Symbols / RSI Stock $26.77 -1.47% Rush Street Interactive, Inc.

Consumer Cyclical • Gambling • United States • NYQ
RSI (Stock) Chart
O: — H: — L: — C: — V: —
SMA 20: — SMA 50: — SMA 200: —
Stock Fundamentals
Scroll to Statements
Index EQUITY
Sector Consumer Cyclical
Industry Gambling
CEO —
Exch · Country NYQ · United States
Market Cap 6.20B
Enterprise Value 2.61B
Income 37.06M
Sales 1.24B
FCF (ttm) 114.77M
Book/sh 1.54
Cash/sh 3.25
Employees 912
Insider 10d —
IPO Apr 27, 2020
Div forward ($/yr)
Div TTM ($/yr)
Dividend Yield
Ex-Div Date
5Y Avg Yield
Yield vs 5Y Avg
Payout 0.00%
P/E 78.74
Forward P/E 31.88
PEG —
P/S 4.99
P/B 17.36
P/C —
EV/EBITDA 16.66
EV/Sales 2.10
Quick Ratio 1.80
Current Ratio 1.96
Debt/Eq 1.74
LT Debt/Eq —
EPS (ttm) 0.34
EPS next Y 0.84
EPS Growth 67.20%
Revenue Growth 41.10%
EPS Gr Q/Q 70.50%
Rev Gr Q/Q —
Earnings (next) 2026-04-28
Earnings (prior) 2026-04-28
ROA 13.54%
ROE 34.65%
ROIC —
Gross Margin 34.88%
Oper. Margin 11.55%
Profit Margin 2.98%
Shs Outstand 102.95M
Shs Float 91.67M
Insider Own 4.78%
Instit Own 100.56%
Short Float 7.28%
Short Ratio 4.39
Short Interest 7.25M
52W High 29.24
vs 52W High -8.45%
52W Low 11.50
vs 52W Low 132.78%
Beta 1.65
Impl. Vol. 52.03%
Rel Volume 0.69
Avg Volume 2.03M
Volume 1.41M
Target (mean) $29.64
Tgt Median $30.00
Tgt Low $26.00
Tgt High $33.00
# Analysts 11
Recom Strong_buy
Prev Close $27.17
Price $26.77
Change -1.47%
About

Rush Street Interactive, Inc. operates as an online casino and sports betting company in the United States, Canada, and Latin America. The company provides real-money online casinos, online and retail sports betting, and social gaming services. It also offers full suite of games comprising bricks-and-mortar casinos, such as table games, slot machines, and poker games. The company offers its products under BetRivers, PlaySugarHouse, and RushBet brands. Rush Street Interactive, Inc. was founded in 2012 and is headquartered in Chicago, Illinois.

Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$29.64
Mean price target
2. Current target
$26.77
Latest analyst target
3. DCF / Fair value
$20.07
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$26.77
Low
$26.00
High
$33.00
Mean
$29.64

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2026-04-29 main Macquarie Outperform → Outperform $28
2026-04-29 main Jefferies Buy → Buy $32
2026-04-29 main Benchmark Buy → Buy $30
2026-04-29 main Oppenheimer Outperform → Outperform $30
2026-04-29 main Wells Fargo Overweight → Overweight $29
2026-04-29 main Susquehanna Positive → Positive $29
2026-04-29 main Needham Buy → Buy $33
2026-04-16 main JP Morgan Neutral → Neutral $21
2026-04-08 main Citizens Market Outperform → Market Outperform $25
2026-03-26 init Wells Fargo — → Overweight $26
2026-03-12 init Freedom Capital Markets — → Buy $25
2026-02-18 main Oppenheimer Outperform → Outperform $25
2026-02-18 up Citizens Market Perform → Market Outperform $24
2026-02-18 main Needham Buy → Buy $25
2025-12-16 main Susquehanna Positive → Positive $23
2025-10-30 main Jefferies Buy → Buy $27
2025-10-30 main Needham Buy → Buy $23
2025-10-16 main JP Morgan Neutral → Neutral $18
2025-10-13 main Jefferies Buy → Buy $26
2025-09-08 main Benchmark Buy → Buy $24
News
RSS: Latest RSI news
Insider Transactions

No recent insider transactions.

Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Revenue
1,134.43
+22.76%
924.08
+33.70%
691.16
+16.71%
592.21
Operating Revenue
1,134.43
+22.76%
924.08
+33.70%
691.16
+16.71%
592.21
Cost Of Revenue
741.66
+23.19%
602.04
+29.47%
465.01
+12.14%
414.66
Reconciled Cost Of Revenue
741.66
+23.19%
602.04
+29.47%
465.01
+12.14%
414.66
Gross Profit
392.76
+21.96%
322.05
+42.41%
226.15
+27.37%
177.55
Operating Expense
305.34
+2.81%
297.00
+6.93%
277.76
-8.13%
302.35
Selling General And Administration
265.37
+0.22%
264.80
+6.77%
248.00
-13.90%
288.02
Selling And Marketing Expense
164.65
+3.82%
158.59
-1.28%
160.65
-27.13%
220.46
General And Administrative Expense
100.72
-5.17%
106.21
+21.59%
87.35
+29.29%
67.56
Other Gand A
100.72
-5.17%
106.21
+21.59%
87.35
+29.29%
67.56
Total Expenses
1,047.00
+16.46%
899.03
+21.04%
742.77
+3.59%
717.01
Operating Income
87.42
+249.03%
25.05
+148.53%
-51.61
+58.64%
-124.80
Total Operating Income As Reported
87.42
+249.03%
25.05
+148.53%
-51.61
+58.64%
-124.80
EBITDA
127.39
+122.52%
57.25
+361.99%
-21.85
+80.22%
-110.47
Normalized EBITDA
127.39
+122.52%
57.25
+361.99%
-21.85
+80.22%
-110.47
Reconciled Depreciation
39.97
+24.12%
32.20
+8.21%
29.76
+107.74%
14.32
EBIT
87.42
+249.03%
25.05
+148.53%
-51.61
+58.64%
-124.80
Total Unusual Items
—
—
0.00
0.00
Total Unusual Items Excluding Goodwill
—
—
0.00
0.00
Special Income Charges
—
—
0.00
0.00
Restructuring And Mergern Acquisition
—
—
0.00
0.00
Net Income
33.31
+1294.81%
2.39
+113.05%
-18.30
+52.62%
-38.63
Pretax Income
-11.08
-134.84%
31.80
+165.11%
-48.85
+61.04%
-125.37
Net Non Operating Interest Income Expense
9.27
+23.76%
7.49
+170.99%
2.77
+582.55%
-0.57
Interest Expense Non Operating
—
—
—
0.57
Net Interest Income
9.27
+23.76%
7.49
+170.99%
2.77
+582.55%
-0.57
Interest Expense
—
—
—
0.57
Interest Income Non Operating
9.27
+23.76%
7.49
+170.99%
2.77
—
Interest Income
9.27
+23.76%
7.49
+170.99%
2.77
—
Other Income Expense
-107.78
-14484.03%
-0.74
—
—
Other Non Operating Income Expenses
-107.78
-14484.03%
-0.74
—
—
Gain On Sale Of Security
—
—
—
—
Tax Provision
-85.11
-446.45%
24.57
+119.16%
11.21
+25.09%
8.96
Tax Rate For Calcs
0.00
+0.00%
0.00
+0.00%
0.00
+0.00%
0.00
Tax Effect Of Unusual Items
0.00
0.00
0.00
0.00
Net Income Including Noncontrolling Interests
74.03
+923.07%
7.24
+112.05%
-60.05
+55.29%
-134.33
Net Income From Continuing Operation Net Minority Interest
33.31
+1294.81%
2.39
+113.05%
-18.30
+52.62%
-38.63
Net Income From Continuing And Discontinued Operation
33.31
+1294.81%
2.39
+113.05%
-18.30
+52.62%
-38.63
Net Income Continuous Operations
74.03
+923.07%
7.24
+112.05%
-60.05
+55.29%
-134.33
Minority Interests
-40.72
-739.95%
-4.85
-111.61%
41.75
-56.37%
95.70
Normalized Income
33.31
+1294.81%
2.39
+113.05%
-18.30
+52.62%
-38.63
Net Income Common Stockholders
33.31
+1294.81%
2.39
+113.05%
-18.30
+52.62%
-38.63
Diluted EPS
0.31
+933.33%
0.03
+111.11%
-0.27
+55.74%
-0.61
Basic EPS
0.35
+1066.67%
0.03
+111.11%
-0.27
+55.74%
-0.61
Basic Average Shares
95.83
+17.17%
81.78
+19.38%
68.51
+7.83%
63.53
Diluted Average Shares
236.12
+167.06%
88.42
+29.06%
68.51
+7.83%
63.53
Diluted NI Availto Com Stockholders
74.03
+3000.04%
2.39
+113.05%
-18.30
+52.62%
-38.63
