Symbols / REXR Stock $35.90 -0.25% Rexford Industrial Realty, Inc.

Real Estate • REIT - Industrial • United States • NYQ
REXR (Stock) Chart
O: — H: — L: — C: — V: —
SMA 20: — SMA 50: — SMA 200: —
Stock Fundamentals
Scroll to Statements
Index —
Sector Real Estate
Industry REIT - Industrial
CEO —
Exch · Country NYQ · United States
Market Cap 8.30B
Enterprise Value —
Income —
Sales —
FCF (ttm) —
Book/sh —
Cash/sh —
Employees —
Insider 10d —
IPO —
Div forward ($/yr)
Div TTM ($/yr)
Dividend Yield
Ex-Div Date
5Y Avg Yield
Yield vs 5Y Avg
Payout —
P/E 38.18
Forward P/E —
PEG —
P/S —
P/B —
P/C —
EV/EBITDA —
EV/Sales —
Quick Ratio —
Current Ratio —
Debt/Eq —
LT Debt/Eq —
EPS (ttm) —
EPS next Y —
EPS Growth —
Revenue Growth —
EPS Gr Q/Q —
Rev Gr Q/Q —
Earnings (next) —
Earnings (prior) —
ROA —
ROE —
ROIC —
Gross Margin —
Oper. Margin —
Profit Margin —
Shs Outstand —
Shs Float —
Insider Own —
Instit Own —
Short Float —
Short Ratio —
Short Interest —
52W High —
vs 52W High —
52W Low —
vs 52W Low —
Beta —
Impl. Vol. —
Rel Volume —
Avg Volume —
Volume —
Target (mean) —
Tgt Median —
Tgt Low —
Tgt High —
# Analysts —
Recom —
Prev Close $35.99
Price $35.90
Change -0.25%
About

No company description available for this symbol.

Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
—
Mean price target
2. Current target
—
Latest analyst target
3. DCF / Fair value
—
Simplified FCF or EPS-based estimate
Ratings
Current target
—
Low
—
High
—
Mean
—
News
RSS: Latest REXR news
Insider Transactions

No recent insider transactions.

Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Revenue
1,003.13
+7.13%
936.41
+17.37%
797.83
+26.40%
631.20
Operating Revenue
1,003.13
+7.13%
936.41
+17.37%
797.83
+26.40%
631.20
Cost Of Revenue
227.72
+8.31%
210.26
+13.98%
184.48
+22.57%
150.50
Reconciled Cost Of Revenue
252.08
+5.96%
237.91
+10.99%
214.36
+17.97%
181.71
Gross Profit
775.41
+6.78%
726.15
+18.39%
613.35
+27.59%
480.70
Operating Expense
394.77
+10.46%
357.40
+11.85%
319.54
+22.40%
261.06
Selling General And Administration
78.86
-4.01%
82.15
+9.50%
75.03
+16.75%
64.26
General And Administrative Expense
78.86
-4.01%
82.15
+9.50%
75.03
+16.75%
64.26
Other Gand A
78.86
-4.01%
82.15
+9.50%
75.03
+16.75%
64.26
Total Expenses
622.50
+9.66%
567.66
+12.63%
504.02
+22.46%
411.56
Operating Income
380.63
+3.22%
368.75
+25.51%
293.81
+33.77%
219.64
EBITDA
640.59
-2.91%
659.77
+18.77%
555.50
+31.50%
422.45
Normalized EBITDA
623.94
-2.78%
641.76
+19.62%
536.50
+29.32%
414.88
Reconciled Depreciation
291.56
+17.76%
247.59
+15.36%
214.63
+29.62%
165.59
EBIT
324.67
-15.57%
384.52
+23.64%
310.99
+37.82%
225.65
Total Unusual Items
16.64
-7.60%
18.01
-5.20%
19.00
+150.97%
7.57
Total Unusual Items Excluding Goodwill
16.64
-7.60%
18.01
-5.20%
19.00
+150.97%
7.57
Special Income Charges
