Symbols / RLX
RLX Chart
About
RLX Technology Inc., through its subsidiaries, develops, manufactures, and sells e-vapor products in the People's Republic of China and internationally. It serves the product through offline distributors. The company was founded in 2018 and is headquartered in Shenzhen, the People's Republic of China.
Fundamentals
Scroll to Statements| Sector | Consumer Defensive | Industry | Tobacco | Market Cap | 3.05B |
| Enterprise Value | -5.30B | Income | 764.28M | Sales | 3.27B |
| Book/sh | 1.93 | Cash/sh | 6.97 | Dividend Yield | 4.17% |
| Payout | 24.34% | Employees | 381 | IPO | — |
| P/E | 26.67 | Forward P/E | 17.38 | PEG | — |
| P/S | 0.93 | P/B | 1.24 | P/C | — |
| EV/EBITDA | -22.67 | EV/Sales | -1.62 | Quick Ratio | 8.56 |
| Current Ratio | 9.30 | Debt/Eq | 1.02 | LT Debt/Eq | — |
| EPS (ttm) | 0.09 | EPS next Y | 0.14 | EPS Growth | 21.70% |
| Revenue Growth | 52.20% | Earnings | 2026-03-13 | ROA | 0.73% |
| ROE | 4.87% | ROIC | — | Gross Margin | 31.95% |
| Oper. Margin | 9.02% | Profit Margin | 23.35% | Shs Outstand | 909.73M |
| Shs Float | 447.92M | Short Float | 1.21% | Short Ratio | 1.95 |
| Short Interest | — | 52W High | 2.84 | 52W Low | 1.66 |
| Beta | 1.12 | Avg Volume | 2.19M | Volume | 2.93M |
| Target Price | $2.94 | Recom | None | Prev Close | $2.40 |
| Price | $2.40 | Change | 0.00% |
Valuation Models
Price estimates from analyst targets and simple models.
1. Analyst consensus
$2.94
Mean price target
2. Current target
$2.40
Latest analyst target
3. DCF / Fair value
$7.27
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$2.40
Low
$2.69
High
$3.10
Mean
$2.94
Latest analyst rating changes
| Date | Action | Analyst | Rating Change | Price Target |
|---|---|---|---|---|
| 2025-05-19 | main | Citigroup | Neutral → Neutral | $2 |
| 2025-03-17 | down | Citigroup | Buy → Neutral | $3 |
| 2024-03-18 | main | Citigroup | Buy → Buy | $3 |
| 2023-08-08 | init | UBS | — → Buy | $3 |
| 2023-03-13 | main | Citigroup | — → Buy | $3 |
| 2021-11-01 | init | B of A Securities | — → Neutral | $6 |
| 2021-03-12 | init | Citigroup | — → Buy | $20 |
News
RSS: Latest RLX news- RLX Technology: Strategic International Expansion With Margin Upside (NYSE:RLX) - Seeking Alpha hu, 26 Feb 2026 13
- Here's What's Concerning About RLX Technology's (NYSE:RLX) Returns On Capital - simplywall.st Sat, 24 Jan 2026 08
- RLX Technology (NYSE:RLX): Assessing Valuation After Strong Q3 Growth, Dividend Debut, and Global Expansion - Yahoo Finance Sat, 15 Nov 2025 08
- Vaping company RLX sets aside $170M to keep buying its own stock - Stock Titan Wed, 31 Dec 2025 08
- RLX Technology Inc. Sponsored ADR (NYSE:RLX) Sees Large Decrease in Short Interest - MarketBeat Sun, 15 Feb 2026 08
- RLX Technology stock rises after share repurchase program extension - Investing.com Wed, 31 Dec 2025 08
- RLX Technology: Spotlight On Product Diversification Progress And Dividend Outlook - Seeking Alpha ue, 09 Dec 2025 08
- With 52% ownership, RLX Technology Inc. (NYSE:RLX) insiders have a lot at stake - Yahoo Finance hu, 18 Dec 2025 08
- RLX Technology Inc. (NYSE:RLX) Stock Is Going Strong But Fundamentals Look Uncertain: What Lies Ahead ? - simplywall.st Mon, 15 Sep 2025 07
- Earnings call transcript: RLX Technology Q2 2025 revenue beats forecast, stock rises - Investing.com Fri, 22 Aug 2025 07
- Despite delivering investors losses of 89% over the past 5 years, RLX Technology (NYSE:RLX) has been growing its earnings - Yahoo Finance Sat, 24 Jan 2026 08
- RLX Technology Inc. (NYSE:RLX) Shares Could Be 32% Below Their Intrinsic Value Estimate - simplywall.st Wed, 01 Oct 2025 07
- RLX Technology extends $500M share repurchase program through 2027 - Seeking Alpha Wed, 31 Dec 2025 08
- Earnings call transcript: RLX Technology Q3 2025 sees 49% revenue surge - Investing.com Fri, 14 Nov 2025 08
- Assessing RLX Technology (NYSE:RLX) Valuation After Improved Operations Under High Debt Concerns - simplywall.st Wed, 11 Feb 2026 08
Insider Transactions
No recent insider transactions.
