Symbols / RSG Stock $205.29 0.00% Republic Services, Inc.
RSG (Stock) Chart
About
Republic Services, Inc., together with its subsidiaries, offers environmental services in the United States and Canada. It is involved in the collection and processing of recyclable, solid waste, and industrial waste materials; transportation and disposal of non-hazardous and hazardous waste streams; and other environmental solutions. Its residential collection services include curbside collection of material for transport to transfer stations, landfills, recycling centers, and organics processing facilities; supply of recycling and waste containers; and renting of compactors. The company also engages in the processing and sale of old corrugated containers, old newsprint, aluminum, glass, and other materials; and provision of landfill services. It serves small-container, large-container, and residential customers. The company was incorporated in 1996 and is based in Phoenix, Arizona.
Stock Fundamentals
Scroll to Statements| Market Cap | 63.43B | Enterprise Value | 77.13B | Income | 2.14B | Sales | 16.59B | Book/sh | 38.86 | Cash/sh | 0.25 |
| Dividend Yield | 1.22% | Payout | 35.18% | Employees | 42000 | IPO | — | P/E | 29.93 | Forward P/E | 25.51 |
| PEG | 3.00 | P/S | 3.82 | P/B | 5.28 | P/C | — | EV/EBITDA | 15.00 | EV/Sales | 4.65 |
| Quick Ratio | 0.57 | Current Ratio | 0.64 | Debt/Eq | 115.35 | LT Debt/Eq | — | EPS (ttm) | 6.86 | EPS next Y | 8.05 |
| EPS Growth | 7.40% | Revenue Growth | 2.20% | Earnings | 2026-05-07 | ROA | 6.22% | ROE | 18.30% | ROIC | — |
| Gross Margin | 43.01% | Oper. Margin | 19.49% | Profit Margin | 12.89% | Shs Outstand | 308.96M | Shs Float | 308.07M | Short Float | 1.68% |
| Short Ratio | 2.60 | Short Interest | — | 52W High | 258.75 | 52W Low | 201.42 | Beta | 0.54 | Avg Volume | 1.48M |
| Volume | 1.55M | Target Price | $245.38 | Recom | Buy | Prev Close | $205.30 | Price | $205.29 | Change | -0.00% |
Valuation Models
Price estimates from analyst targets and simple models.
Ratings
Latest analyst rating changes
| Date | Action | Analyst | Rating Change | Price Target |
|---|---|---|---|---|
| 2026-04-16 | main | Baird | Neutral → Neutral | $240 |
| 2026-04-10 | main | JP Morgan | Neutral → Neutral | $245 |
| 2026-03-18 | main | Wells Fargo | Overweight → Overweight | $252 |
| 2026-03-13 | init | Wolfe Research | — → Peer Perform | — |
| 2026-03-05 | main | UBS | Neutral → Neutral | $240 |
| 2026-02-23 | main | Citigroup | Buy → Buy | $253 |
| 2026-02-18 | main | Morgan Stanley | Equal-Weight → Equal-Weight | $225 |
| 2026-02-18 | main | BMO Capital | Outperform → Outperform | $248 |
| 2026-01-23 | main | Oppenheimer | Outperform → Outperform | $255 |
| 2026-01-21 | main | Scotiabank | Sector Perform → Sector Perform | $242 |
| 2026-01-20 | main | Barclays | Equal-Weight → Equal-Weight | $236 |
| 2026-01-16 | main | Citigroup | Buy → Buy | $244 |
| 2026-01-05 | main | Bernstein | Market Perform → Market Perform | $220 |
