPPEPurchaseAndSale-3.43B-4.58B-4.25B-3.06B
SaleOfPPE317.00M524.00M37.00M473.00M
PurchaseOfPPE-3.75B-5.11B-4.29B-3.54B
CapitalExpenditureReported-1.90B
OperatingCashFlow5.37B4.96B6.51B7.83B
TaxesRefundPaid-312.00M-51.00M-1.97B-2.40B
DividendReceivedCFO93.00M328.00M426.00M753.00M
ChangeInWorkingCapital607.00M-8.00M878.00M-1.38B
ChangeInPayable1.08B-861.00M-859.00M4.02B
ChangeInInventory-422.00M154.00M-764.00M-1.34B
ChangeInReceivables-666.00M1.58B248.00M-3.79B
OtherNonCashItems56.00M948.00M-278.00M210.00M
ProvisionandWriteOffofAssets1.25B1.28B3.10B935.00M
DepreciationAndAmortization2.44B2.93B2.44B2.34B
AmortizationCashFlow224.00M181.00M
Depreciation2.44B2.93B2.44B2.34B
GainLossOnInvestmentSecurities-222.00M128.00M-1.02B-654.00M
NetForeignCurrencyExchangeGainLoss271.00M-242.00M434.00M131.00M
NetIncomeFromContinuingOperations2.82B2.17B4.37B7.18B
SEC Filings

No SEC filings found for this symbol (may be non-US or ticker not in SEC index).

Public Trades for REP.MC
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status