Financials
| Line Item | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| TaxEffectOfUnusualItems | 6.95M | 21.07M | 28.67M | 22.61M |
| TaxRateForCalcs | 0.14 | 0.09 | 0.21 | 0.24 |
| NormalizedEBITDA | -80.98M | -645.81M | 1.09B | 2.32B |
| TotalUnusualItems | 49.64M | 245.70M | 136.53M | 94.22M |
| TotalUnusualItemsExcludingGoodwill | 49.64M | 245.70M | 136.53M | 94.22M |
| NetIncomeFromContinuingOperationNetMinorityInterest | 551.84M | 534.33M | 1.44B | 2.02B |
| ReconciledDepreciation | 75.80M | 96.60M | 164.46M | 113.55M |
| ReconciledCostOfRevenue | 1.72B | 856.33M | 2.97B | 4.85B |
| EBITDA | -31.35M | -400.11M | 1.23B | 2.41B |
| EBIT | -107.14M | -496.71M | 1.06B | 2.30B |
| NetInterestIncome | 616.39M | 627.88M | 180.73M | 72.41M |
| InterestIncome | 616.39M | 627.88M | 180.73M | 72.41M |
| NormalizedIncome | 509.15M | 309.70M | 1.33B | 1.95B |
| NetIncomeFromContinuingAndDiscontinuedOperation | 551.84M | 534.33M | 1.44B | 2.02B |
| TotalExpenses | 2.55B | 1.74B | 4.22B | 6.22B |
| TotalOperatingIncomeAsReported | -107.14M | -496.71M | 1.06B | 2.30B |
| DilutedAverageShares | 1.29B | 1.34B | 1.33B | 1.41B |
| BasicAverageShares | 1.23B | 1.31B | 1.32B | 1.40B |
| DilutedEPS | 0.43 | 0.40 | 1.08 | 1.44 |
| BasicEPS | 0.45 | 0.41 | 1.09 | 1.45 |
| DilutedNIAvailtoComStockholders | 551.84M | 534.33M | 1.44B | 2.02B |
| NetIncomeCommonStockholders | 551.84M | 534.33M | 1.44B | 2.02B |
| NetIncome | 551.84M | 534.33M | 1.44B | 2.02B |
| MinorityInterests | -12.51M | -6.66M | 32.49M | -3.41M |
| NetIncomeIncludingNoncontrollingInterests | 564.34M | 540.99M | 1.41B | 2.03B |
| NetIncomeContinuousOperations | 564.34M | 540.99M | 1.41B | 2.03B |
| TaxProvision | 94.46M | 50.76M | 371.58M | 631.43M |
| PretaxIncome | 658.80M | 591.74M | 1.78B | 2.66B |
| OtherIncomeExpense | 149.56M | 460.57M | 536.17M | 288.43M |
| OtherNonOperatingIncomeExpenses | 99.92M | 214.87M | 399.64M | 194.21M |
| GainOnSaleOfSecurity | 49.64M | 245.70M | 136.53M | 94.22M |
| NetNonOperatingInterestIncomeExpense | 616.39M | 627.88M | 180.73M | 72.41M |
| TotalOtherFinanceCost | -180.73M | -72.41M | ||
| InterestIncomeNonOperating | 616.39M | 627.88M | 180.73M | 72.41M |
| OperatingIncome | -107.14M | -496.71M | 1.06B | 2.30B |
| OperatingExpense | 833.66M | 884.42M | 1.24B | 1.37B |
| ResearchAndDevelopment | 88.31M | 172.69M | 317.11M | 179.91M |
| SellingGeneralAndAdministration | 745.35M | 711.74M | 924.61M | 1.19B |
| SellingAndMarketingExpense | 229.47M | 213.72M | 347.80M | 520.69M |
| GeneralAndAdministrativeExpense | 515.89M | 498.01M | 576.81M | 672.75M |