| 2025-12-22 | main | B of A Securities | Buy → Buy | $241 |
| 2025-11-24 | init | Goldman Sachs | — → Buy | $255 |
| 2025-11-14 | init | Wells Fargo | — → Overweight | $238 |
| 2025-11-12 | init | Bernstein | — → Market Perform | $205 |
| 2025-10-31 | main | JP Morgan | Neutral → Neutral | $233 |
| 2025-10-31 | main | Scotiabank | Sector Perform → Sector Perform | $246 |
| 2025-10-31 | main | Stifel | Buy → Buy | $251 |
News
RSS: Latest RSG news- Zurcher Kantonalbank Zurich Cantonalbank Sells 11,156 Shares of Republic Services, Inc. $RSG - MarketBeat hu, 23 Apr 2026 09
- San Pablo puts 5 electric garbage trucks on neighborhood routes - Stock Titan Wed, 22 Apr 2026 13
- HTO or RSG: Which Is the Better Value Stock Right Now? - Yahoo Finance Mon, 20 Apr 2026 15
- Why Republic Services (RSG) Stock Is Falling Now (Investor Interest) 2026-04-20 - Attention Driven Stocks - UBND thành phố Hải Phòng Mon, 20 Apr 2026 14
- Here's Why You Should Retain RSG Stock in Your Portfolio Now - Yahoo Finance ue, 31 Mar 2026 07
- Mirae Asset Global Investments Co. Ltd. Has $6.98 Million Stock Holdings in Republic Services, Inc. $RSG - MarketBeat ue, 21 Apr 2026 09
- Republic Services (RSG) EVP Ellingsen receives new RSU and cash-settled stock unit awards - Stock Titan Sat, 18 Apr 2026 00
- Ninety One UK Ltd Invests $4.45 Million in Republic Services, Inc. $RSG - MarketBeat Sun, 19 Apr 2026 10
- Republic Services (RSG) EVP receives new RSU and PSU awards - Stock Titan Sat, 18 Apr 2026 00
- Asset Management One Co. Ltd. Sells 4,921 Shares of Republic Services, Inc. $RSG - MarketBeat Mon, 20 Apr 2026 07
- Republic Services (RSG) director receives additional RSU dividend units - Stock Titan Sat, 18 Apr 2026 00
- Republic Services (RSG) SVP adds RSU, PSU and stock units via awards - Stock Titan Sat, 18 Apr 2026 00
- Republic Services (RSG) EVP Courtney Rodriguez awarded dividend RSUs in Form 4 filing - Stock Titan Sat, 18 Apr 2026 00
- Republic Services (RSG) EVP awarded RSUs from dividend accrual - Stock Titan Sat, 18 Apr 2026 00
- Republic Services (RSG) director gets additional RSUs from dividend accrual - Stock Titan Fri, 17 Apr 2026 23
Insider Transactions
Financials
| Line Item | Trend | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|---|
| Total Revenue |
|
16,591.00
+3.49%
|
16,032.00
+7.13%
|
14,965.00
+10.76%
|
13,511.00
|
| Operating Revenue |
|
15,767.00
+3.43%
|
15,244.00
+6.43%
|
14,323.00
+11.67%
|
12,826.00
|
| Cost Of Revenue |
|
9,630.00
+2.99%
|
9,350.00
+4.55%
|
8,943.00
+8.99%
|
8,205.00
|
| Reconciled Cost Of Revenue |
|
9,516.00
+2.95%
|
9,243.00
+4.50%
|
8,845.00
+8.98%
|
8,116.00
|
| Gross Profit |
|
6,961.00
+4.18%
|
6,682.00
+10.96%
|
6,022.00
+13.49%
|
5,306.00
|
| Operating Expense |
|
3,639.00
+5.23%
|
3,458.00
+7.63%
|
3,213.00
+11.06%
|
2,893.00
|
| Selling General And Administration |
|
1,670.00
+1.40%
|
1,647.00
+2.36%
|
1,609.00
+10.66%
|
1,454.00
|
| General And Administrative Expense |
|
1,670.00
+1.40%
|