Average Dilution Earnings
40.72
0.00
0.00
—
Depreciation Amortization Depletion Income Statement
39.97
+24.12%
32.20
+8.21%
29.76
+107.74%
14.32
Depreciation And Amortization In Income Statement
39.97
+24.12%
32.20
+8.21%
29.76
+107.74%
14.32
Total Other Finance Cost
—
-7.49
-170.99%
-2.77
-582.55%
0.57
Line Item Trend 2025-12-31
Total Assets
658.51
Current Assets
406.79
Cash Cash Equivalents And Short Term Investments
336.26
Cash And Cash Equivalents
336.26
Receivables
35.81
Accounts Receivable
15.86
Prepaid Assets
—
Restricted Cash
4.25
Other Current Assets
30.48
Total Non Current Assets
251.72
Net PPE
10.80
Gross PPE
25.54
Accumulated Depreciation
-14.74
Properties
0.00
Buildings And Improvements
—
Machinery Furniture Equipment
6.62
Other Properties
17.03
Leases
1.88
Goodwill And Other Intangible Assets
76.44
Other Intangible Assets
76.44
Non Current Deferred Assets
157.86
Non Current Deferred Taxes Assets
157.86
Other Non Current Assets
6.63
Total Liabilities Net Minority Interest
355.02
Current Liabilities
210.27
Payables And Accrued Expenses
137.20
Payables
73.81
Accounts Payable
41.59
Current Accrued Expenses
63.39
Pensionand Other Post Retirement Benefit Plans Current
18.12
Total Tax Payable
32.22
Income Tax Payable
11.40
Current Debt And Capital Lease Obligation
2.42
Current Capital Lease Obligation
2.42
Current Deferred Liabilities
1.84
Current Deferred Revenue
—
Other Current Liabilities
50.69
Total Non Current Liabilities Net Minority Interest
144.75
Long Term Debt And Capital Lease Obligation
3.71
Long Term Capital Lease Obligation
3.71
Tradeand Other Payables Non Current
0.00
Non Current Deferred Liabilities
8.74
Non Current Deferred Revenue
—
Other Non Current Liabilities
132.30
Stockholders Equity
147.24
Common Stock Equity
147.24
Capital Stock
0.02
Common Stock
0.02
Share Issued
100.69
Ordinary Shares Number
99.96
Treasury Shares Number
0.73
Additional Paid In Capital
251.58
Retained Earnings
-102.62
Gains Losses Not Affecting Retained Earnings
1.43
Treasury Stock
3.18
Minority Interest
156.26
Other Equity Adjustments
1.43
Total Equity Gross Minority Interest
303.49
Total Capitalization
147.24
Working Capital
196.52
Invested Capital
147.24
Total Debt
6.13
Capital Lease Obligations
6.13
Net Tangible Assets
70.80
Tangible Book Value
70.80
Derivative Product Liabilities
—
Duefrom Related Parties Current
19.95
Dueto Related Parties Current
—
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Operating Cash Flow
165.00
+55.01%
106.45
+1894.49%
-5.93
+90.17%
-60.32
Cash Flow From Continuing Operating Activities
165.00
+55.01%
106.45
+1894.49%
-5.93
+90.17%
-60.32
Net Income From Continuing Operations
74.03
+923.07%
7.24
+112.05%
-60.05
+55.29%
-134.33
Depreciation Amortization Depletion
39.97
+24.12%
32.20
+8.21%
29.76
+107.74%
14.32
Depreciation And Amortization
39.97
+24.12%
32.20
+8.21%
29.76
+107.74%
14.32
Other Non Cash Items
1.00
+12.12%
0.89
+27.83%
0.70
+13.15%
0.62
Stock Based Compensation
26.26
-25.58%
35.29
+17.55%
30.02
+60.61%
18.69
Asset Impairment Charge
0.00
0.00
-100.00%
0.68
0.00
Deferred Tax
-4.44
-845.64%
0.60
+333.73%
-0.26
-410.00%
-0.05
Deferred Income Tax
-4.44
-845.64%
0.60
+333.73%
-0.26
-410.00%
-0.05
Operating Gains Losses