-89.39
0.00
0.00
+100.00%
-0.92
Other Special Charges
0.29
—
—
0.92
Impairment Of Capital Assets
89.10
0.00
0.00
—
Net Income
212.03
-22.56%
273.80
+15.04%
238.02
+42.03%
167.58
Pretax Income
219.76
-23.14%
285.93
+14.56%
249.59
+40.89%
177.16
Net Non Operating Interest Income Expense
-104.90
-6.40%
-98.60
-60.58%
-61.40
-26.61%
-48.50
Interest Expense Non Operating
104.90
+6.40%
98.60
+60.58%
61.40
+26.61%
48.50
Net Interest Income
-104.90
-6.40%
-98.60
-60.58%
-61.40
-26.61%
-48.50
Interest Expense
104.90
+6.40%
98.60
+60.58%
61.40
+26.61%
48.50
Interest Income Non Operating
—
—
—
—
Interest Income
—
—
—
—
Other Income Expense
-55.97
-454.78%
15.78
-8.18%
17.18
+185.87%
6.01
Other Non Operating Income Expenses
-72.61
-3144.46%
-2.24
-22.97%
-1.82
-16.59%
-1.56
Gain On Sale Of Security
106.03
+488.64%
18.01
-5.20%
19.00
+123.91%
8.49
Tax Rate For Calcs
0.00
+0.00%
0.00
+0.00%
0.00
+0.00%
0.00
Tax Effect Of Unusual Items
3.50
-7.60%
3.78
-5.20%
3.99
+150.97%
1.59
Net Income Including Noncontrolling Interests
219.76
-23.14%
285.93
+14.56%
249.59
+40.89%
177.16
Net Income From Continuing Operation Net Minority Interest
212.03
-22.56%
273.80
+15.04%
238.02
+42.03%
167.58
Net Income From Continuing And Discontinued Operation
212.03
-22.56%
273.80
+15.04%
238.02
+42.03%
167.58
Net Income Continuous Operations
219.76
-23.14%
285.93
+14.56%
249.59
+40.89%
177.16
Minority Interests
-7.73
+36.21%
-12.12
-4.74%
-11.57
-20.91%
-9.57
Normalized Income
198.88
-23.38%
259.57
+16.40%
223.01
+38.00%
161.60
Net Income Common Stockholders
200.17
-23.85%
262.87
+15.57%
227.45
+44.43%
157.48
Otherunder Preferred Stock Dividend
2.60
+54.97%
1.68
+28.27%
1.31
+54.91%
0.84
Diluted EPS
0.86
-28.33%
1.20
+7.14%
1.12
+21.74%
0.92
Basic EPS
0.86
-28.33%
1.20
+7.14%
1.12
+21.74%
0.92
Basic Average Shares
232.48
+6.50%
218.28
+7.59%
202.88
+19.02%
170.47
Diluted Average Shares
232.55
+6.45%
218.47
+7.56%
203.11
+18.79%
170.98
Diluted NI Availto Com Stockholders
200.17
-23.85%
262.87
+15.57%
227.45
+44.43%
157.48
Depreciation Amortization Depletion Income Statement
315.92
+14.78%
275.25
+12.57%
244.51
+24.25%
196.79
Depreciation And Amortization In Income Statement
315.92
+14.78%
275.25
+12.57%
244.51
+24.25%
196.79
Preferred Stock Dividends
9.26
+0.00%
9.26
+0.00%
9.26
+0.00%
9.26
Line Item Trend 2023-12-31
Total Assets
10,929.83
Current Assets
299.17
Cash Cash Equivalents And Short Term Investments
33.44
Cash And Cash Equivalents
33.44
Receivables
263.60
Accounts Receivable
140.82
Loans Receivable
122.78
Prepaid Assets
2.12
Restricted Cash
—
Assets Held For Sale Current
—
Total Non Current Assets
10,630.66
Goodwill And Other Intangible Assets
158.83
Other Intangible Assets
158.83
Non Current Deferred Assets
62.78
Other Non Current Assets
25.23