1,647.00
+8.21%
|
1,522.00
+13.94%
|
1,335.80
|
| Salaries And Wages |
|
1,127.00
-0.18%
|
1,129.00
+7.48%
|
1,050.40
+11.99%
|
937.90
|
| Other Gand A |
|
543.00
+4.83%
|
518.00
+9.84%
|
471.60
+18.52%
|
397.90
|
| Other Operating Expenses |
|
115.00
+7.48%
|
107.00
+3.88%
|
103.00
+18.39%
|
87.00
|
| Total Expenses |
|
13,269.00
+3.60%
|
12,808.00
+5.36%
|
12,156.00
+9.53%
|
11,098.00
|
| Operating Income |
|
3,322.00
+3.04%
|
3,224.00
+14.77%
|
2,809.00
+16.41%
|
2,413.00
|
| Total Operating Income As Reported |
|
3,302.00
+3.32%
|
3,196.00
+14.96%
|
2,780.00
+16.22%
|
2,392.00
|
| EBITDA |
|
5,096.00
+7.17%
|
4,755.00
+10.63%
|
4,298.00
+17.18%
|
3,668.00
|
| Normalized EBITDA |
|
5,116.00
+6.92%
|
4,785.00
+10.58%
|
4,327.00
+17.29%
|
3,689.00
|
| Reconciled Depreciation |
|
1,928.00
+8.07%
|
1,784.00
+11.57%
|
1,599.00
+10.96%
|
1,441.00
|
| EBIT |
|
3,168.00
+6.63%
|
2,971.00
+10.08%
|
2,699.00
+21.19%
|
2,227.00
|
| Total Unusual Items |
|
-20.00
+33.33%
|
-30.00
-3.45%
|
-29.00
-38.10%
|
-21.00
|
| Total Unusual Items Excluding Goodwill |
|
-20.00
+33.33%
|
-30.00
-3.45%
|
-29.00
-38.10%
|
-21.00
|
| Special Income Charges |
|
-20.00
+33.33%
|
-30.00
-3.45%
|
-29.00
-38.10%
|
-21.00
|
| Other Special Charges |
|
—
|
2.00
-57.45%
|
4.70
+393.75%
|
-1.60
|
| Restructuring And Mergern Acquisition |
|
20.00
-31.03%
|
29.00
-12.12%
|
33.00
+22.22%
|
27.00
|
| Net Income |
|
2,139.00
+4.70%
|
2,043.00
+18.02%
|
1,731.00
+16.33%
|
1,488.00
|
| Pretax Income |
|
2,594.00
+6.66%
|
2,432.00
+11.00%
|
2,191.00
+19.60%
|
1,832.00
|
| Net Non Operating Interest Income Expense |
|
-566.00
-6.79%
|
-530.00
-5.58%
|
-502.00
-28.06%
|
-392.00
|
| Interest Expense Non Operating |
|
574.00
+6.49%
|
539.00
+6.10%
|
508.00
+28.61%
|
395.00
|
| Net Interest Income |
|
-566.00
-6.79%
|
-530.00
-5.58%
|
-502.00
-28.06%
|
-392.00
|
| Interest Expense |
|
574.00
+6.49%
|
539.00
+6.10%
|
508.00
+28.61%
|
395.00
|
| Interest Income Non Operating |
|
8.00
-11.11%
|
9.00
+50.00%
|
6.00
+100.00%
|
3.00
|
| Interest Income |
|
8.00
-11.11%
|
9.00
+50.00%
|
6.00
+100.00%
|
3.00
|
| Other Income Expense |
|
-162.00
+38.17%
|
-262.00
-125.86%
|
-116.00
+38.62%
|
-189.00
|
| Other Non Operating Income Expenses |
|
21.00
-8.70%
|
23.00
+228.57%
|
7.00
+450.00%
|
-2.00
|
| Gain On Sale Of Business |
|
0.00
-100.00%
|
1.00
-75.00%
|
4.00
-33.33%
|
6.00
|
| Tax Provision |
|
455.00
+17.27%
|
388.00
-15.65%
|
460.00
+33.72%
|
344.00
|
| Tax Rate For Calcs |
|
0.00
+9.37%
|
0.00
-23.81%
|
0.00
+11.70%
|
0.00
|
| Tax Effect Of Unusual Items |
|
-3.50
+27.08%
|
-4.80
+21.18%
|
-6.09
-54.26%
|
-3.95
|
| Net Income Including Noncontrolling Interests |
|
2,139.00
+4.65%
|
2,044.00
+18.08%
|
1,731.00
+16.33%
|
1,488.00
|
| Net Income From Continuing Operation Net Minority Interest |
|
2,139.00
+4.70%
|
2,043.00
+18.02%
|
1,731.00
+16.33%
|
1,488.00
|
| Net Income From Continuing And Discontinued Operation |
|
2,139.00
+4.70%
|
2,043.00
+18.02%
|
1,731.00
+16.33%
|
1,488.00