| OtherGandA | 515.89M | 498.01M | 576.81M | 672.75M |
| GrossProfit | 726.52M | 387.71M | 2.31B | 3.67B |
| CostOfRevenue | 1.72B | 856.33M | 2.97B | 4.85B |
| TotalRevenue | 2.44B | 1.24B | 5.28B | 8.52B |
| ExciseTaxes | 304.05M | 342.35M | 52.67M | 0.00 |
| OperatingRevenue | 2.59B | 1.49B | 5.17B | 8.36B |
| Line Item | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| TreasurySharesNumber | 352.35M | 299.19M | 257.72M | 230.00M |
| OrdinarySharesNumber | 1.22B | 1.27B | 1.53B | 1.57B |
| ShareIssued | 1.57B | 1.57B | 1.79B | 1.80B |
| TotalDebt | 58.50M | 53.85M | 85.92M | 184.81M |
| TangibleBookValue | 15.88B | 15.47B | 15.56B | 13.51B |
| InvestedCapital | 16.03B | 15.61B | 15.57B | 13.51B |
| WorkingCapital | 8.44B | 8.32B | 10.41B | 11.21B |
| NetTangibleAssets | 15.88B | 15.47B | 15.56B | 13.51B |
| CapitalLeaseObligations | 18.50M | 53.85M | 85.92M | 184.81M |
| CommonStockEquity | 15.99B | 15.61B | 15.57B | 13.51B |
| TotalCapitalization | 15.99B | 15.61B | 15.57B | 13.51B |
| TotalEquityGrossMinorityInterest | 15.99B | 15.60B | 15.54B | 13.52B |
| MinorityInterest | 1.74M | -10.98M | -28.69M | 3.80M |
| StockholdersEquity | 15.99B | 15.61B | 15.57B | 13.51B |
| GainsLossesNotAffectingRetainedEarnings | 1.15B | 1.01B | 809.95M | -147.55M |
| OtherEquityAdjustments | 1.15B | 1.01B | 809.95M | -147.55M |
| TreasuryStock | 2.11B | 1.28B | 627.89M | 127.52M |
| RetainedEarnings | 4.22B | 3.77B | 3.32B | 1.91B |
| AdditionalPaidInCapital | 12.72B | 12.12B | 12.06B | 11.88B |
| CapitalStock | 104.00K | 104.00K | 104.00K | 103.00K |
| CommonStock | 104.00K | 104.00K | 104.00K | 103.00K |
| TotalLiabilitiesNetMinorityInterest | 881.10M | 716.68M | 838.45M | 2.85B |
| TotalNonCurrentLiabilitiesNetMinorityInterest | 23.25M | 48.01M | 48.62M | 108.75M |
| NonCurrentDeferredLiabilities | 16.20M | 23.59M | 8.65M | 4.51M |
| NonCurrentDeferredTaxesLiabilities | 16.20M | 23.59M | 8.65M | 4.51M |
| LongTermDebtAndCapitalLeaseObligation | 7.05M | 24.42M | 39.97M | 104.23M |
| LongTermCapitalLeaseObligation | 7.05M | 24.42M | 39.97M | 104.23M |
| CurrentLiabilities | 857.85M | 668.67M | 789.83M | 2.74B |
| OtherCurrentLiabilities | 29.24M | 36.92M | 38.16M | 214.92M |
| CurrentDeferredLiabilities | 10.61M | 49.59M | 75.23M | 286.65M |
| CurrentDeferredRevenue | 10.61M | 49.59M | 75.23M | 286.65M |
| CurrentDebtAndCapitalLeaseObligation | 51.45M | 29.43M | 45.95M | 80.58M |
| CurrentCapitalLeaseObligation | 11.45M | 29.43M | 45.95M | 80.58M |
| CurrentDebt | 40.00M | |||
| OtherCurrentBorrowings | 40.00M | |||
| PayablesAndAccruedExpenses | 766.56M | 552.73M | 630.49M | 2.16B |