—
—
—
—
Gain Loss On Investment Securities
—
—
—
—
Change In Working Capital
28.19
-6.77%
30.23
+545.88%
-6.78
-116.77%
40.43
Change In Receivables
-2.25
-121.56%
10.45
+237.98%
3.09
+123.61%
-13.09
Changes In Account Receivables
-0.52
+89.30%
-4.81
-831.61%
0.66
+112.31%
-5.34
Change In Prepaid Assets
-7.98
-2.74%
-7.76
-3305.70%
-0.23
+93.61%
-3.57
Change In Payables And Accrued Expense
35.52
+41.04%
25.18
+371.75%
-9.27
-123.92%
38.73
Change In Accrued Expense
—
—
-8.82
-150.46%
17.47
Change In Payable
35.52
+41.04%
25.18
+371.75%
-9.27
-123.92%
38.73
Change In Account Payable
35.52
+41.04%
25.18
+371.75%
-9.27
-123.92%
38.73
Change In Other Working Capital
—
—
-1.52
-7.70%
-1.42
Change In Other Current Assets
—
—
-0.95
-404.49%
0.31
Change In Other Current Liabilities
2.90
+22.36%
2.37
+728.65%
-0.38
-102.05%
18.35
Investing Cash Flow
-37.02
-10.95%
-33.36
+1.23%
-33.78
-16.52%
-28.99
Cash Flow From Continuing Investing Activities
-37.02
-10.95%
-33.36
+1.23%
-33.78
-16.52%
-28.99
Net PPE Purchase And Sale
-0.77
+17.08%
-0.93
+28.35%
-1.29
+68.94%
-4.16
Purchase Of PPE
-0.77
+17.08%
-0.93
+28.35%
-1.29
+68.94%
-4.16
Capital Expenditure
-33.36
-13.37%
-29.43
+5.65%
-31.19
-10.20%
-28.30
Net Investment Purchase And Sale
-1.03
+44.74%
-1.86
-1.97%
-1.83
-165.02%
-0.69
Purchase Of Investment
-1.03
+44.74%
-1.86
+47.27%
-3.53
-412.48%
-0.69
Sale Of Investment
0.00
0.00
-100.00%
1.71
—
Net Business Purchase And Sale
—
—
—
—
Purchase Of Business
—
—
—
—
Net Intangibles Purchase And Sale
-32.59
-14.36%
-28.50
+4.67%
-29.90
-23.83%
-24.14
Purchase Of Intangibles
-32.59
-14.36%
-28.50
+4.67%
-29.90
-23.83%
-24.14
Net Other Investing Changes
-2.63
-26.60%
-2.08
-171.24%
-0.77
—
Financing Cash Flow
-37.36
-1308.90%
-2.65
-411.97%
-0.52
+57.40%
-1.22
Cash Flow From Continuing Financing Activities
-37.36
-1308.90%
-2.65
-411.97%
-0.52
+57.40%
-1.22
Net Issuance Payments Of Debt
-2.72
-74.34%
-1.56
-200.97%
-0.52
+57.40%
-1.22
Issuance Of Debt
—
—
—
0.00
Repayment Of Debt
-2.72
-74.34%
-1.56
-200.97%
-0.52
+57.40%
-1.22
Long Term Debt Issuance
—
—
—
0.00
Long Term Debt Payments
-2.72
-74.34%
-1.56
-200.97%
-0.52
+57.40%
-1.22
Net Long Term Debt Issuance
-2.72
-74.34%
-1.56
-200.97%
-0.52
+57.40%
-1.22
Net Common Stock Issuance
-7.63
0.00
0.00
0.00
Common Stock Payments
-7.63
0.00
0.00
0.00
Common Stock Dividend Paid
—
—
—
0.00
Cash Dividends Paid
—
—
—
0.00
Repurchase Of Capital Stock
-7.63
0.00
0.00
0.00
Proceeds From Stock Option Exercised
0.18
+162.69%
0.07
0.00
0.00
Net Other Financing Charges
-27.19
-2243.79%
-1.16
—
—
Changes In Cash
90.62
+28.67%
70.43
+275.08%
-40.23
+55.56%
-90.53
Effect Of Exchange Rate Changes
17.12
+297.85%
-8.65
-268.85%
5.13
+237.76%
-3.72
Beginning Cash Position
232.76
+36.13%
170.98
-17.03%
206.08
-31.38%
300.33
End Cash Position
340.50
+46.29%
232.76
+36.13%
170.98
-17.03%
206.08
Free Cash Flow
131.64
+70.92%
77.02
+307.49%
-37.12
+58.11%
-88.62
Interest Paid Supplemental Data
0.92
+1.10%
0.91
-3.20%
0.94
+0.11%
0.94
Income Tax Paid Supplemental Data
32.67
+97.41%
16.55
+124.09%
7.38
+8.68%
6.79
Common Stock Issuance
—
—
—
—
Issuance Of Capital Stock
—
—
—
—
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category