Total Liabilities Net Minority Interest
2,785.92
Current Liabilities
412.45
Payables And Accrued Expenses
212.57
Payables
212.57
Accounts Payable
128.84
Dividends Payable
83.73
Current Deferred Liabilities
199.87
Current Deferred Revenue
199.87
Other Current Liabilities
—
Total Non Current Liabilities Net Minority Interest
2,373.47
Long Term Debt And Capital Lease Obligation
2,225.91
Long Term Debt
2,225.91
Other Non Current Liabilities
147.56
Stockholders Equity
7,766.92
Common Stock Equity
7,611.24
Capital Stock
157.80
Common Stock
2.12
Preferred Stock
155.68
Share Issued
212.35
Ordinary Shares Number
212.35
Treasury Shares Number
0.00
Additional Paid In Capital
7,940.78
Retained Earnings
-338.83
Gains Losses Not Affecting Retained Earnings
7.17
Minority Interest
376.99
Other Equity Adjustments
7.17
Total Equity Gross Minority Interest
8,143.90
Total Capitalization
9,992.83
Working Capital
-113.28
Invested Capital
9,837.16
Total Debt
2,225.91
Net Debt
2,192.47
Net Tangible Assets
7,608.09
Tangible Book Value
7,452.41
Derivative Product Liabilities
—
Financial Assets
9.90
Investment Properties
10,373.93
Other Equity Interest
-338.83
Preferred Shares Number
6.45
Preferred Stock Equity
155.68
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Operating Cash Flow
542.09
+13.19%
478.92
+12.01%
427.55
+30.47%
327.69
Cash Flow From Continuing Operating Activities
542.09
+13.19%
478.92
+12.01%
427.55
+30.47%
327.69
Net Income From Continuing Operations
219.76
-23.14%
285.93
+14.56%
249.59
+40.89%
177.16
Depreciation Amortization Depletion
291.56
+17.76%
247.59
+15.36%
214.63
+29.62%
165.59
Depreciation
315.92
+14.78%
275.25
+12.57%
244.51
+24.25%
196.79
Amortization Cash Flow
-24.36
+11.92%
-27.65
+7.46%
-29.88
+4.25%
-31.21
Depreciation And Amortization
291.56
+17.76%
247.59
+15.36%
214.63
+29.62%
165.59
Amortization Of Intangibles
-24.36
+11.92%
-27.65
+7.46%
-29.88
+4.25%
-31.21
Other Non Cash Items
-18.72
+36.09%
-29.29
+9.29%
-32.29
-11.84%
-28.87
Stock Based Compensation
100.48
+141.53%
41.60
+23.68%
33.64
+18.34%
28.43
Asset Impairment Charge
89.10
0.00
-100.00%
0.19
0.00
Operating Gains Losses
-105.52
-503.29%
-17.49
+5.25%
-18.46
-162.23%
-7.04
Gain Loss On Investment Securities
-105.72
-504.44%
-17.49
+5.25%
-18.46
-132.07%
-7.96
Change In Working Capital
-34.58
+30.04%
-49.42
-150.28%
-19.75
-161.11%
-7.56
Change In Receivables
1.92
-15.15%
2.26
+201.35%
-2.23
+22.08%
-2.86
Changes In Account Receivables
—
—
-2.23
+22.08%
-2.86
Change In Prepaid Assets
2.14
+107.30%
-29.35
-2411.34%
1.27
+165.23%
-1.95
Change In Payables And Accrued Expense
-7.62
-185.74%
8.89
+90.77%
4.66
-49.94%
9.30
Change In Payable
-7.62
-185.74%
8.89
+90.77%
4.66
-49.94%
9.30
Change In Account Payable
-7.62
-185.74%
8.89
+90.77%
4.66
-49.94%
9.30