| CurrentAccruedExpenses | 37.19M | 44.14M | 72.91M | 61.53M |
| Payables | 729.36M | 508.59M | 557.58M | 2.09B |
| OtherPayable | 279.17M | 219.21M | 394.98M | 990.09M |
| DuetoRelatedPartiesCurrent | 27.40M | 101.93M | 423.00K | 0.00 |
| DividendsPayable | 1.14M | 881.00K | 0.00 | |
| TotalTaxPayable | 126.15M | 77.16M | 109.68M | 597.76M |
| AccountsPayable | 295.49M | 109.41M | 52.49M | 506.09M |
| TotalAssets | 16.87B | 16.32B | 16.38B | 16.37B |
| TotalNonCurrentAssets | 7.57B | 7.33B | 5.18B | 2.41B |
| OtherNonCurrentAssets | -3.35M | -6.03M | 13.46M | 48.96M |
| NonCurrentPrepaidAssets | 6.21M | 4.18M | ||
| NonCurrentDeferredAssets | 38.07M | 58.26M | 63.89M | 20.86M |
| NonCurrentDeferredTaxesAssets | 38.07M | 58.26M | 63.89M | 20.86M |
| InvestmentsAndAdvances | 7.33B | 7.00B | 4.93B | 2.02B |
| OtherInvestments | 8.00M | 8.00M | 8.00M | 12.00M |
| InvestmentinFinancialAssets | 7.33B | 6.99B | 4.92B | 2.00B |
| AvailableForSaleSecurities | 7.33B | 6.99B | 4.92B | 2.00B |
| GoodwillAndOtherIntangibleAssets | 112.38M | 136.28M | 7.55M | 8.37M |
| OtherIntangibleAssets | 52.80M | 69.78M | 7.55M | 8.37M |
| Goodwill | 59.58M | 66.51M | 0.00 | |
| NetPPE | 81.95M | 136.64M | 162.88M | 319.41M |
| AccumulatedDepreciation | -203.27M | -169.90M | -138.32M | -62.47M |
| GrossPPE | 285.22M | 306.54M | 301.20M | 381.88M |
| Leases | 97.77M | 97.51M | 94.34M | 65.81M |
| ConstructionInProgress | 7.05M | 6.72M | 31.38M | |
| OtherProperties | 26.87M | 54.37M | 77.16M | 178.48M |
| MachineryFurnitureEquipment | 138.57M | 131.24M | 129.71M | 137.59M |
| BuildingsAndImprovements | 7.46M | 8.33M | 0.00 | 176.26M |
| LandAndImprovements | 7.50M | 8.38M | 0.00 | |
| Properties | 0.00 | 0.00 | 0.00 | 0.00 |
| CurrentAssets | 9.30B | 8.98B | 11.20B | 13.95B |
| OtherCurrentAssets | 15.10M | 8.27M | 198.93M | 482.66M |
| CurrentDeferredAssets | 4.65M | 1.32M | 27.22M | |
| RestrictedCash | 50.87M | 29.76M | 20.57M | 500.00K |
| PrepaidAssets | 28.44M | 22.21M | 308.35M | |
| Inventory | 142.55M | 144.85M | 130.90M | 589.09M |
| InventoriesAdjustmentsAllowances | -89.07M | |||
| FinishedGoods | 121.44M | 117.67M | 123.67M | 524.57M |
| RawMaterials | 21.12M | 27.18M | 7.23M | 64.52M |
| Receivables | 566.24M | 662.75M | 59.49M | 25.97M |
| OtherReceivables | 6.16M | 1.51M | 35.36M | |
| DuefromRelatedPartiesCurrent | 346.13M | 118.74M | 5.11M | 1.94M |
| TaxesReceivable | 19.59M | 28.60M | 65.27M | |
| AccruedInterestReceivable | 111.15M | 446.53M | 39.02M | |
| NotesReceivable | 0.00 | 1.53M | ||
| AccountsReceivable | 83.21M | 67.38M | 54.38M | 22.50M |