|
| Net Income Continuous Operations |
|
2,139.00
+4.65%
|
2,044.00
+18.08%
|
1,731.00
+16.33%
|
1,488.00
|
| Minority Interests |
|
0.00
+100.00%
|
-1.00
|
0.00
|
0.00
|
| Normalized Income |
|
2,155.50
+4.22%
|
2,068.20
+17.92%
|
1,753.91
+16.53%
|
1,505.05
|
| Net Income Common Stockholders |
|
2,139.00
+4.70%
|
2,043.00
+18.02%
|
1,731.00
+16.33%
|
1,488.00
|
| Diluted EPS |
|
6.85
+5.55%
|
6.49
+18.65%
|
5.47
+16.63%
|
4.69
|
| Basic EPS |
|
6.86
+5.54%
|
6.50
+18.83%
|
5.47
+16.38%
|
4.70
|
| Basic Average Shares |
|
311.90
-0.80%
|
314.40
-0.57%
|
316.20
-0.09%
|
316.50
|
| Diluted Average Shares |
|
312.20
-0.83%
|
314.80
-0.60%
|
316.70
-0.13%
|
317.10
|
| Diluted NI Availto Com Stockholders |
|
2,139.00
+4.70%
|
2,043.00
+18.02%
|
1,731.00
+16.33%
|
1,488.00
|
| Amortization |
|
199.00
+24.38%
|
160.00
+20.30%
|
133.00
+25.47%
|
106.00
|
| Amortization Of Intangibles Income Statement |
|
199.00
+24.38%
|
160.00
+20.30%
|
133.00
+25.47%
|
106.00
|
| Depletion Income Statement |
|
547.00
+6.42%
|
514.00
+9.15%
|
470.90
+8.58%
|
433.70
|
| Depreciation Amortization Depletion Income Statement |
|
1,814.00
+8.17%
|
1,677.00
+11.73%
|
1,501.00
+11.02%
|
1,352.00
|
| Depreciation And Amortization In Income Statement |
|
1,267.00
+8.94%
|
1,163.00
+12.86%
|
1,030.50
+12.27%
|
917.90
|
| Depreciation Income Statement |
|
1,068.00
+6.48%
|
1,003.00
+11.75%
|
897.50
+10.54%
|
811.90
|
| Earnings From Equity Interest |
|
-163.00
+36.08%
|
-255.00
-171.28%
|
-94.00
+43.37%
|
-166.00
|
| Provision For Doubtful Accounts |
|
40.00
+48.15%
|
27.00
-49.25%
|
53.20
+28.19%
|
41.50
|
| Line Item | Trend | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|---|
| Total Assets |
|
34,366.00
+6.06%
|
32,402.00
+3.16%
|
31,410.00
+8.11%
|
29,052.90
|
| Current Assets |
|
2,523.00
+4.86%
|
2,406.00
+1.05%
|
2,381.00
+1.01%
|
2,357.10
|
| Cash Cash Equivalents And Short Term Investments |
|
76.00
+2.70%
|
74.00
-47.14%
|
140.00
-2.37%
|
143.40
|
| Cash And Cash Equivalents |
|
76.00
+2.70%
|
74.00
-47.14%
|
140.00
-2.37%
|
143.40
|
| Receivables |
|
2,169.00
+4.73%
|
2,071.00
+3.97%
|
1,992.00
+0.46%
|
1,982.90
|
| Accounts Receivable |
|
1,897.00
+4.17%
|
1,821.00
+3.00%
|
1,768.00
+5.41%
|
1,677.20
|
| Gross Accounts Receivable |
|
1,963.00
+3.59%
|
1,895.00
+2.38%
|
1,851.00
+7.05%
|
1,729.10
|
| Allowance For Doubtful Accounts Receivable |
|
-66.00
+10.81%
|
-74.00
+10.84%
|
-83.00
-59.92%
|
-51.90
|
| Other Receivables |
|
126.00
+0.00%
|
126.00
+28.57%
|
98.00
+6.87%
|
91.70
|
| Taxes Receivable |
|
146.00
+17.74%
|
124.00
-1.59%
|
126.00
-41.12%
|
214.00
|
| Inventory |
|
106.00
+8.16%
|
98.00
+0.00%
|
98.00
+1.45%
|
96.60
|
| Prepaid Assets |
|
131.00
+3.15%
|
127.00
-9.29%
|
140.00
+8.78%
|
128.70
|
| Hedging Assets Current |
|
—
|
—
|
4.20
|
0.00
|
| Other Current Assets |
|
41.00
+13.89%
|
36.00
+227.27%
|
11.00
+100.00%
|
5.50
|
| Total Non Current Assets |
|
31,843.00
+6.16%
|
29,996.00
+3.33%
|
29,029.00
+8.74%
|
26,695.80
|
