RVLV Chart
About

Revolve Group, Inc. operates as an online fashion retailer for millennial and generation z consumers in the United States and internationally. The company operates in two segments, REVOLVE and FWRD. It operates a platform that connects consumers and global fashion influencers, as well as emerging, established, and owned brands. The company offers apparel, footwear, beauty, accessories, and home products from emerging, established, and owned brands, as well as luxury brands through its websites and mobile apps. The company was formerly known as Advance Holdings, LLC and changed its name to Revolve Group, Inc. in October 2018. Revolve Group, Inc. was founded in 2003 and is headquartered in Cerritos, California.

Fundamentals
Scroll to Statements
Sector Consumer Cyclical Industry Internet Retail Market Cap 1.85B
Enterprise Value 1.57B Income 55.49M Sales 1.20B
Book/sh 6.87 Cash/sh 4.42 Dividend Yield —
Payout 0.00% Employees 1632 IPO —
P/E 33.64 Forward P/E 23.65 PEG —
P/S 1.55 P/B 3.77 P/C —
EV/EBITDA 21.06 EV/Sales 1.31 Quick Ratio 1.43
Current Ratio 2.70 Debt/Eq 7.20 LT Debt/Eq —
EPS (ttm) 0.77 EPS next Y 1.09 EPS Growth 91.60%
Revenue Growth 4.40% Earnings 2026-05-05 ROA 6.16%
ROE 11.94% ROIC — Gross Margin 53.32%
Oper. Margin 7.44% Profit Margin 4.64% Shs Outstand 40.42M
Shs Float 40.16M Short Float 18.79% Short Ratio 6.15
Short Interest — 52W High 31.68 52W Low 16.80
Beta 1.77 Avg Volume 1.05M Volume 3.22M
Target Price $29.57 Recom Buy Prev Close $24.30
Price $25.90 Change 6.58%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$29.57
Mean price target
2. Current target
$25.90
Latest analyst target
3. DCF / Fair value
$34.72
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$25.90
Low
$20.00
High
$35.00
Mean
$29.57

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2026-02-25 main BTIG Buy → Buy $35
2026-01-22 main Keybanc Overweight → Overweight $35
2026-01-13 main Morgan Stanley Equal-Weight → Equal-Weight $27
2026-01-08 main UBS Neutral → Neutral $31
2025-12-12 main Stifel Buy → Buy $33
2025-12-10 init Guggenheim — → Neutral —
2025-11-19 reit BTIG Buy → Buy $30
2025-11-05 main Barclays Equal-Weight → Equal-Weight $24
2025-11-05 reit Roth Capital Buy → Buy $30
2025-11-05 main Evercore ISI Group In-Line → In-Line $21
2025-11-05 main Morgan Stanley Equal-Weight → Equal-Weight $26
2025-10-21 main UBS Neutral → Neutral $23
2025-08-06 main Morgan Stanley Equal-Weight → Equal-Weight $24
2025-08-06 main Piper Sandler Overweight → Overweight $25
2025-08-05 main Roth Capital Buy → Buy $24
2025-07-25 main UBS Neutral → Neutral $22
2025-07-22 main Raymond James Outperform → Outperform $25
2025-07-21 main Morgan Stanley Equal-Weight → Equal-Weight $22
2025-06-06 main Baird Neutral → Neutral $25
2025-05-07 main Baird Neutral → Neutral $23
Insider Transactions
Date Shares Value Url Text Insider Position Transaction Start Date Ownership
0 17593 459315.0 — Sale at price 25.93 - 26.13 per share. MMMK DEVELOPMENT, INC. Beneficial Owner of more than 10% of a Class of Security — 2026-02-12 00:00:00 D
1 17593 nan — — MMMK DEVELOPMENT, INC. Beneficial Owner of more than 10% of a Class of Security — 2026-02-12 00:00:00 D
2 17593 459315.0 — Sale at price 25.93 - 26.13 per share. KARANIKOLAS MICHAEL Chief Executive Officer — 2026-02-12 00:00:00 I
3 17593 nan — — KARANIKOLAS MICHAEL Chief Executive Officer — 2026-02-12 00:00:00 I
4 17593 459315.0 — Sale at price 25.93 - 26.13 per share. MENTE MICHAEL Chief Executive Officer — 2026-02-12 00:00:00 I
5 17593 nan — — MENTE MICHAEL Chief Executive Officer — 2026-02-12 00:00:00 I