Change In Other Working Capital
-31.27
+2.34%
-32.02
-43.20%
-22.36
-66.66%
-13.41
Change In Other Current Assets
0.25
-68.91%
0.80
+173.35%
-1.09
-83.84%
-0.59
Investing Cash Flow
-125.06
+93.19%
-1,835.97
-9.52%
-1,676.45
+31.55%
-2,449.21
Cash Flow From Continuing Investing Activities
-125.06
+93.19%
-1,835.97
-9.52%
-1,676.45
+31.55%
-2,449.21
Capital Expenditure
-333.42
+10.70%
-373.39
-40.08%
-266.56
-97.32%
-135.09
Capital Expenditure Reported
-333.42
+10.70%
-373.39
-40.08%
-266.56
-97.32%
-135.09
Net Other Investing Changes
—
—
-122.70
—
Financing Cash Flow
-307.22
-122.27%
1,379.58
+10.76%
1,245.56
-41.09%
2,114.30
Cash Flow From Continuing Financing Activities
-307.22
-122.27%
1,379.58
+10.76%
1,245.56
-41.09%
2,114.30
Net Issuance Payments Of Debt
-100.97
-109.04%
1,116.47
+285.74%
289.43
-46.14%
537.39
Issuance Of Debt
0.00
-100.00%
1,129.88
+74.65%
646.92
-76.16%
2,714.00
Repayment Of Debt
-100.97
-653.42%
-13.40
+96.25%
-357.49
+83.58%
-2,176.61
Long Term Debt Issuance
0.00
-100.00%
1,129.88
+74.65%
646.92
-76.16%
2,714.00
Long Term Debt Payments
-100.97
-653.42%
-13.40
+96.25%
-357.49
+83.58%
-2,176.61
Net Long Term Debt Issuance
-100.97
-109.04%
1,116.47
+285.74%
289.43
-46.14%
537.39
Net Common Stock Issuance
225.64
-65.15%
647.39
-49.18%
1,273.82
-29.51%
1,807.08
Common Stock Payments
-251.96
-11597.12%
-2.15
-12.54%
-1.91
+11.22%
-2.16
Common Stock Dividend Paid
-412.62
-12.14%
-367.95
-21.76%
-302.19
-43.57%
-210.48
Cash Dividends Paid
-422.52
-11.32%
-379.56
-20.63%
-314.65
-41.19%
-222.87
Repurchase Of Capital Stock
-251.96
-10970.12%
-2.28
-18.91%
-1.91
+11.22%
-2.16
Net Other Financing Charges
-9.36
-103.43%
-4.60
-51.28%
-3.04
+58.33%
-7.30
Changes In Cash
109.81
+387.45%
22.53
+774.06%
-3.34
+53.66%
-7.21
Beginning Cash Position
55.97
+67.36%
33.44
-9.08%
36.79
-16.39%
44.00
End Cash Position
165.78
+196.19%
55.97
+67.36%
33.44
-9.08%
36.79
Free Cash Flow
208.66
+97.74%
105.53
-34.45%
160.98
-16.42%
192.60
Interest Paid Supplemental Data
95.06
+28.13%
74.19
+35.83%
54.62
+21.88%
44.81
Common Stock Issuance
477.60
-26.47%
649.54
-49.08%
1,275.73
-29.49%
1,809.23
Issuance Of Capital Stock
477.60
-26.47%
649.54
-49.08%
1,275.73
-29.49%
1,809.23
Net Investment Properties Purchase And Sale
208.36
+114.25%
-1,462.58
-13.63%
-1,287.18
+44.38%
-2,314.11
Net Preferred Stock Issuance
0.00
+100.00%
-0.12
0.00
0.00
Preferred Stock Dividend Paid
-9.91
+14.61%
-11.60
+6.91%
-12.47
-0.68%
-12.38
Preferred Stock Issuance
—
—
—
—
Preferred Stock Payments
0.00
+100.00%
-0.12
0.00
0.00
Purchase Of Investment Properties
0.00
+100.00%
-1,505.99
-14.59%
-1,314.21
+43.58%
-2,329.43
Sale Of Investment Properties
208.36
+379.98%
43.41
+60.61%
27.03
+76.48%
15.31
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category