| Net PPE |
|
12,847.00
+6.09%
|
12,109.00
+4.49%
|
11,589.00
+5.17%
|
11,019.10
|
| Gross PPE |
|
27,671.00
+7.35%
|
25,776.00
+7.02%
|
24,085.00
+6.97%
|
22,515.80
|
| Accumulated Depreciation |
|
-14,824.00
-8.47%
|
-13,667.00
-9.37%
|
-12,496.00
-8.69%
|
-11,496.70
|
| Properties |
|
0.00
|
0.00
|
0.00
|
0.00
|
| Land And Improvements |
|
1,016.00
+13.27%
|
897.00
+2.16%
|
878.00
+12.61%
|
779.70
|
| Buildings And Improvements |
|
2,578.00
+21.66%
|
2,119.00
+10.25%
|
1,922.00
+12.75%
|
1,704.60
|
| Machinery Furniture Equipment |
|
11,785.00
+7.16%
|
10,998.00
+7.49%
|
10,232.00
+8.10%
|
9,465.30
|
| Construction In Progress |
|
749.00
-25.99%
|
1,012.00
+11.95%
|
904.00
+26.10%
|
716.90
|
| Other Properties |
|
11,543.00
+7.38%
|
10,750.00
+5.92%
|
10,149.00
+3.04%
|
9,849.30
|
| Goodwill And Other Intangible Assets |
|
17,370.00
+5.09%
|
16,528.00
+1.21%
|
16,330.00
+10.35%
|
14,798.70
|
| Goodwill |
|
16,715.00
+4.59%
|
15,982.00
+0.93%
|
15,834.00
+9.57%
|
14,451.50
|
| Other Intangible Assets |
|
655.00
+19.96%
|
546.00
+10.08%
|
496.00
+42.86%
|
347.20
|
| Investments And Advances |
|
815.00
+27.94%
|
637.00
+35.82%
|
469.00
+66.67%
|
281.40
|
| Non Current Accounts Receivable |
|
90.00
+4.65%
|
86.00
-24.56%
|
114.00
+8.99%
|
104.60
|
| Non Current Deferred Assets |
|
224.00
+8.21%
|
207.00
+5.61%
|
196.00
+5.43%
|
185.90
|
| Non Current Prepaid Assets |
|
159.00
+29.27%
|
123.00
+80.88%
|
68.00
+32.30%
|
51.40
|
| Other Non Current Assets |
|
306.00
+21.91%
|
251.00
+32.80%
|
189.00
+26.93%
|
148.90
|
| Total Liabilities Net Minority Interest |
|
22,397.00
+6.68%
|
20,995.00
+0.61%
|
20,867.00
+7.75%
|
19,366.10
|
| Current Liabilities |
|
3,928.00
-4.84%
|
4,128.00
-2.37%
|
4,228.00
+24.69%
|
3,390.70
|
| Payables And Accrued Expenses |
|
2,357.00
+1.73%
|
2,317.00
-2.69%
|
2,381.00
+14.44%
|
2,080.50
|
| Payables |
|
1,781.00
+2.83%
|
1,732.00
+9.62%
|
1,580.00
+14.64%
|
1,378.20
|
| Accounts Payable |
|
1,374.00
+2.16%
|
1,345.00
-4.75%
|
1,412.00
+15.57%
|
1,221.80
|
| Dividends Payable |
|
193.00
+6.63%
|
181.00
+7.74%
|
168.00
+7.42%
|
156.40
|
| Current Accrued Expenses |
|
576.00
-1.54%
|
585.00
-26.97%
|
801.00
+14.05%
|
702.30
|
| Employee Benefits |
|
20.00
+5.26%
|
19.00
-5.00%
|
20.00
+0.00%
|
20.00
|
| Total Tax Payable |
|
214.00
+3.88%
|
206.00
+12.63%
|
182.90
+8.55%
|
168.50
|
| Current Debt And Capital Lease Obligation |
|
644.00
-29.77%
|
917.00
-7.09%
|
987.00
+92.06%
|
513.90
|
| Current Debt |
|
596.00
-30.86%
|
862.00
-7.51%
|
932.00
+104.39%
|
456.00
|
| Other Current Borrowings |
|
596.00
-30.86%
|
862.00
-7.51%
|
932.00
+104.39%
|
456.00
|
| Current Capital Lease Obligation |
|
48.00
-12.73%
|
55.00
+0.00%
|
55.00
-5.01%
|
57.90
|
| Current Deferred Liabilities |
|
496.00
+2.27%
|
485.00
+3.85%
|
467.00
+5.42%
|
443.00
|
| Current Deferred Revenue |
|
496.00
+2.27%
|
485.00
+3.85%
|
467.00
+5.42%
|
443.00
|
| Other Current Liabilities |
|
—
|
—
|
8.30
+591.67%
|
1.20
|