6 139010 4039937.0 — Sale at price 28.57 - 29.76 per share. MMMK DEVELOPMENT, INC. Beneficial Owner of more than 10% of a Class of Security — 2026-01-28 00:00:00 D
7 139010 nan — — MMMK DEVELOPMENT, INC. Beneficial Owner of more than 10% of a Class of Security — 2026-01-28 00:00:00 D
8 139010 4039937.0 — Sale at price 28.57 - 29.76 per share. KARANIKOLAS MICHAEL Chief Executive Officer — 2026-01-28 00:00:00 I
9 139010 nan — — KARANIKOLAS MICHAEL Chief Executive Officer — 2026-01-28 00:00:00 I
Financials
Line Item2024-12-312023-12-312022-12-312021-12-31
TaxEffectOfUnusualItems0.000.000.000.00
TaxRateForCalcs0.240.260.230.05
NormalizedEBITDA56.58M27.23M77.93M109.80M
NetIncomeFromContinuingOperationNetMinorityInterest49.56M28.15M58.70M99.84M
ReconciledDepreciation5.17M5.09M4.79M4.51M
ReconciledCostOfRevenue536.64M514.52M509.09M401.57M
EBITDA56.58M27.23M77.93M109.80M
EBIT51.42M22.13M73.14M105.29M
NormalizedIncome49.56M28.15M58.70M99.84M
NetIncomeFromContinuingAndDiscontinuedOperation49.56M28.15M58.70M99.84M
TotalExpenses1.08B1.05B1.03B786.10M
TotalOperatingIncomeAsReported51.42M22.13M73.14M105.29M
DilutedAverageShares71.68M73.58M74.52M74.55M
BasicAverageShares70.85M72.96M73.31M72.51M
DilutedEPS0.690.380.791.34
BasicEPS0.700.390.801.38
DilutedNIAvailtoComStockholders49.56M28.15M58.70M99.84M
NetIncomeCommonStockholders49.56M28.15M58.70M99.84M
OtherunderPreferredStockDividend0.00
NetIncome49.56M28.15M58.70M99.84M
MinorityInterests786.00K0.000.00
NetIncomeIncludingNoncontrollingInterests48.77M28.15M58.70M99.84M
NetIncomeContinuousOperations48.77M28.15M58.70M99.84M
TaxProvision15.68M9.61M17.92M4.89M
PretaxIncome64.45M37.76M76.62M104.73M
OtherIncomeExpense13.03M15.63M3.48M-563.00K
OtherNonOperatingIncomeExpenses13.03M15.63M3.48M-563.00K
OperatingIncome51.42M22.13M73.14M105.29M
OperatingExpense541.86M532.07M519.18M384.53M
OtherOperatingExpenses37.39M36.65M31.80M21.32M
SellingGeneralAndAdministration504.47M495.41M487.38M363.21M
SellingAndMarketingExpense362.35M368.83M372.07M273.90M
GeneralAndAdministrativeExpense142.12M126.58M115.31M89.31M
OtherGandA142.12M126.58M115.31M89.31M
GrossProfit593.27M554.20M592.32M489.82M
CostOfRevenue536.64M514.52M509.09M401.57M
TotalRevenue1.13B1.07B1.10B891.39M
OperatingRevenue1.13B1.07B1.10B891.39M
Line Item2024-12-312023-12-312022-12-312021-12-31
OrdinarySharesNumber71.20M71.29M73.36M73.23M
ShareIssued71.20M71.29M73.36M73.23M
TotalDebt40.73M40.99M24.50M6.94M
TangibleBookValue433.85M381.22M375.93M313.76M
InvestedCapital438.19M385.14M379.57M317.01M
WorkingCapital364.99M338.97M337.13M279.62M
NetTangibleAssets433.85M381.22M375.93M313.76M
CapitalLeaseObligations40.73M40.99M24.50M6.94M
CommonStockEquity438.19M385.14M379.57M317.01M
TotalCapitalization438.19M385.14M379.57M317.01M
TotalEquityGrossMinorityInterest437.79M385.14M379.57M317.01M
MinorityInterest-403.00K0.00
StockholdersEquity438.19M385.14M379.57M317.01M
RetainedEarnings305.07M268.36M269.16M213.35M
AdditionalPaidInCapital133.05M116.71M110.34M103.59M
CapitalStock72.00K72.00K74.00K73.00K
CommonStock72.00K72.00K74.00K73.00K
TotalLiabilitiesNetMinorityInterest227.76M223.75M199.75M163.40M
TotalNonCurrentLiabilitiesNetMinorityInterest31.66M34.13M18.66M3.18M
LongTermDebtAndCapitalLeaseObligation31.66M34.13M18.66M3.18M
LongTermCapitalLeaseObligation31.66M34.13M18.66M3.18M
CurrentLiabilities196.10M189.62M181.09M160.22M
OtherCurrentLiabilities33.74M30.44M22.58M18.92M
CurrentDebtAndCapitalLeaseObligation9.07M6.86M5.84M3.77M
CurrentCapitalLeaseObligation9.07M6.86M5.84M3.77M
CurrentProvisions69.66M63.78M63.38M49.30M
PayablesAndAccruedExpenses83.63M88.53M89.28M88.24M
CurrentAccruedExpenses33.16M35.38M34.33M28.30M
Payables50.47M53.15M54.95M59.94M