| AllowanceForDoubtfulAccountsReceivable | -3.61M | -3.03M | -201.00K | |
| GrossAccountsReceivable | 86.82M | 70.40M | 54.58M | |
| CashCashEquivalentsAndShortTermInvestments | 8.49B | 8.11B | 10.79B | 12.85B |
| OtherShortTermInvestments | 2.90B | 5.72B | 9.52B | 7.64B |
| CashAndCashEquivalents | 5.59B | 2.39B | 1.27B | 5.21B |
| CashEquivalents | 337.86M | 155.82M | 52.77M | 1.69B |
| CashFinancial | 5.26B | 2.23B | 1.22B | 3.52B |
| Line Item | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| FreeCashFlow | 842.09M | 166.29M | 442.26M | 1.66B |
| RepurchaseOfCapitalStock | -589.36M | -996.63M | -500.37M | -127.52M |
| RepaymentOfDebt | 0.00 | 0.00 | -200.00M | 0.00 |
| IssuanceOfDebt | 40.00M | 0.00 | 198.60M | 0.00 |
| IssuanceOfCapitalStock | 0.00 | 0.00 | 10.04B | |
| CapitalExpenditure | -12.26M | -32.41M | -44.57M | -138.84M |
| InterestPaidSupplementalData | 176.00K | 0.00 | 1.40M | 0.00 |
| IncomeTaxPaidSupplementalData | 40.80M | 74.84M | 743.53M | 471.25M |
| EndCashPosition | 5.64B | 2.42B | 1.29B | 5.21B |
| BeginningCashPosition | 2.42B | 1.29B | 5.21B | 1.45B |
| EffectOfExchangeRateChanges | 29.98M | 34.34M | 203.10M | -78.69M |
| ChangesInCash | 3.19B | 1.10B | -4.12B | 3.83B |
| FinancingCashFlow | -678.03M | -1.19B | -477.27M | 9.90B |
| CashFlowFromContinuingFinancingActivities | -678.03M | -1.19B | -477.27M | 9.90B |
| NetOtherFinancingCharges | -41.28M | -112.96M | 640.00K | -10.79M |
| ProceedsFromStockOptionExercised | 1.45M | 8.76M | 23.86M | 0.00 |
| CashDividendsPaid | -88.84M | -92.38M | 0.00 | 0.00 |
| CommonStockDividendPaid | -88.84M | -92.38M | 0.00 | 0.00 |
| NetCommonStockIssuance | -589.36M | -996.63M | -500.37M | 9.91B |
| CommonStockPayments | -589.36M | -996.63M | -500.37M | -127.52M |
| CommonStockIssuance | 0.00 | 0.00 | 10.04B | |
| NetIssuancePaymentsOfDebt | 40.00M | 0.00 | -1.40M | 0.00 |
| NetShortTermDebtIssuance | 40.00M | 0.00 | -1.40M | |
| ShortTermDebtPayments | 0.00 | 0.00 | -200.00M | |
| ShortTermDebtIssuance | 40.00M | 0.00 | 198.60M | |
| NetLongTermDebtIssuance | 0.00 | -1.40M | 0.00 | |
| LongTermDebtPayments | 0.00 | -200.00M | 0.00 | |
| LongTermDebtIssuance | 0.00 | 198.60M | 0.00 | |
| InvestingCashFlow | 3.02B | 2.09B | -4.13B | -7.87B |
| CashFlowFromContinuingInvestingActivities | 3.02B | 2.09B | -4.13B | -7.87B |
| DividendsReceivedCFI | 1.28M | 640.00K | 0.00 | 0.00 |
| NetInvestmentPurchaseAndSale | 3.03B | 2.12B | -4.09B | -7.73B |
| SaleOfInvestment | 16.08B | 19.25B | 41.70B | 13.99B |
| PurchaseOfInvestment | -13.05B | -17.13B | -45.79B | -21.72B |
| NetIntangiblesPurchaseAndSale | -2.18M | -4.19M | -5.93M | -7.90M |