| Total Non Current Liabilities Net Minority Interest |
|
18,469.00
+9.50%
|
16,867.00
+1.37%
|
16,639.00
+4.15%
|
15,975.40
|
| Long Term Debt And Capital Lease Obligation |
|
13,162.00
+9.32%
|
12,040.00
-0.35%
|
12,082.00
+4.45%
|
11,567.50
|
| Long Term Debt |
|
12,985.00
+9.57%
|
11,851.00
-0.30%
|
11,887.00
+4.92%
|
11,329.50
|
| Long Term Capital Lease Obligation |
|
177.00
-6.35%
|
189.00
-3.08%
|
195.00
-18.07%
|
238.00
|
| Long Term Provisions |
|
3,134.00
+7.33%
|
2,920.00
+7.27%
|
2,722.00
+7.14%
|
2,540.50
|
| Non Current Pension And Other Postretirement Benefit Plans |
|
20.00
+5.26%
|
19.00
-5.00%
|
20.00
+0.00%
|
20.00
|
| Non Current Deferred Liabilities |
|
2,009.00
+17.21%
|
1,714.00
+4.38%
|
1,642.00
+0.90%
|
1,627.40
|
| Non Current Deferred Taxes Liabilities |
|
1,884.00
+18.19%
|
1,594.00
+4.39%
|
1,527.00
-0.12%
|
1,528.80
|
| Other Non Current Liabilities |
|
98.00
-3.92%
|
102.00
+0.00%
|
102.00
-15.21%
|
120.30
|
| Stockholders Equity |
|
11,968.00
+4.94%
|
11,405.00
+8.19%
|
10,542.00
+8.84%
|
9,686.00
|
| Common Stock Equity |
|
11,968.00
+4.94%
|
11,405.00
+8.19%
|
10,542.00
+8.84%
|
9,686.00
|
| Capital Stock |
|
3.00
+0.00%
|
3.00
+0.00%
|
3.00
-6.25%
|
3.20
|
| Common Stock |
|
3.00
+0.00%
|
3.00
+0.00%
|
3.00
-6.25%
|
3.20
|
| Preferred Stock |
|
0.00
|
0.00
|
0.00
|
0.00
|
| Share Issued |
|
313.00
+0.00%
|
313.00
-2.41%
|
320.72
+0.13%
|
320.30
|
| Ordinary Shares Number |
|
308.00
-1.28%
|
312.00
-0.84%
|
314.64
-0.46%
|
316.10
|
| Treasury Shares Number |
|
5.00
+400.00%
|
1.00
-83.56%
|
6.08
+44.79%
|
4.20
|
| Additional Paid In Capital |
|
1,833.00
+3.74%
|
1,767.00
-39.09%
|
2,901.00
+2.03%
|
2,843.20
|
| Retained Earnings |
|
11,161.00
+14.19%
|
9,774.00
+15.89%
|
8,434.00
+14.65%
|
7,356.30
|
| Gains Losses Not Affecting Retained Earnings |
|
-29.00
-11.54%
|
-26.00
-116.67%
|
-12.00
+0.83%
|
-12.10
|
| Treasury Stock |
|
1,000.00
+784.96%
|
113.00
-85.59%
|
784.00
+55.37%
|
504.60
|
| Minority Interest |
|
1.00
-50.00%
|
2.00
+100.00%
|
1.00
+25.00%
|
0.80
|
| Other Equity Adjustments |
|
-29.00
-11.54%
|
-26.00
-116.67%
|
-12.00
+0.83%
|
-12.10
|
| Total Equity Gross Minority Interest |
|
11,969.00
+4.93%
|
11,407.00
+8.20%
|
10,543.00
+8.84%
|
9,686.80
|
| Total Capitalization |
|
24,953.00
+7.30%
|
23,256.00
+3.69%
|
22,429.00
+6.73%
|
21,015.50
|
| Working Capital |
|
-1,405.00
+18.41%
|
-1,722.00
+6.77%
|
-1,847.00
-78.70%
|
-1,033.60
|
| Invested Capital |
|
25,549.00
+5.93%
|
24,118.00
+3.24%
|
23,361.00
+8.80%
|
21,471.50
|
| Total Debt |
|
13,806.00
+6.55%
|
12,957.00
-0.86%
|
13,069.00
+8.17%
|
12,081.40
|
| Net Debt |
|
13,505.00
+6.85%
|
12,639.00
-0.32%
|
12,679.00
+8.91%
|
11,642.10
|
| Capital Lease Obligations |
|
225.00
-7.79%
|
244.00
-2.40%
|
250.00
-15.51%
|
295.90
|
| Net Tangible Assets |
|
-5,402.00
-5.45%
|
-5,123.00
+11.49%
|
-5,788.00
-13.21%
|
-5,112.70
|
| Tangible Book Value |
|
-5,402.00
-5.45%
|
-5,123.00
+11.49%
|
-5,788.00
-13.21%
|
-5,112.70
|
| Current Provisions |
|
431.00
