RMSG Chart
About

No company description available for this symbol.

Fundamentals
Scroll to Statements
Sector Industry Market Cap 5.36M
Enterprise Value Income Sales
Book/sh -0.73 Cash/sh Dividend Yield
Payout Employees IPO
P/E Forward P/E PEG
P/S P/B -0.77 P/C
EV/EBITDA EV/Sales Quick Ratio
Current Ratio Debt/Eq LT Debt/Eq
EPS (ttm) EPS next Y EPS Growth
Revenue Growth Earnings ROA
ROE ROIC Gross Margin
Oper. Margin Profit Margin Shs Outstand 5.07M
Shs Float Short Float Short Ratio
Short Interest 52W High 5.46 52W Low 0.50
Beta Avg Volume 589.22K Volume 22.67K
Target Price Recom None Prev Close $0.56
Price $0.56 Change 0.90%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
Mean price target
2. Current target
$0.56
Latest analyst target
3. DCF / Fair value
Simplified FCF or EPS-based estimate
Ratings
Current target
$0.56
Low
High
Mean
Insider Transactions

No recent insider transactions.

Financials
Line Item2025-03-312024-03-312023-03-312022-03-31
TaxEffectOfUnusualItems0.000.000.000.00
TaxRateForCalcs0.000.000.000.00
NormalizedEBITDA-3.26M-4.86M-4.19M-1.60M
NetIncomeFromContinuingOperationNetMinorityInterest-3.38M-4.90M-4.26M-1.67M
ReconciledDepreciation23.39K15.71K69.28K69.30K
EBITDA-3.26M-4.86M-4.19M-1.60M
EBIT-3.28M-4.88M-4.26M-1.67M
NetInterestIncome-13.48K-9.69K66.000.00
InterestExpense95.75K22.43K0.00
InterestIncome82.27K12.74K66.000.00
NormalizedIncome-3.38M-4.90M-4.26M-1.67M
NetIncomeFromContinuingAndDiscontinuedOperation-3.38M-4.90M-4.26M-1.67M
TotalExpenses3.39M4.89M4.30M1.67M
RentExpenseSupplemental147.97K122.28K71.49K
TotalOperatingIncomeAsReported-3.39M-4.89M-4.30M-1.67M
DilutedAverageShares6.08M9.25M9.25M9.25M
BasicAverageShares9.25M9.25M9.25M
DilutedEPS-0.53-0.46-0.18
BasicEPS-0.53-0.46-0.18
DilutedNIAvailtoComStockholders-3.29M-4.90M-4.26M-1.67M
NetIncomeCommonStockholders-3.29M-4.90M-4.26M-1.67M
OtherunderPreferredStockDividend-88.01K0.000.00
NetIncome-3.38M-4.90M-4.26M-1.67M
NetIncomeIncludingNoncontrollingInterests-3.38M-4.90M-4.26M-1.67M
NetIncomeContinuousOperations-3.38M-4.90M-4.26M-1.67M
TaxProvision0.000.000.000.00
PretaxIncome-3.38M-4.90M-4.26M-1.67M
OtherIncomeExpense24.64K33.68K
OtherNonOperatingIncomeExpenses24.64K33.68K
NetNonOperatingInterestIncomeExpense-13.48K-9.69K66.000.00
InterestExpenseNonOperating95.75K22.43K0.00
InterestIncomeNonOperating82.27K12.74K66.000.00
OperatingIncome-3.39M-4.89M-4.30M-1.67M
OperatingExpense3.39M4.89M4.30M1.67M
ResearchAndDevelopment832.57K1.46M929.92K728.75K
SellingGeneralAndAdministration2.56M3.43M3.37M938.24K
SellingAndMarketingExpense716.26K1.77M2.05M473.87K
GeneralAndAdministrativeExpense1.84M1.66M1.32M464.37K
OtherGandA1.84M1.66M1.32M308.48K
RentAndLandingFees147.97K122.28K71.49K
SalariesAndWages1.01M727.10K84.40K
TotalRevenue0.000.000.000.00
OperatingRevenue0.000.000.000.00
Line Item2025-03-312024-03-312023-03-312022-03-31
OrdinarySharesNumber8.87M9.25M9.25M9.25M
ShareIssued8.87M9.25M9.25M9.25M
NetDebt4.40M
TotalDebt235.28K5.00M0.0059.21K
TangibleBookValue3.70M-3.66M1.24M-7.43M
InvestedCapital3.70M1.34M1.24M-7.43M
WorkingCapital3.60M1.32M1.19M-7.51M
NetTangibleAssets3.70M-3.66M1.24M-7.43M
CapitalLeaseObligations235.28K0.000.0059.21K
CommonStockEquity3.70M-3.66M1.24M-7.43M
TotalCapitalization3.70M1.34M1.24M-7.43M
TotalEquityGrossMinorityInterest3.70M-3.66M1.24M-7.43M
StockholdersEquity3.70M-3.66M1.24M-7.43M
GainsLossesNotAffectingRetainedEarnings26.60K50.45K49.34K30.59K
OtherEquityAdjustments26.60K50.45K49.34K30.59K
RetainedEarnings-20.12M-16.75M-11.85M-7.58M