| PurchaseOfIntangibles | -2.18M | -4.19M | -5.93M | -7.90M |
| NetPPEPurchaseAndSale | -9.80M | -28.22M | -38.64M | -130.94M |
| SaleOfPPE | 285.00K | 0.00 | 0.00 | |
| PurchaseOfPPE | -10.09M | -28.22M | -38.64M | -130.94M |
| OperatingCashFlow | 854.35M | 198.70M | 486.83M | 1.80B |
| CashFlowFromContinuingOperatingActivities | 854.35M | 198.70M | 486.83M | 1.80B |
| ChangeInWorkingCapital | -120.64M | -307.86M | -1.40B | -628.18M |
| ChangeInOtherWorkingCapital | -38.98M | -25.80M | -211.43M | -33.78M |
| ChangeInOtherCurrentLiabilities | -42.45M | -59.71M | -80.69M | -62.13M |
| ChangeInOtherCurrentAssets | -4.70M | 2.24M | 11.16M | -17.58M |
| ChangeInPayablesAndAccruedExpense | 233.95M | -124.94M | -1.73B | 247.93M |
| ChangeInAccruedExpense | 819.00K | -29.92M | -173.28M | 193.92M |
| ChangeInPayable | 233.13M | -95.01M | -1.55B | 54.02M |
| ChangeInAccountPayable | 192.11M | -30.06M | -1.02B | -170.94M |
| ChangeInTaxPayable | 48.99M | -36.86M | -490.64M | 234.12M |
| ChangeInIncomeTaxPayable | 48.99M | -36.86M | -490.64M | 234.12M |
| ChangeInPrepaidAssets | -2.18M | 29.94M | 357.88M | -408.43M |
| ChangeInInventory | -21.74M | -39.05M | 278.49M | -349.04M |
| ChangeInReceivables | -244.53M | -90.54M | -33.59M | -5.16M |
| ChangesInAccountReceivables | -17.14M | 23.08M | -30.41M | -3.22M |
| OtherNonCashItems | 176.00K | 1.40M | ||
| StockBasedCompensation | 369.65M | 362.87M | 166.16M | 223.34M |
| UnrealizedGainLossOnInvestmentSecurities | -91.30M | -378.14M | -68.88M | -15.79M |
| ProvisionandWriteOffofAssets | 4.04M | 1.61M | 25.04M | 2.56M |
| AssetImpairmentCharge | 24.34M | 40.77M | 226.22M | 89.07M |
| DeferredTax | 9.66M | 4.50M | -38.90M | -15.55M |
| DeferredIncomeTax | 9.66M | 4.50M | -38.90M | -15.55M |
| DepreciationAmortizationDepletion | 75.80M | 96.60M | 164.46M | 113.55M |
| DepreciationAndAmortization | 75.80M | 96.60M | 164.46M | 113.55M |
| AmortizationCashFlow | 12.51M | 8.89M | 5.37M | 4.77M |
| AmortizationOfIntangibles | 12.51M | 8.89M | 5.37M | 4.77M |
| Depreciation | 63.29M | 87.71M | 159.09M | 108.77M |
| OperatingGainsLosses | 18.27M | -162.64M | 6.41M | 2.77M |
| GainLossOnInvestmentSecurities | -1.28M | -165.04M | -640.00K | |
| NetForeignCurrencyExchangeGainLoss | 14.06M | -586.00K | 5.82M | -1.33M |
| GainLossOnSaleOfPPE | 4.10M | |||
| NetIncomeFromContinuingOperations | 564.34M | 540.99M | 1.41B | 2.03B |
SEC Filings
No SEC filings found for this symbol (may be non-US or ticker not in SEC index).
Public Trades for RLX
| Date | User | Asset | Broker | Type | Position Size | Entry Price | Patterns |
|---|