+5.38%
|
409.00
+4.07%
|
393.00
+11.62%
|
352.10
|
| Derivative Product Liabilities |
|
46.00
-36.11%
|
72.00
+1.41%
|
71.00
-28.79%
|
99.70
|
| Financial Assets |
|
32.00
-41.82%
|
55.00
-25.68%
|
74.00
-30.06%
|
105.80
|
| Interest Payable |
|
109.00
+7.92%
|
101.00
-2.88%
|
104.00
+31.65%
|
79.00
|
| Line Item | Trend | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|---|
| Operating Cash Flow |
|
4,296.00
+9.15%
|
3,936.00
+8.79%
|
3,618.00
+13.42%
|
3,190.00
|
| Cash Flow From Continuing Operating Activities |
|
4,296.00
+9.15%
|
3,936.00
+8.79%
|
3,618.00
+13.42%
|
3,190.00
|
| Net Income From Continuing Operations |
|
2,139.00
+4.65%
|
2,044.00
+18.08%
|
1,731.00
+16.33%
|
1,488.00
|
| Depreciation Amortization Depletion |
|
1,928.00
+8.07%
|
1,784.00
+11.57%
|
1,599.00
+10.96%
|
1,441.00
|
| Depreciation |
|
1,928.00
+8.07%
|
1,784.00
+11.57%
|
1,599.00
+10.96%
|
1,441.00
|
| Depreciation And Amortization |
|
1,928.00
+8.07%
|
1,784.00
+11.57%
|
1,599.00
+10.96%
|
1,441.00
|
| Other Non Cash Items |
|
32.00
+23.08%
|
26.00
-61.19%
|
67.00
+248.89%
|
-45.00
|
| Stock Based Compensation |
|
—
|
42.00
+2.69%
|
40.90
+4.87%
|
39.00
|
| Provisionand Write Offof Assets |
|
—
|
27.00
-49.25%
|
53.20
+29.76%
|
41.00
|
| Deferred Tax |
|
269.00
+209.20%
|
87.00
-14.71%
|
102.00
-43.65%
|
181.00
|
| Deferred Income Tax |
|
269.00
+209.20%
|
87.00
-14.71%
|
102.00
-43.65%
|
181.00
|
| Operating Gains Losses |
|
163.00
-36.08%
|
255.00
+171.28%
|
94.00
-40.13%
|
157.00
|
| Change In Working Capital |
|
-235.00
+9.62%
|
-260.00
-1140.00%
|
25.00
+122.32%
|
-112.00
|
| Change In Receivables |
|
-87.00
-14.47%
|
-76.00
-7.04%
|
-71.00
+64.32%
|
-199.00
|
| Changes In Account Receivables |
|
-87.00
-14.47%
|
-76.00
-7.04%
|
-71.00
+64.32%
|
-199.00
|
| Change In Prepaid Assets |
|
-174.00
-1.75%
|
-171.00
-470.00%
|
-30.00
+64.29%
|
-84.00
|
| Change In Payables And Accrued Expense |
|
-14.00
+48.15%
|
-27.00
-132.53%
|
83.00
-21.70%
|
106.00
|
| Change In Payable |
|
-14.00
+48.15%
|
-27.00
-132.53%
|
83.00
-21.70%
|
106.00
|
| Change In Account Payable |
|
-14.00
+48.15%
|
-27.00
-132.53%
|
83.00
-21.70%
|
106.00
|
| Change In Other Current Liabilities |
|
40.00
+185.71%
|
14.00
-67.44%
|
43.00
-33.85%
|
65.00
|
| Investing Cash Flow |
|
-3,313.00
-29.36%
|
-2,561.00
+30.16%
|
-3,667.00
+17.09%
|
-4,423.00
|
| Cash Flow From Continuing Investing Activities |
|
-3,313.00
-29.36%
|
-2,561.00
+30.16%
|
-3,667.00
+17.09%
|
-4,423.00
|
| Net PPE Purchase And Sale |
|
-1,874.00
-3.65%
|
-1,808.00
-12.86%
|
-1,602.00
-12.74%
|
-1,421.00
|
| Purchase Of PPE |
|
-1,887.00
-1.73%
|
-1,855.00
-13.73%
|
-1,631.00
-12.17%
|
-1,454.00
|
| Sale Of PPE |
|
13.00
-72.34%
|
47.00
+62.07%
|
29.00
-12.12%
|
33.00
|
| Capital Expenditure |
|
-1,887.00
-1.73%
|
-1,855.00
-13.73%
|
-1,631.00
-12.17%
|
-1,454.00
|
| Net Business Purchase And Sale |
|
-1,419.00
-88.95%
|
-751.00
+63.53%
|
-2,059.00
+31.09%
|
-2,988.00
|
| Purchase Of Business |
|
-1,430.00