TotalTaxPayable5.37M5.33M4.16M5.59M
IncomeTaxPayable4.00K0.00229.00K0.00
AccountsPayable45.10M47.82M50.79M54.34M
TotalAssets665.55M608.89M579.32M480.41M
TotalNonCurrentAssets104.46M80.30M61.10M40.57M
OtherNonCurrentAssets18.07M2.17M807.00K2.75M
NonCurrentDeferredAssets36.86M30.00M24.75M19.06M
NonCurrentDeferredTaxesAssets36.86M30.00M24.75M19.06M
GoodwillAndOtherIntangibleAssets4.34M3.92M3.64M3.25M
OtherIntangibleAssets2.29M1.88M1.60M1.21M
Goodwill2.04M2.04M2.04M2.04M
NetPPE45.20M44.20M31.90M15.51M
AccumulatedDepreciation-22.23M-17.99M-13.08M-9.35M
GrossPPE67.43M62.20M44.98M24.86M
Leases4.37M2.68M2.08M1.22M
OtherProperties37.29M36.83M23.35M6.95M
MachineryFurnitureEquipment25.76M22.69M19.55M16.69M
Properties0.000.000.000.00
CurrentAssets561.09M528.59M518.22M439.84M
OtherCurrentAssets48.04M53.10M49.05M29.05M
PrepaidAssets15.68M12.43M10.83M13.06M
Inventory229.24M203.59M215.22M171.26M
Receivables11.53M14.03M8.39M8.01M
TaxesReceivable1.20M1.62M2.97M3.38M
AccountsReceivable10.34M12.40M5.42M4.64M
CashCashEquivalentsAndShortTermInvestments256.60M245.45M234.72M218.46M
CashAndCashEquivalents256.60M245.45M234.72M218.46M
Line Item2024-12-312023-12-312022-12-312021-12-31
FreeCashFlow21.04M39.14M18.27M60.12M
RepurchaseOfCapitalStock-11.78M-30.91M0.000.00
RepaymentOfDebt0.000.00
IssuanceOfDebt0.000.00
IssuanceOfCapitalStock0.00
CapitalExpenditure-5.65M-4.20M-5.17M-2.19M
InterestPaidSupplementalData0.000.00
IncomeTaxPaidSupplementalData22.20M12.99M23.03M3.01M
EndCashPosition256.60M245.45M234.72M218.46M
BeginningCashPosition245.45M234.72M218.46M146.01M
EffectOfExchangeRateChanges-1.06M1.96M-2.89M-442.00K
ChangesInCash12.21M8.77M19.16M72.88M
FinancingCashFlow-5.36M-30.38M887.00K12.77M
CashFlowFromContinuingFinancingActivities-5.36M-30.38M887.00K12.77M
ProceedsFromStockOptionExercised6.42M536.00K887.00K12.77M
NetCommonStockIssuance-11.78M-30.91M0.000.00
CommonStockPayments-11.78M-30.91M0.000.00
CommonStockIssuance0.00
NetIssuancePaymentsOfDebt0.000.00
NetShortTermDebtIssuance0.000.00
ShortTermDebtPayments0.000.00
ShortTermDebtIssuance0.000.00
InvestingCashFlow-9.11M-4.20M-5.17M-2.19M
CashFlowFromContinuingInvestingActivities-9.11M-4.20M-5.17M-2.19M
NetInvestmentPurchaseAndSale-3.04M0.000.00
PurchaseOfInvestment-3.04M0.000.00
NetBusinessPurchaseAndSale-427.00K0.000.00
PurchaseOfBusiness-427.00K0.000.00
NetPPEPurchaseAndSale-5.65M-4.20M-5.17M-2.19M
PurchaseOfPPE-5.65M-4.20M-5.17M-2.19M
OperatingCashFlow26.69M43.34M23.44M62.31M
CashFlowFromContinuingOperatingActivities26.69M43.34M23.44M62.31M
ChangeInWorkingCapital-30.42M9.51M-40.22M-41.58M
ChangeInOtherWorkingCapital5.80M3.41M15.25M23.25M
ChangeInOtherCurrentLiabilities2.76M7.87M3.66M4.36M
ChangeInOtherCurrentAssets-13.59M-1.36M1.94M-2.25M
ChangeInPayablesAndAccruedExpense-4.91M-749.00K1.04M23.98M
ChangeInAccruedExpense-2.19M2.45M4.37M9.17M
ChangeInPayable-2.72M-3.20M-3.33M14.81M
ChangeInAccountPayable-2.72M-2.97M-3.56M15.01M
ChangeInTaxPayable4.00K-229.00K229.00K-195.00K
ChangeInIncomeTaxPayable4.00K-229.00K229.00K-195.00K
ChangeInPrepaidAssets1.81M-5.65M-17.76M-22.22M
ChangeInInventory-24.79M11.64M-43.97M-75.99M
ChangeInReceivables2.50M-5.63M-381.00K7.30M
ChangesInAccountReceivables2.07M-6.98M-782.00K-18.00K
StockBasedCompensation10.03M5.84M5.86M4.79M
DeferredTax-6.86M-5.25M-5.70M-5.25M
DeferredIncomeTax-6.86M-5.25M-5.70M-5.25M
DepreciationAmortizationDepletion5.17M5.09M4.79M4.51M
DepreciationAndAmortization5.17M5.09M4.79M4.51M
Depreciation5.17M5.09M4.79M4.51M
NetIncomeFromContinuingOperations48.77M28.15M58.70M99.84M
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Public Trades for RVLV
Date User Asset Broker Type Position Size Entry Price Patterns