AdditionalPaidInCapital23.80M13.04M13.04M127.87K
CapitalStock887.00450.00500.00400.00
CommonStock887.00450.00500.00400.00
TotalLiabilitiesNetMinorityInterest349.01K5.32M177.03K7.62M
TotalNonCurrentLiabilitiesNetMinorityInterest156.55K5.02M0.000.00
NonCurrentAccruedExpenses0.005.09K0.00
DuetoRelatedPartiesNonCurrent0.0017.33K0.00
TradeandOtherPayablesNonCurrent0.000.000.00
LongTermDebtAndCapitalLeaseObligation156.55K5.00M
LongTermCapitalLeaseObligation156.55K0.00
LongTermDebt5.00M
CurrentLiabilities192.46K302.20K177.03K7.62M
CurrentDebtAndCapitalLeaseObligation78.73K59.21K
CurrentCapitalLeaseObligation78.73K0.000.0059.21K
PayablesAndAccruedExpenses113.72K302.20K177.03K7.56M
CurrentAccruedExpenses76.21K214.75K177.03K99.63K
Payables37.51K87.46K7.46M
DuetoRelatedPartiesCurrent37.51K87.46K0.007.46M
TotalAssets4.05M1.67M1.42M198.22K
TotalNonCurrentAssets258.52K45.67K48.61K86.30K
NetPPE258.52K45.67K48.61K86.30K
AccumulatedDepreciation-80.52K-64.28K-48.43K-37.51K
GrossPPE339.04K109.95K97.03K123.81K
OtherProperties228.44K58.31K
MachineryFurnitureEquipment110.60K109.95K97.03K65.50K
CurrentAssets3.79M1.62M1.37M111.92K
OtherCurrentAssets4.32K37.12K7.43K
CurrentDeferredAssets0.00376.08K257.81K0.00
PrepaidAssets502.53K0.00223.60K0.00
Receivables714.53K644.76K575.00K0.00
DuefromRelatedPartiesCurrent714.53K0.00
LoansReceivable0.00644.76K575.00K0.00
CashCashEquivalentsAndShortTermInvestments2.58M597.16K276.15K104.49K
CashAndCashEquivalents2.58M597.16K276.15K104.49K
CashFinancial2.58M597.16K276.15K104.49K
Line Item2025-03-312024-03-312023-03-312022-03-31
FreeCashFlow-4.01M-4.77M-5.09M-1.65M
RepaymentOfDebt-1.07M-4.66M-1.28K-113.63K
IssuanceOfDebt7.45M9.75M5.47M1.87M
CapitalExpenditure-12.62K-31.72K-28.61K
InterestPaidSupplementalData0.0022.43K0.000.00
IncomeTaxPaidSupplementalData0.000.000.000.00
EndCashPosition2.58M597.16K276.15K104.49K
BeginningCashPosition597.16K276.15K104.49K373.00
EffectOfExchangeRateChanges-51.33K1.34K600.00-4.00
ChangesInCash2.03M319.67K171.06K104.12K
FinancingCashFlow6.11M5.09M5.26M1.76M
CashFlowFromContinuingFinancingActivities6.11M5.09M5.26M1.76M
NetOtherFinancingCharges-271.97K-200.00K
NetIssuancePaymentsOfDebt6.38M5.09M5.46M1.76M
NetShortTermDebtIssuance5.46M1.76M
ShortTermDebtPayments-1.28K-113.63K
ShortTermDebtIssuance5.47M1.87M
NetLongTermDebtIssuance6.38M5.09M5.46M1.76M
LongTermDebtPayments-1.07M-4.66M-1.28K-113.63K
LongTermDebtIssuance7.45M9.75M5.47M1.87M
InvestingCashFlow-69.76K-12.62K-31.72K-28.61K
CashFlowFromContinuingInvestingActivities-69.76K-12.62K-31.72K-28.61K
NetOtherInvestingChanges-69.76K
NetPPEPurchaseAndSale0.00-12.62K-31.72K-28.61K
PurchaseOfPPE0.00-12.62K-31.72K-28.61K
OperatingCashFlow-4.01M-4.76M-5.06M-1.62M
CashFlowFromContinuingOperatingActivities-4.01M-4.76M-5.06M-1.62M
ChangeInWorkingCapital-755.63K105.71K-867.65K-26.41K
ChangeInOtherCurrentLiabilities-708.000.00-59.17K-57.97K
ChangeInOtherCurrentAssets-498.21K68.35K-1.09M-1.55K
ChangeInPayablesAndAccruedExpense-256.71K37.35K277.62K33.10K
ChangeInAccruedExpense-153.20K37.35K277.62K33.10K
ChangeInPayable-103.51K
OtherNonCashItems95.75K22.43K
DepreciationAmortizationDepletion23.39K15.71K69.28K69.30K
DepreciationAndAmortization23.39K15.71K69.28K69.30K
Depreciation23.39K15.71K69.28K69.30K
NetIncomeFromContinuingOperations-3.38M-4.90M-4.26M-1.67M
SEC Filings

No SEC filings found for this symbol (may be non-US or ticker not in SEC index).

Public Trades for RMSG
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status