-89.91%
|
-753.00
+63.54%
|
-2,065.00
+32.05%
|
-3,039.00
|
| Net Other Investing Changes |
|
-20.00
-900.00%
|
-2.00
+66.67%
|
-6.00
+57.14%
|
-14.00
|
| Financing Cash Flow |
|
-938.00
+32.90%
|
-1,398.00
-2354.84%
|
62.00
-95.39%
|
1,344.00
|
| Cash Flow From Continuing Financing Activities |
|
-938.00
+32.90%
|
-1,398.00
-2354.84%
|
62.00
-95.39%
|
1,344.00
|
| Net Issuance Payments Of Debt |
|
692.00
+446.00%
|
-200.00
-120.37%
|
982.00
-54.62%
|
2,164.00
|
| Issuance Of Debt |
|
38,898.00
+56.16%
|
24,909.00
-39.82%
|
41,393.00
+151.69%
|
16,446.00
|
| Repayment Of Debt |
|
-38,206.00
-52.16%
|
-25,109.00
+37.87%
|
-40,411.00
-182.95%
|
-14,282.00
|
| Long Term Debt Issuance |
|
38,898.00
+56.16%
|
24,909.00
-39.82%
|
41,393.00
+151.69%
|
16,446.00
|
| Long Term Debt Payments |
|
-38,206.00
-52.16%
|
-25,109.00
+37.87%
|
-40,411.00
-182.95%
|
-14,282.00
|
| Net Long Term Debt Issuance |
|
692.00
+446.00%
|
-200.00
-120.37%
|
982.00
-54.62%
|
2,164.00
|
| Short Term Debt Issuance |
|
—
|
—
|
39,221.10
+138.48%
|
16,446.30
|
| Short Term Debt Payments |
|
—
|
—
|
-40,410.80
-182.96%
|
-14,281.70
|
| Net Short Term Debt Issuance |
|
—
|
—
|
-1,189.70
-154.96%
|
2,164.60
|
| Net Common Stock Issuance |
|
-875.00
-76.41%
|
-496.00
-88.59%
|
-263.00
-21.76%
|
-216.00
|
| Common Stock Payments |
|
-875.00
-76.41%
|
-496.00
-88.59%
|
-263.00
-21.76%
|
-216.00
|
| Common Stock Dividend Paid |
|
-738.00
-7.42%
|
-687.00
-7.68%
|
-638.00
-7.59%
|
-593.00
|
| Cash Dividends Paid |
|
-738.00
-7.42%
|
-687.00
-7.68%
|
-638.00
-7.59%
|
-593.00
|
| Repurchase Of Capital Stock |
|
-875.00
-76.41%
|
-496.00
-88.59%
|
-263.00
-21.76%
|
-216.00
|
| Net Other Financing Charges |
|
-17.00
-13.33%
|
-15.00
+21.05%
|
-19.00
-72.73%
|
-11.00
|
| Changes In Cash |
|
45.00
+295.65%
|
-23.00
-276.92%
|
13.00
-88.29%
|
111.00
|
| Effect Of Exchange Rate Changes |
|
1.00
+150.00%
|
-2.00
-300.00%
|
1.00
+133.33%
|
-3.00
|
| Beginning Cash Position |
|
203.00
-10.96%
|
228.00
+6.54%
|
214.00
+101.89%
|
106.00
|
| End Cash Position |
|
249.00
+22.66%
|
203.00
-10.96%
|
228.00
+6.54%
|
214.00
|
| Free Cash Flow |
|
2,409.00
+15.76%
|
2,081.00
+4.73%
|
1,987.00
+14.46%
|
1,736.00
|
| Earnings Losses From Equity Investments |
|
163.00
-36.08%
|
255.00
+171.28%
|
94.00
-43.37%
|
166.00
|
| Sale Of Business |
|
11.00
+450.00%
|
2.00
-66.67%
|
6.00
-88.24%
|
51.00
|
SEC Filings
Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.
- 42026-04-17 View
- 42026-04-17 View
- 42026-04-17 View
- 42026-04-17 View
- 42026-04-17 View
- 42026-04-17 View
- 42026-04-17 View
- 42026-04-17 View
- 42026-04-17 View
- 42026-04-17 View
- 42026-04-17 View
- 42026-04-17 View
- 42026-04-17 View
- 42026-04-17 View
- 42026-04-17 View
- 42026-04-17 View
- 42026-04-17 View
- 42026-04-17 View
- 42026-04-17 View
- 42026-04-17 View
Trades
| Date | User | Broker | Pattern | Type | Position Size | Entry Price | Trade P&L | Status |
|---|
Posts
| Published | Title | Author | Category |
|---|